Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
上海石油化工股份
00338
5
中國石油化工股份
00386
| (FY)2025/12/31 | (FY)2024/12/31 | (FY)2023/12/31 | (FY)2022/12/31 | (FY)2021/12/31 | (FY)2020/12/31 | (FY)2019/12/31 | (Q4)2019/12/31 | (Q3)2019/09/30 | (Q2)2019/06/30 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 經營活動現金流量(間接法) | ||||||||||
| 經營活動產生的現金 | -1,696.63%-10.16億 | 62.78%6,362.8萬 | -87.85%3,908.8萬 | 198.17%3.22億 | -536.25%-3.28億 | -163.44%-5,150萬 | 37.81%8,118.1萬 | 829.97%2,969.4萬 | 61.28%1,831.2萬 | 16.30%2,441.6萬 |
| 扣除非現金調整前淨利潤 | 1,435.05%1.73億 | -7.49%1,129.7萬 | -11.09%1,221.2萬 | -30.67%1,373.6萬 | -45.08%1,981.3萬 | -56.63%3,607.3萬 | 398.47%8,317萬 | 356.86%2,633.8萬 | 812.45%2,558.5萬 | 216.16%1,498.9萬 |
| 非現金項目調整總額 | 115.25%67.2萬 | -69.54%-440.8萬 | -213.74%-260萬 | -57.60%228.6萬 | -47.37%539.1萬 | 19.20%1,024.4萬 | 37.92%859.4萬 | 220.09%715.4萬 | -44.03%63.3萬 | -86.60%18.3萬 |
| -折舊與攤銷 | -48.03%50.1萬 | -35.56%96.4萬 | -38.23%149.6萬 | 1,104.98%242.2萬 | -20.55%20.1萬 | 158.16%25.3萬 | -44.94%9.8萬 | -125.00%-1.1萬 | -52.27%2.1萬 | -2.22%4.4萬 |
| -處置利潤 | 147.93%128.8萬 | -585.46%-268.7萬 | -24.05%-39.2萬 | -110.55%-31.6萬 | -65.73%299.4萬 | 66.72%873.6萬 | 4,010.45%524萬 | 7,993.90%663.7萬 | 50.00%-9.5萬 | -9,375.00%-75.8萬 |
| -匯兌損益淨額 | -118.92%-2.8萬 | 7,500.00%14.8萬 | -300.00%-2,000 | 125.00%1,000 | -108.89%-4,000 | 175.00%4.5萬 | -500.00%-6萬 | 35.71%-1.8萬 | -20.69%-3.5萬 | 18.75%-2.6萬 |
| -其他非現金項目 | 61.56%-108.9萬 | 23.47%-283.3萬 | -2,168.16%-370.2萬 | -91.86%17.9萬 | 81.82%220萬 | -63.51%121萬 | -46.49%331.6萬 | -74.45%54.6萬 | -43.19%74.2萬 | -32.18%92.3萬 |
| 營運資本變動 | -2,197.31%-11.9億 | 92.49%5,673.9萬 | -90.36%2,947.6萬 | 186.61%3.06億 | -260.75%-3.53億 | -824.28%-9,781.7萬 | -129.40%-1,058.3萬 | 20.99%-379.8萬 | -206.56%-790.6萬 | -37.91%924.4萬 |
| -應收款(增)減 | -1,101.50%-1.17億 | -126.38%-973.4萬 | -85.43%3,689.9萬 | 392.19%2.53億 | -34.64%-8,666.2萬 | 50.21%-6,436.4萬 | -1,218.70%-1.29億 | -379.06%-6,152.6萬 | -1,114.22%-5,397.7萬 | -1,594.41%-2,153.6萬 |
| -存貨(增)減 | -893.66%-7.97億 | -11.65%-8,020.7萬 | -1,404.80%-7,183.9萬 | 98.75%-477.4萬 | -527.99%-3.83億 | -34.55%8,955.7萬 | 659.07%1.37億 | 3,025.18%5,772.2萬 | 840.40%4,087萬 | 152.19%2,002.4萬 |
