Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
中國石油化工股份
00386
5
昆侖能源
00135
| (FY)2025/12/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | (Q3)2023/09/30 | (Q2)2023/06/30 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 經營活動現金流量(間接法) | ||||||||||
| 經營活動產生的現金 | -40.25%335.79萬 | 433.89%562.03萬 | -68.29%65.53萬 | 176.01%100.1萬 | 192.32%251.1萬 | 361.33%145.3萬 | -73.83%105.27萬 | -46.95%206.67萬 | -469.94%-131.7萬 | 2,763.33%85.9萬 |
| 扣除非現金調整前淨利潤 | -363.43%-340.42萬 | -67.68%129.22萬 | -12.96%206.22萬 | 236.22%62.2萬 | -127.56%-62.4萬 | 6.34%-76.8萬 | 411.04%399.84萬 | 9,226.16%236.94萬 | 644.12%18.5萬 | 70.23%226.4萬 |
| 非現金項目調整總額 | 17.87%180.5萬 | 32.53%153.13萬 | 36.26%57.83萬 | -75.14%9.2萬 | 803.33%42.2萬 | 4.28%43.9萬 | -60.59%115.54萬 | -72.15%42.44萬 | -37.39%37萬 | -130.15%-6萬 |
| -折舊與攤銷 | 10.39%143.4萬 | 8.46%129.9萬 | 24.05%37.3萬 | 5.47%32.8萬 | 5.46%30.9萬 | -1.37%28.9萬 | -8.23%119.77萬 | 19.30%30.07萬 | -10.63%31.1萬 | 121.97%29.3萬 |
| -在損益中確認的減值損失回撥 | 293.19%7.6萬 | 84.27%-3.93萬 | 171.73%22.27萬 | -1,694.12%-30.5萬 | 102.34%9,000 | -51.43%3.4萬 | -115.36%-25.01萬 | -94.36%8.2萬 | -109.66%-1.7萬 | ---38.5萬 |
| -資產準備金與勾銷 | ---- | --0 | ---- | ---- | ---- | ---7,000 | 68.09%-6.2萬 | ---- | ---- | ---40.8萬 |
| -處置利潤 | ---721 | --0 | --3.2萬 | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| -其他非現金項目 | 8.89%29.57萬 | 30.74%27.16萬 | -218.42%-4.94萬 | 32.89%10.1萬 | 225.00%10.4萬 | 100.00%11.6萬 | 19,789.86%20.77萬 | 125.28%4.17萬 | 46.15%7.6萬 | -52.24%3.2萬 |
| 營運資本變動 | 77.24%495.71萬 | 168.20%279.68萬 | -173.04%-198.52萬 | 115.33%28.7萬 | 301.71%271.3萬 | 1,235.03%178.2萬 | -1,430.06%-410.11萬 | -130.99%-72.71萬 | -831.34%-187.2萬 | 10.27%-134.5萬 |
| -應收款(增)減 | 127.05%341.3萬 | 122,312.28%150.32萬 | -415.05%-299.88萬 | -107.74%-16.7萬 | 141.09%116.6萬 | 177.80%350.3萬 | 99.93%-1,230 | 62.90%-58.22萬 | 383.57%215.8萬 | -366.78%-283.8萬 |
| -存貨(增)減 | 38.93%115.47萬 | 48.43%83.11萬 | -65.46%119.41萬 | 84.09%-23.4萬 | -104.71%-9.9萬 | 99.15%-3萬 | 128.93%55.99萬 | 796.33%345.69萬 | -145.99%-147.1萬 | 1,061.88%210.3萬 |
| -預付費用(增)減 | -120.53%-4.36萬 | 41.31%-1.98萬 | 10.14%5.32萬 | 1.35%7.5萬 | 160.00%2.6萬 | -4.82%-17.4萬 | -35,702.13%-3.37萬 | -8.62%4.83萬 | 5.71%7.4萬 | -52.38%1萬 |
| -應付款(減)增 | -237.61%-140.59萬 | 159.89%102.16萬 | 131.50%168.36萬 | 105.01%10.7萬 | 594.17%110.2萬 | -2,394.67%-187.1萬 | -159.77%-170.57萬 | -65.18%72.73萬 | -2,301.03%-213.5萬 | -127.20%-22.3萬 |
| -其他流動資產變動 | 440.87%183.89萬 | 81.53%-53.95萬 | 56.20%-191.75萬 | 201.61%50.6萬 | 230.48%51.8萬 | -84.95%35.4萬 | -381.85%-292.04萬 | -415.34%-437.74萬 | -150.25%-49.8萬 | 79.25%-39.7萬 |
| 已付股息(經營活動產生的現金流) | ||||||||||
| 已收到的股息(經營活動產生的現金流) | ||||||||||
| 已付利息(經營活動產生的現金流) | ||||||||||
| 已收到的利息(經營活動產生的現金流) | ||||||||||
| 已支付退稅 | 91.39%-5.33萬 | -71.80%-61.96萬 | -100.79%-558 | -20.56%-29.9萬 | -51.27%-29.8萬 | -257.14%-2.2萬 | -19.35%-36.06萬 | -11.87%7.04萬 | -26.53%-24.8萬 | -5.91%-19.7萬 |
| 其他經營現金流入(流出) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 經營活動現金淨額 | -33.92%330.46萬 | 622.56%500.07萬 | -69.36%65.47萬 | 144.86%70.2萬 | 234.29%221.3萬 | 364.02%143.1萬 | -81.40%69.21萬 | -46.24%213.71萬 | -1,078.13%-156.5萬 | 524.36%66.2萬 |
