滬深市場個股詳情

600011 華能國際

添加自選
  • 6.44
  • +0.16+2.55%
休市中 01/27 15:00 (北京)
1010.96億總市值16.06市盈率TTM

華能國際關鍵統計數據

全部
顯示同比 yoy
隱藏空行 yoy
(Q9)2024/09/30
(Q6)2024/06/30
(Q3)2024/03/31
(FY)2023/12/31
(Q9)2023/09/30
(Q6)2023/06/30
(Q3)2023/03/31
(FY)2022/12/31
(Q9)2022/09/30
(Q6)2022/06/30
資產
流動資產
貨幣資金
50.76%282.74億
22.67%206.91億
11.13%207.79億
-1.90%168.5億
9.92%187.54億
8.25%168.68億
10.26%186.98億
5.05%171.76億
17.80%170.62億
10.24%155.83億
應收票據及應收賬款
9.93%477.07億
-0.13%458.57億
5.81%472.69億
10.52%471.41億
7.01%433.98億
19.21%459.18億
-6.18%446.75億
-2.17%426.54億
5.54%405.56億
-1.35%385.2億
-應收票據
-53.15%5.05億
-43.49%6.8億
-42.90%10.89億
-52.93%13.14億
-68.18%10.78億
-71.54%12.04億
-53.33%19.07億
-25.41%27.92億
-25.07%33.86億
-29.78%42.29億
-應收賬款
11.53%472.02億
1.04%451.77億
7.98%461.8億
14.96%458.26億
13.86%423.21億
30.40%447.14億
-1.76%427.68億
0.01%398.62億
9.62%371.7億
3.83%342.9億
其他應收款(含利息和股利)
-38.11%36.51億
9.92%36.06億
7.14%30.3億
11.06%30.36億
78.29%58.99億
-32.57%32.8億
-24.35%28.28億
-22.51%27.33億
17.46%33.09億
72.53%48.65億
-應收股利
----
-33.13%3.41億
----
----
-29.21%3.63億
-2.35%5.1億
----
39.92%2.89億
152.16%5.13億
94.02%5.22億
-其他應收款
----
17.84%32.65億
----
----
----
-36.20%27.7億
----
-26.39%24.44億
----
70.27%43.43億
合同資產
48.37%4,585.37萬
-15.05%4,207.14萬
-48.79%4,546.32萬
-35.14%4,458.33萬
-31.71%3,090.52萬
-13.55%4,952.29萬
53.74%8,878.12萬
2.63%6,873.79萬
2.74%4,525.34萬
111.56%5,728.64萬
預付款項
-8.03%62.27億
-11.64%61.98億
-24.29%63.19億
-11.45%58.54億
18.31%67.71億
49.77%70.15億
58.49%83.47億
49.02%66.11億
121.52%57.23億
110.02%46.84億
存貨
-8.72%98.57億
-9.25%128.32億
-1.44%99.74億
-6.32%118.99億
-9.46%107.99億
13.01%141.4億
16.61%101.2億
-24.50%127.02億
57.93%119.27億
44.11%125.12億
一年內到期的非流動資產
9.13%10.41億
17.14%10.42億
23.97%9.98億
26.96%9.67億
30.46%9.54億
40.12%8.9億
43.13%8.05億
38.35%7.62億
38.99%7.31億
25.17%6.35億
其他流動資產
4.49%45.83億
11.18%50.56億
13.26%49.97億
23.25%48.93億
32.81%43.86億
26.32%45.48億
-21.10%44.12億
-35.81%39.7億
-18.47%33.02億
3.85%36億
流動資產合計
11.08%1,014.38億
3.10%956.43億
4.08%936.93億
4.64%907.44億
10.31%913.24億
14.25%927.64億
0.31%900.17億
-6.22%867.22億
15.71%827.86億
13.06%811.93億
非流動資產
其他權益工具投資
-9.20%6.43億
-9.20%6.43億
-9.12%6.43億
-9.31%6.43億
-1.96%7.08億
-1.96%7.08億
-2.04%7.07億
-2.76%7.09億