| -預付費用(增)減 | -819.23%-47.8萬 | -188.89%-5.2萬 | -125.71%-1.8萬 | -99.94%7萬 | 199.92%1.08億 | -401,262.96%-1.08億 | 575.00%2.7萬 | -98.14%4.3萬 | 99.33%-1.2萬 | 1,952.24%992.8萬 |
| -應付款(減)增 | 151.61%309.7萬 | -73.79%-600.1萬 | -271.69%-345.3萬 | -110.48%-92.9萬 | 160.31%886.3萬 | -181.45%-1,469.6萬 | 417.83%1,804.3萬 | -100.47%-3.7萬 | 229.19%521.3萬 | 89.34%564.8萬 |
| -其他流動資產變動 | -282.46%-2.79億 | 124.98%1.53億 | 16.94%6,788.7萬 | --5,805.4萬 | --0 | ---- | -399.67%-3,620.6萬 | --0 | --0 | -183.52%-482萬 |
| 已付股息(經營活動產生的現金流) | ||||||||||
| 已收到的股息(經營活動產生的現金流) | ||||||||||
| 已付利息(經營活動產生的現金流) | 66.09%-515.3萬 | -8.56%-1,519.8萬 | -93.83%-1,400萬 | -55.27%-722.3萬 | -384.58%-465.2萬 | 76.41%-96萬 | 35.32%-406.9萬 | 47.40%-71.8萬 | 49.51%-83.2萬 | 32.66%-112.6萬 |
| 已收到的利息(經營活動產生的現金流) | -21.11%219.7萬 | -25.40%278.5萬 | 575.05%373.3萬 | 3,586.67%55.3萬 | -96.12%1.5萬 | -67.72%38.7萬 | -23.63%119.9萬 | -38.11%24.2萬 | -58.29%16.6萬 | -11.83%34.3萬 |
| 已支付退稅 | 28.31%-156萬 | 93.16%-217.6萬 | -11,734.94%-3,183.6萬 | -715.15%-26.9萬 | 97.05%-3.3萬 | -76.74%-111.7萬 | -0.96%-63.2萬 | 0 | 78.95%-4,000 | -4.34%-62.5萬 |
| 其他經營現金流入(流出) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 經營活動現金淨額 | -2,180.83%-10.2億 | 1,726.50%4,903.9萬 | -100.96%-301.5萬 | 194.70%3.15億 | -524.82%-3.32億 | -168.47%-5,319萬 | 45.03%7,767.9萬 | 1,216.72%2,921.8萬 | 74.93%1,764.2萬 | 20.39%2,300.8萬 |
| 投資活動現金流量 | ||||||||||
| 資本支出 | --0 | ---41.1萬 | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| 物業、廠房及設備交易淨額 | -3,161.54%-42.4萬 | 97.66%-1.3萬 | 86.17%-55.6萬 | -80,300.00%-402萬 | 37.50%-5,000 | ---8,000 | --0 | --0 | --0 | --0 |
| 業務交易淨額 | ---- | ---- | ---- | ---- | ---- | ---2.1萬 | --0 | ---- | ---- | ---- |
| 投資物業交易淨額 | ---- | ---- | ---- | ---- | 51.89%-15.3萬 | ---31.8萬 | --0 | ---- | ---- | ---- |
| 投資產品交易淨額 | --8.3萬 | --0 | ---- | ---- | 209.92%26.6萬 | -103.92%-24.2萬 | 510.92%617.2萬 | --0 | --514.4萬 | 1,128.00%102.8萬 |
| 已收到的股息(投資活動產生的現金流) | 22.27%31.3萬 | -9.86%25.6萬 | 24.56%28.4萬 | 98.26%22.8萬 | -40.72%11.5萬 | -54.67%19.4萬 | -8.74%42.8萬 | --0 | 5.95%8.9萬 | -2.27%25.8萬 |
| 其他投資變動淨額 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 0.00%1.1萬 |