| 投資活動現金流量 | ||||||||||
| 物業、廠房及設備交易淨額 | 58.16%-23.39萬 | 92.35%-55.9萬 | 106.14%4,011 | 96.55%-24.6萬 | -9,400.00%-19萬 | -16.51%-12.7萬 | -3.33%-731.13萬 | -134.29%-6.53萬 | -840.05%-713.5萬 | -113.33%-2,000 |
| 無形資產交易淨額 | 90.95%-9,997 | -972.82%-11.05萬 | -5,733.33%-1.75萬 | ---1.3萬 | -430.00%-5.3萬 | ---2.7萬 | 60.84%-1.03萬 | 97.09%-300 | --0 | ---1萬 |
| 已收到的利息(投資活動產生的現金流) | 56.80%9.89萬 | -14.63%6.31萬 | -105.20%-930 | 35.71%3.8萬 | -42.86%1.2萬 | 100.00%1.4萬 | 367.20%7.39萬 | 271.45%1.79萬 | 300.00%2.8萬 | 600.00%2.1萬 |
| 其他投資變動淨額 | 22.71%22.38萬 | 33.03%18.24萬 | 119.11%5.94萬 | 77.78%6.4萬 | -8.11%3.4萬 | -32.43%2.5萬 | 1.64%13.71萬 | --2.71萬 | --3.6萬 | --3.7萬 |
| 投資活動現金淨額 | 118.59%7.88萬 | 94.04%-42.4萬 | 318.29%4.5萬 | 97.78%-15.7萬 | -528.26%-19.7萬 | -76.92%-11.5萬 | -2.29%-711.06萬 | -106.44%-2.06萬 | -829.17%-707.1萬 | 318.18%4.6萬 |
| 融資活動現金流量 | ||||||||||
| 債務發行/償還的淨額 | 70.97%-78.14萬 | -157.27%-269.16萬 | -234.44%-84.06萬 | -104.01%-23萬 | -26.67%8.8萬 | -89.26%-170.9萬 | 27.41%469.97萬 | -38.46%-25.13萬 | 1,832.33%573.4萬 | -77.49%12萬 |
| 租賃融資增減 | 1.74%-91.28萬 | 3.08%-92.9萬 | 12.72%-21.6萬 | 1.22%-24.3萬 | -2.95%-24.4萬 | 0.88%-22.6萬 | -4.26%-95.84萬 | -14.41%-24.74萬 | -11.31%-24.6萬 | 3.66%-23.7萬 |
| 已支付現金股息 | 0.00%-77.5萬 | 0.00%-77.5萬 | --0 | ---38.7萬 | ---- | ---- | 33.33%-77.5萬 | ---38.7萬 | --0 | ---- |
| 已付利息(籌資活動產生的現金流) | 18.02%-43.87萬 | -52.93%-53.52萬 | -17.27%-14.42萬 | -32.38%-13.9萬 | -100.00%-11.4萬 | -112.31%-13.8萬 | -47.07%-34.99萬 | -98.51%-12.29萬 | -77.97%-10.5萬 | -1.79%-5.7萬 |
| 其他籌資費用淨額 | 97.15%-4.73萬 | -271.84%-165.98萬 | -99.99%214 | 329.21%40.8萬 | -21.06%-198.3萬 | 12.37%-8.5萬 | 329.81%96.59萬 | 201.87%287.89萬 | 91.42%-17.8萬 | ---163.8萬 |
| 融資活動現金淨額 | 55.16%-295.53萬 | -283.98%-659.05萬 | -164.19%-120.05萬 | -111.35%-59.1萬 | -20.05%-264.1萬 | -66.90%-215.8萬 | 277.69%358.22萬 | 379.74%187.02萬 | 293.78%520.5萬 | -336.05%-220萬 |
| 現金淨流量 | ||||||||||
| 期初現金流 | -20.83%760.26萬 | -23.16%960.34萬 | 71.98%807.6萬 | 0.32%815.5萬 | -8.80%878.3萬 | -16.66%960.3萬 | -15.67%1,249.77萬 | -48.12%469.6萬 | -34.18%812.9萬 | -20.71%963.1萬 |
| 現金變動 | 121.26%42.82萬 | 29.00%-201.38萬 | -112.56%-50.08萬 | 98.66%-4.6萬 | 58.11%-62.5萬 | 55.68%-84.2萬 | -24.27%-283.63萬 | 9.93%398.67萬 | -4.38%-343.1萬 | -289.58%-149.2萬 |
| 匯率變動影響 | -7.58%1.21萬 | 122.48%1.3萬 | 149.16%2.7萬 | -1,550.00%-3.3萬 | 70.00%-3,000 | 144.44%2.2萬 | -46.84%-5.8萬 | -144.43%-5.5萬 | 84.62%-2,000 | -400.00%-1萬 |
| 現金變動之外的其他現金調整 | ---- | ---3萬 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| 期末現金 | 5.79%804.28萬 | -20.83%760.26萬 | -20.83%760.26萬 | 71.98%807.6萬 | 0.32%815.5萬 | -8.80%878.3萬 | -23.16%960.34萬 | -23.16%960.34萬 | -48.12%469.6萬 | -34.18%812.9萬 |
| 自由現金流 | -30.01%303.15萬 | 165.33%433.12萬 | -69.04%64.12萬 | 105.09%44.3萬 | 203.08%197萬 | 296.16%127.7萬 | -96.05%-662.95萬 | -50.15%207.15萬 | -1,330.92%-870萬 | 539.19%65萬 |
| 貨幣單位 | 新加坡元 | 新加坡元 | 新加坡元 | 新加坡元 | 新加坡元 | 新加坡元 | 新加坡元 | 新加坡元 | 新加坡元 | 新加坡元 |