-6.36%7.22億
-6.44%7.22億
投資性房地產
-0.14%6.15億
-0.18%6.21億
0.15%6.27億
-1.00%6.26億
-2.38%6.16億
-0.22%6.22億
-0.46%6.26億
-0.43%6.33億
1.59%6.31億
-3.69%6.23億
長期股權投資
5.56%243.19億
-1.95%235.81億
-3.30%232.57億
-5.08%226.85億
-2.01%230.39億
3.54%240.51億
3.23%240.51億
4.12%238.98億
1.24%235.11億
3.12%232.29億
長期應收款
-15.76%71.81億
-11.60%76.64億
-7.06%78.9億
-9.01%80.2億
-9.72%85.24億
-7.05%86.71億
-7.12%84.89億
-4.83%88.15億
-2.86%94.42億
-5.66%93.28億
固定資產
----
5.41%3,089.43億
----
----
----
6.45%2,930.95億
----
8.62%2,892.62億
----
12.30%2,753.45億
固定資產清理
----
-48.87%6,652.36萬
----
----
----
116.34%1.3億
----
10.32%4,938.68萬
----
-18.63%6,013.61萬
在建工程
----
35.66%589.26億
----
----
----
9.40%434.36億
----
-13.82%408.77億
----
-19.46%397.04億
工程物資
----
-3.59%38.21億
----
----
----
92.62%39.64億
----
-16.36%22.51億
----
-47.64%20.58億
無形資產
16.77%172.12億
12.08%166.66億
7.63%157.69億
6.69%156.82億
2.66%147.4億
4.29%148.69億
3.28%146.52億
3.59%146.99億
4.19%143.58億
2.87%142.58億
商譽
1.42%118.52億
-3.67%114.32億
-0.68%114.26億
1.08%116.44億
-0.84%116.85億
3.65%118.68億
2.73%115.04億
2.53%115.19億
3.98%117.84億
0.27%114.49億
長期待攤費用
4.11%3.3億
13.36%3.4億
14.20%3.02億
16.82%3.1億
18.15%3.17億
9.58%3億
0.26%2.64億
-1.13%2.65億
73.91%2.68億
76.60%2.74億
遞延所得稅資產
-34.05%34.66億
-33.47%38.32億
-35.22%40.63億
-30.37%44.02億
-20.09%52.55億
-8.98%57.6億
10.85%62.72億
14.87%63.22億
81.38%65.75億
108.53%63.28億
使用權資產
21.08%88.61億
30.44%86.67億
19.82%86.46億
18.22%87.6億
-5.96%73.18億
-14.80%66.45億
-7.28%72.16億
-7.24%74.1億
30.39%77.82億
31.11%77.99億
其他非流動資產
16.59%114.97億
18.11%113.47億
24.86%117.76億
30.67%119.85億
27.65%98.61億
30.70%96.07億
-2.77%94.31億
6.95%91.72億
-25.01%77.25億
-22.59%73.5億
非流動資產特殊專案
-99.93%5.16萬
780.81%5,274.41萬
15,006.10%3,882.69萬
-82.75%61.59萬
-56.56%7,057.22萬
-93.10%598.81萬
-99.53%25.7萬
-94.88%357.03萬
-20.49%1.62億
-42.36%8,681.53萬
非流動資產合計
7.69%4,634.64億
7.76%4,566.03億
8.07%4,517.31億
8.30%4,504.15億
6.70%4,303.49億
6.30%4,237.31億
4.74%4,179.8億
4.53%4,158.84億
5.60%4,033.24億
5.91%3,986.14億
資產總計
8.29%5,649.02億
6.92%5,522.46億
7.37%5,454.24億
7.67%5,411.59億
7.32%5,216.74億
7.65%5,164.95億
3.93%5,079.97億
2.50%5,026.06億
7.20%4,861.1億
7.05%4,798.07億
負債
流動負債
短期借款
-29.92%465.6億
-15.87%580.79億
-4.67%628.57億
-31.52%572.33億
