(FY)2022/12/31 | (Q4)2022/12/31 | (Q3)2022/09/30 | (Q2)2022/06/30 | (Q1)2022/03/31 | (FY)2021/12/31 | (Q4)2021/12/31 | (Q3)2021/09/30 | (Q2)2021/06/30 | (Q1)2021/03/31 | |
---|---|---|---|---|---|---|---|---|---|---|
經營活動現金流量(間接法) | ||||||||||
經營活動產生的現金 | 48.37%-212.1萬 | -138.77%-97.6萬 | -54.10%-103.4萬 | 140.55%48.9萬 | 67.07%-60萬 | 59.81%-410.78萬 | 69.93%-40.88萬 | 30.47%-67.1萬 | -328.84%-120.6萬 | 78.37%-182.2萬 |
扣除非現金調整前淨利潤 | 81.72%-433.12萬 | 87.66%-141.62萬 | 91.47%-34.5萬 | 76.04%-124.5萬 | 55.46%-132.5萬 | -755.84%-2,369萬 | -414.02%-1,147.4萬 | -96.65%-404.5萬 | -686.08%-519.6萬 | 19.68%-297.5萬 |
非現金項目調整總額 | -101.94%-35.55萬 | -100.75%-8.05萬 | -128.20%-74.9萬 | -93.49%22.5萬 | -83.47%24.9萬 | 1,155.93%1,835.45萬 | 116,385.59%1,073.55萬 | 347.14%265.6萬 | 618.71%345.7萬 | -11.98%150.6萬 |
-折舊與攤銷 | -87.26%45.64萬 | -88.13%8.64萬 | -1.22%8.1萬 | -90.35%13.6萬 | -88.77%15.3萬 | -41.24%358.14萬 | -50.57%72.74萬 | -94.66%8.2萬 | -9.09%141萬 | -11.33%136.2萬 |
-在損益中確認的減值損失回撥 | -117.86%-136.04萬 | -108.21%-47.44萬 | ---88.9萬 | --0 | ---- | 868.87%761.86萬 | 179.52%577.86萬 | --0 | 242.53%184萬 | ---- |
-資產準備金與勾銷 | 191.12%43.28萬 | ---- | ---- | ---- | ---- | 110.03%14.87萬 | ---- | ---- | ---- | ---- |
-處置利潤 | --0 | --0 | --0 | ---- | ---- | 193.72%593.77萬 | 155.25%350.07萬 | --243.7萬 | ---- | ---- |
-其他非現金項目 | -89.17%11.57萬 | -121.60%-12.53萬 | -56.93%5.9萬 | -57.00%8.9萬 | -33.33%9.6萬 | 125.58%106.81萬 | -87.72%58.01萬 | 173.66%13.7萬 | -6.33%20.7萬 | -37.93%14.4萬 |
營運資本變動 | 108.98%256.57萬 | 57.92%52.07萬 | -91.64%6萬 | 183.11%150.9萬 | 234.84%47.6萬 | 121.48%122.77萬 | 106.59%32.97萬 | 44.18%71.8萬 | -24.61%53.3萬 | 94.51%-35.3萬 |
-應收款(增)減 | 118.87%17.3萬 | 139.85%24.5萬 | 645.07%38.7萬 | -181.82%-18.6萬 | -73.89%-27.3萬 | -1,260.14%-91.67萬 | -33.06%-61.47萬 | -106.54%-7.1萬 | 93.70%-6.6萬 | -131.09%-15.7萬 |
-存貨(增)減 | 151.50%1.01萬 | 146.72%1.01萬 | -275.00%-7,000 | 266.67%5,000 | 100.00%2,000 | -109.43%-1.96萬 | -116.78%-2.16萬 | 130.77%4,000 | -101.95%-3,000 | 101.64%1,000 |
-應付款(減)增 | 8.89%236.32萬 | -74.67%24.62萬 | -138.85%-30.5萬 | 182.72%170.2萬 | 480.95%72萬 | 136.32%217.02萬 | 121.41%97.22萬 | 236.52%78.5萬 | -60.24%60.2萬 | 97.26%-18.9萬 |
-其他流動資產變動 | 414.29%1.94萬 | 414.29%1.94萬 | ---1.5萬 | ---1.2萬 | 437.50%2.7萬 | 76.09%-6,187 | 95.20%-6,187 | --0 | --0 | -153.33%-8,000 |
已付股息(經營活動產生的現金流) | ||||||||||
已收到的股息(經營活動產生的現金流) | ||||||||||
已付利息(經營活動產生的現金流) | -18.7萬 | 0 | ||||||||
