Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
中國海洋石油
00883
5
延長石油國際
00346
| (FY)2025/12/31 | (FY)2024/12/31 | (FY)2023/12/31 | (FY)2022/12/31 | (FY)2021/12/31 | (FY)2020/12/31 | (FY)2019/12/31 | (FY)2018/12/31 | (FY)2017/12/31 | (FY)2016/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 經營活動現金流量(間接法) | ||||||||||
| 經營活動產生的現金 | -123.82%-25.14萬 | 1,507.77%105.56萬 | -96.30%6.57萬 | -37.86%177.32萬 | 698.48%285.36萬 | -110.94%-47.68萬 | 5.01%435.69萬 | 385.46%414.92萬 | 77.53%-145.35萬 | -214.57%-646.87萬 |
| 扣除非現金調整前淨利潤 | 3.59%100.32萬 | 44.76%96.85萬 | -58.03%66.9萬 | 24.97%159.42萬 | 74.00%127.56萬 | 338.21%73.31萬 | -48.15%16.73萬 | -88.32%32.27萬 | 8.84%276.16萬 | 57.15%253.73萬 |
| 非現金項目調整總額 | -13.10%292.18萬 | -13.78%336.23萬 | -20.96%389.95萬 | -12.91%493.36萬 | -10.55%566.51萬 | 54.04%633.32萬 | -34.69%411.13萬 | 24.84%629.52萬 | 13.07%504.28萬 | 18.16%445.97萬 |
| -折舊與攤銷 | 50.44%254.74萬 | 1.26%169.32萬 | 0.15%167.22萬 | -21.42%166.96萬 | 11.31%212.47萬 | 0.34%190.88萬 | 24.34%190.23萬 | -15.77%152.99萬 | 1,961.62%181.64萬 | -2.62%8.81萬 |
| -在損益中確認的減值損失回撥 | ---- | ---- | ---- | ---- | -60.57%161萬 | 307.70%408.36萬 | 161.73%100.16萬 | 28.12%38.27萬 | -90.57%29.87萬 | 62.64%316.78萬 |
| -資產準備金與勾銷 | -135.63%-3.21萬 | -89.09%9.02萬 | -64.28%82.67萬 | 45.53%231.43萬 | 2,769.84%159.03萬 | -122.86%-5.96萬 | -78.35%26.05萬 | --120.36萬 | --0 | ---- |
| -聯營企業份額 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --34.9萬 |
| -處置利潤 | -93.00%8.82萬 | 20.64%126.14萬 | 144.57%104.56萬 | 76,581.22%42.75萬 | -106.62%-559 | -90.38%8,439 | -96.97%8.77萬 | 15.83%289.05萬 | 18,565.87%249.55萬 | 92.69%-1.35萬 |
| -匯兌損益淨額 | -16.36%5,990 | -28.25%7,162 | -78.85%9,982 | 1,851.05%4.72萬 | 500.50%2,419 | -105.90%-604 | -22.99%1.02萬 | 157.05%1.33萬 | -159.01%-2.33萬 | -79.69%3.95萬 |
| -養老金及員工福利費用 | ---- | ---- | ---- | ---- | ---- | ---1.6萬 | --0 | ---- | ---- | ---- |
| -遞延所得稅 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --48.75萬 |
| -其他非現金項目 | 0.67%31.23萬 | -10.10%31.02萬 | -27.35%34.51萬 | 40.41%47.5萬 | -17.18%33.83萬 | -51.88%40.85萬 | 208.47%84.89萬 | -39.58%27.52萬 | 33.44%45.54萬 | -68.81%34.13萬 |
| 營運資本變動 | -27.52%-417.65萬 | 27.27%-327.51萬 | 5.29%-450.29萬 | -16.33%-475.46萬 | 45.82%-408.71萬 | -9,729.11%-754.31萬 | 103.17%7.83萬 | 73.33%-246.87萬 | 31.25%-925.79萬 | -5,333.39%-1,346.56萬 |
| -應收款(增)減 | -92.19%-282.92萬 | 51.69%-147.21萬 | 57.86%-304.69萬 | -93.32%-723.14萬 | 55.69%-374.06萬 | -440.61%-844.18萬 | 145.14%247.84萬 | -246.79%-548.99萬 | 132.74%374萬 | -21.59%-1,142.47萬 |
| -存貨(增)減 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -68.35%110.6萬 |
| -預付費用(增)減 | 206.48%5.7萬 | -169.79%-5.35萬 | 127.37%7.67萬 | 118.40%3.37萬 | -248.18%-18.33萬 | -546.32%-5.26萬 | -117.73%-8,145 | 207.81%4.59萬 | ---4.26萬 | ---- |
| -應付款(減)增 | 174.86%56.82萬 | 76.66%-75.9萬 | -424.81%-325.17萬 | 346.25%100.11萬 | 4.84%22.43萬 | 104.29%21.4萬 | -256.93%-499.34萬 | 125.58%318.2萬 | -295.31%-1,244.01萬 | -151.09%-314.69萬 |
| -其他流動資產變動 | -99.12%-197.25萬 | -157.62%-99.06萬 | 19.22%171.91萬 | 471.98%144.19萬 | -152.57%-38.76萬 | -71.66%73.74萬 | 1,358.52%260.15萬 | 59.88%-20.67萬 | ---51.52萬 | ---- |
| 已付股息(經營活動產生的現金流) | ||||||||||
| 已收到的股息(經營活動產生的現金流) | ||||||||||