| 投資活動現金淨額 | 83.33%-2.8萬 | 38.24%-16.8萬 | 92.83%-27.2萬 | -1,800.45%-379.2萬 | 156.46%22.3萬 | -105.98%-39.5萬 | 734.62%660萬 | --0 | 6,281.71%523.3萬 | 662.94%129.7萬 |
| 融資活動現金流量 | ||||||||||
| 債務發行/償還的淨額 | 2,511.86%9.68億 | ---4,012.5萬 | --0 | -158.25%-1.84億 | 667.30%3.16億 | 136.45%4,123.3萬 | -63.07%-1.13億 | 20.65%-2,511.4萬 | -32.52%-1,543.8萬 | -250.07%-5,868.9萬 |
| 租賃融資增減 | -0.43%-23.5萬 | 0.85%-23.4萬 | -7.76%-23.6萬 | 0.00%-21.9萬 | -31.14%-21.9萬 | ---16.7萬 | --0 | ---- | ---- | ---- |
| 已支付現金股息 | 0.00%-401萬 | 0.00%-401萬 | 0.00%-401萬 | 0.00%-401萬 | 45.94%-401萬 | -54.16%-741.8萬 | -20.00%-481.2萬 | --0 | ---- | -20.00%-481.2萬 |
| 非控制性權益現金股息 | ---- | --0 | 82.86%-630萬 | ---3,675萬 | --0 | ---- | ---- | ---- | ---- | ---- |
| 其他籌資費用淨額 | --140萬 | ---- | ---540萬 | ---- | --225萬 | ---- | ---- | ---- | ---- | ---- |
| 融資活動現金淨額 | 2,274.74%9.65億 | -178.25%-4,436.9萬 | 92.92%-1,594.6萬 | -171.65%-2.25億 | 834.38%3.14億 | 128.53%3,364.8萬 | -60.71%-1.18億 | 20.65%-2,511.4萬 | -32.52%-1,543.8萬 | -205.66%-6,350.1萬 |
| 現金淨流量 | ||||||||||
| 期初現金流 | 4.89%8,721.2萬 | -18.82%8,315萬 | 511.29%1.02億 | -51.45%1,675.6萬 | -36.32%3,451.2萬 | -38.34%5,419.6萬 | -19.23%8,789.6萬 | -57.49%5,005.3萬 | -64.25%4,262.9萬 | -32.18%8,187.9萬 |
| 現金變動 | -1,333.56%-5,553.5萬 | 123.41%450.2萬 | -122.45%-1,923.3萬 | 583.59%8,567.7萬 | 11.14%-1,771.7萬 | 40.74%-1,993.7萬 | -61.32%-3,364.4萬 | 113.76%410.4萬 | 601.48%743.7萬 | -2,525.32%-3,919.6萬 |
| 匯率變動影響 | 120.68%9.1萬 | -900.00%-44萬 | -633.33%-4.4萬 | 84.62%-6,000 | -115.42%-3.9萬 | 551.79%25.3萬 | 27.27%-5.6萬 | 256.00%3.9萬 | 7.14%-1.3萬 | -5,500.00%-5.4萬 |
| 現金變動之外的其他現金調整 | ---505萬 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| 期末現金 | -69.36%2,671.8萬 | 4.89%8,721.2萬 | -18.82%8,315萬 | 511.29%1.02億 | -51.45%1,675.6萬 | -36.32%3,451.2萬 | -38.34%5,419.6萬 | -38.34%5,419.6萬 | -57.49%5,005.3萬 | -64.25%4,262.9萬 |
| 自由現金流 | -2,199.85%-10.21億 | 1,421.42%4,861.5萬 | -101.18%-367.9萬 | 193.46%3.11億 | -524.73%-3.32億 | -168.48%-5,319.8萬 | 45.05%7,767.9萬 | 1,216.72%2,921.8萬 | 74.97%1,764.2萬 | 20.42%2,300.8萬 |
| 貨幣單位 | 新加坡元 | 新加坡元 | 新加坡元 | 新加坡元 | 新加坡元 | 新加坡元 | 新加坡元 | 新加坡元 | 新加坡元 | 新加坡元 |