已收到的利息(經營活動產生的現金流) | ||||||||||
已支付退稅 | ||||||||||
其他經營現金流入(流出) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
經營活動現金淨額 | 48.37%-212.1萬 | -93.02%-78.9萬 | -81.97%-122.1萬 | 140.55%48.9萬 | 67.07%-60萬 | 60.96%-410.78萬 | 70.99%-40.88萬 | 35.79%-67.1萬 | -379.81%-120.6萬 | 78.56%-182.2萬 |
投資活動現金流量 | ||||||||||
物業、廠房及設備交易淨額 | 3.26%-19.12萬 | -9.87%-9.52萬 | 75.00%-1.1萬 | -625.00%-5.8萬 | 54.24%-2.7萬 | 35.88%-19.76萬 | 9.02%-8.66萬 | 53.19%-4.4萬 | 84.31%-8,000 | 13.24%-5.9萬 |
投資活動現金淨額 | 3.26%-19.12萬 | -9.87%-9.52萬 | 75.00%-1.1萬 | -625.00%-5.8萬 | 54.24%-2.7萬 | -112.14%-19.76萬 | -104.71%-8.66萬 | 53.19%-4.4萬 | 84.31%-8,000 | 13.24%-5.9萬 |
融資活動現金流量 | ||||||||||
債務發行/償還的淨額 | -83.58%114.16萬 | -21.80%146.46萬 | -2,207.14%-32.3萬 | --0 | --0 | --695.38萬 | 187,179.20%187.28萬 | ---1.4萬 | 5,300.00%5.2萬 | --504.3萬 |
普通股發行/回購的淨額 | 4.93%156.59萬 | 31.27%-3.41萬 | --160萬 | --0 | ---- | -87.61%149.23萬 | -108.96%-4.97萬 | --0 | --154.2萬 | ---- |
租賃融資增減 | 72.25%-95萬 | 95.47%-2萬 | -251.61%-21.8萬 | 76.64%-34.5萬 | 74.55%-36.7萬 | -5.48%-342.35萬 | -240.57%-44.15萬 | 27.06%-6.2萬 | 3.21%-147.7萬 | 4.19%-144.2萬 |
發行費用 | ---- | ---- | ---2.8萬 | 86.00%-7,000 | ---- | ---- | ---- | --0 | ---5萬 | ---- |
已付利息(籌資活動產生的現金流) | ---31.33萬 | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
融資活動現金淨額 | -71.25%144.42萬 | -20.86%113.22萬 | 1,456.58%103.1萬 | -625.37%-35.2萬 | -110.19%-36.7萬 | -42.92%502.27萬 | 466.19%143.07萬 | -163.87%-7.6萬 | 104.16%6.7萬 | -64.13%360.1萬 |
現金淨流量 | ||||||||||
期初現金流 | 145.79%121.82萬 | -56.23%12.3萬 | -70.48%31.7萬 | -89.81%22.7萬 | 145.56%121.8萬 | -23.51%49.56萬 | 426.74%28.1萬 | 12.70%107.4萬 | 3.44%222.8萬 | -23.34%49.6萬 |
現金變動 | -221.01%-86.8萬 | -73.48%24.8萬 | 74.59%-20.1萬 | 106.89%7.9萬 | -157.79%-99.4萬 | 845.53%71.73萬 | 36.78%93.53萬 | 22.45%-79.1萬 | 6.82%-114.7萬 | 16.93%172萬 |
匯率變動影響 | 2,932.93%15.99萬 | 6,014.75%13.89萬 | 450.00%7,000 | 257.14%1.1萬 | -75.00%3,000 | 109.39%5,271 | 102.20%2,271 | 89.47%-2,000 | -123.33%-7,000 | -66.67%1.2萬 |
期末現金 | -58.13%51.01萬 | -58.13%51.01萬 | -56.23%12.3萬 | -70.48%31.7萬 | -89.81%22.7萬 | 145.79%121.82萬 | 145.79%121.82萬 | 426.74%28.1萬 | 12.70%107.4萬 | 3.44%222.8萬 |
自由現金流 | 46.30%-231.22萬 | -78.49%-88.42萬 | -72.31%-123.2萬 | 135.50%43.1萬 | 66.67%-62.7萬 | 60.25%-430.54萬 | 67.07%-49.54萬 | 37.23%-71.5萬 | -419.47%-121.4萬 | 78.04%-188.1萬 |
貨幣單位 | MYR | MYR | MYR | MYR | MYR | MYR | MYR | MYR | MYR | MYR |
暫無數據