| 已付利息(經營活動產生的現金流) | ||||||||||
| 已收到的利息(經營活動產生的現金流) | ||||||||||
| 已支付退稅 | 64.31萬 | 0 | -137.18%-5,863 | 71.09%-2,472 | -307.53%-8,550 | -174.97%-2,098 | 99.89%-763 | -31.47%-71.7萬 | -54.54萬 | 0 |
| 其他經營現金流入(流出) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 經營活動現金淨額 | -62.90%39.17萬 | 1,665.42%105.56萬 | -96.62%5.98萬 | -37.76%177.07萬 | 694.08%284.5萬 | -110.99%-47.89萬 | 26.92%435.62萬 | 271.70%343.22萬 | 69.10%-199.89萬 | -215.76%-646.87萬 |
| 投資活動現金流量 | ||||||||||
| 物業、廠房及設備交易淨額 | -155.67%-14.29萬 | 170.09%25.67萬 | -16.33%9.5萬 | 134.13%11.36萬 | 14.88%-33.29萬 | 84.26%-39.11萬 | -218.25%-248.47萬 | -42.50%210.11萬 | 1,635.83%365.41萬 | 55.21%-23.79萬 |
| 已收到的利息(投資活動產生的現金流) | -24.89%2.11萬 | 70.41%2.81萬 | 135.88%1.65萬 | 329.78%6,984 | -91.20%1,625 | 105.89%1.85萬 | 2.15%8,967 | 9.07%8,778 | --8,048 | ---- |
| 其他投資變動淨額 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -92.54%7,457 |
| 投資活動現金淨額 | -142.78%-12.18萬 | 155.36%28.48萬 | -7.51%11.15萬 | 136.40%12.06萬 | 11.10%-33.12萬 | 84.95%-37.26萬 | -217.34%-247.57萬 | -42.39%210.99萬 | 1,689.02%366.22萬 | 77.63%-23.05萬 |
| 融資活動現金流量 | ||||||||||
| 債務發行/償還的淨額 | 57.93%-38.83萬 | 45.70%-92.29萬 | -104.73%-169.98萬 | 60.49%-83.03萬 | -303.02%-210.15萬 | 462.66%103.51萬 | 94.79%-28.54萬 | -258.77%-548.2萬 | -139.03%-152.8萬 | 1,692.59%391.5萬 |
| 租賃融資增減 | -2.74%-21.07萬 | 7.07%-20.51萬 | 15.33%-22.07萬 | 14.81%-26.07萬 | 23.90%-30.6萬 | 4.87%-40.21萬 | -194.90%-42.27萬 | -0.55%-14.33萬 | -534.21%-14.26萬 | -32.22%-2.25萬 |
| 發行費用 | ---- | ---- | ---- | ---15.92萬 | --0 | ---- | ---- | ---- | ---- | ---- |
| 已支付現金股息 | ---- | ---- | ---- | ---- | ---- | ---4.96萬 | ---- | 0.00%-9.92萬 | 80.00%-9.92萬 | ---49.6萬 |
| 已付利息(籌資活動產生的現金流) | 73.46%-1.19萬 | 36.38%-4.49萬 | 64.65%-7.05萬 | -10.96%-19.96萬 | -36.17%-17.98萬 | 51.79%-13.21萬 | -2.04%-27.39萬 | ---26.85萬 | ---- | -12.16%-37.96萬 |
| 其他籌資費用淨額 | 244.71%4.13萬 | -102.71%-2.85萬 | 290,327.00%105.35萬 | 77.66%-363 | 91.20%-1,625 | 98.18%-1.85萬 | -11,457.78%-101.45萬 | -9.07%-8,778 | 46.04%-8,048 | -178.92%-1.49萬 |
| 融資活動現金淨額 | 52.59%-56.96萬 | -28.15%-120.15萬 | 35.34%-93.76萬 | 43.99%-145.01萬 | -698.17%-258.9萬 | 121.68%43.28萬 | 66.73%-199.66萬 | -237.60%-600.18萬 | -159.22%-177.78萬 | 594.90%300.2萬 |
| 現金淨流量 | ||||||||||
| 期初現金流 | 32.48%56.84萬 | -64.15%42.91萬 | 58.32%119.7萬 | -8.92%75.61萬 | -33.53%83.01萬 | -8.52%124.89萬 | -25.22%136.52萬 | -5.86%182.58萬 | -65.59%193.94萬 | 234.48%563.65萬 |
| 現金變動 | -315.82%-29.98萬 | 118.13%13.89萬 | -273.66%-76.63萬 | 686.86%44.12萬 | 82.04%-7.52萬 | -260.41%-41.87萬 | 74.73%-11.62萬 | -301.41%-45.98萬 | 96.90%-11.45萬 | -193.57%-369.71萬 |
| 匯率變動影響 | -91.65%37 | 126.77%443 | -440.85%-1,655 | -127.13%-306 | 1,527.85%1,128 | 60.89%-79 | 73.56%-202 | -181.89%-764 | --933 | ---- |
| 期末現金 | -52.73%26.87萬 | 32.48%56.84萬 | -64.15%42.91萬 | 58.32%119.7萬 | -8.92%75.61萬 | -33.53%83.01萬 | -8.52%124.89萬 | -25.22%136.52萬 | -5.86%182.58萬 | -65.59%193.94萬 |
| 自由現金流 | -78.99%22.04萬 | 1,797.71%104.91萬 | 58.18%-6.18萬 | -105.90%-14.78萬 | 370.12%250.47萬 | -165.17%-92.73萬 | -27.61%142.28萬 | 175.89%196.55萬 | 61.59%-259萬 | -235.02%-674.29萬 |
| 貨幣單位 | 新加坡元 | 新加坡元 | 新加坡元 | 新加坡元 | 新加坡元 | 新加坡元 | 新加坡元 | 新加坡元 | 新加坡元 | 新加坡元 |