-23.88%664.4億
-22.73%690.38億
-25.67%659.33億
-9.06%835.73億
18.39%872.78億
30.50%893.44億
應付票據及應付帳款
12.45%211.08億
-2.39%206.96億
-8.81%209.53億
-7.41%225.63億
-22.71%187.71億
-13.95%212.03億
-7.60%229.78億
-5.46%243.68億
25.05%242.88億
29.27%246.39億
-應付票據
112.56%42.2億
87.53%40.74億
-6.81%25.68億
7.60%35.14億
-48.94%19.85億
-30.06%21.73億
-4.64%27.55億
3.67%32.66億
93.77%38.88億
81.20%31.07億
-應付帳款
0.61%168.87億
-12.66%166.21億
-9.08%183.86億
-9.73%190.49億
-17.72%167.85億
-11.62%190.3億
-7.98%202.22億
-6.73%211.02億
17.13%203.99億
24.14%215.33億
合同負債
-0.02%9.71億
1.90%6.48億
-7.22%8.16億
0.94%33.8億
-19.38%9.71億
-21.06%6.35億
34.29%8.8億
2.26%33.49億
-43.42%12.05億
-58.68%8.05億
應付職工薪酬
110.03%26.56億
70.48%21.85億
3.16%12.12億
-2.18%10.96億
-4.53%12.65億
10.18%12.82億
12.41%11.75億
9.84%11.2億
3.81%13.25億
-5.19%11.64億
應交稅費
29.92%25.02億
7.10%19.65億
38.00%21.08億
43.44%23.63億
58.55%19.26億
64.73%18.34億
25.85%15.27億
-19.77%16.47億
5.79%12.15億
-34.04%11.14億
其他應付款(含利息和股利)
14.60%352.58億
28.55%367.38億
21.99%353.72億
24.25%361.11億
14.16%307.67億
11.10%285.78億
7.38%289.95億
3.10%290.63億
8.79%269.52億
-7.57%257.23億
-應付股利
----
492.52%36.42億
----
----
-20.42%7.83億
-31.96%6.15億
----
-40.70%6.18億
-41.24%9.84億
-79.31%9.03億
-其他應付款
----
18.35%330.95億
----
----
----
12.66%279.63億
----
4.78%284.46億
----
5.78%248.2億
一年內到期的非流動負債
38.92%398.92億
66.86%413.96億
155.82%470.69億
63.62%342.67億
51.48%287.16億
7.25%248.09億
-23.98%183.99億
-17.09%209.43億
-8.07%189.57億
-0.15%231.32億
其他流動負債
92.04%112.47億
9.99%106.67億
-58.86%28.62億
-1.54%67.46億
-19.45%58.56億
856.04%96.98億
130.45%69.58億
-22.94%68.52億
2.66%72.71億
83.69%10.14億
流動負債合計
3.87%1,608億
9.70%1,724.6億
17.85%1,733.56億
-4.28%1,639.99億
-8.35%1,548.09億
-5.84%1,572.1億
-13.85%1,470.97億
-8.08%1,713.33億
12.45%1,689.17億
15.96%1,669.55億
非流動負債
長期借款
-8.90%1,514.46億
-0.82%1,599.85億
-3.06%1,571.06億
7.03%1,623.48億
13.77%1,662.4億
11.68%1,613.04億
10.01%1,620.65億
10.83%1,516.78億
16.57%1,461.17億
22.97%1,444.39億
應付債券
17.40%356.78億
-16.01%289.24億
-40.81%230.91億
-28.22%280.38億
-22.37%303.89億
-5.34%344.36億
15.09%390.13億
32.88%390.62億
44.12%391.45億
14.97%363.78億
長期應付款
----
----
----
----
----
----
----
----
----
-48.27%10.81億
長期應付職工薪酬
-29.29%2,640.67萬
-29.78%2,634.29萬
-29.90%2,652.77萬
-29.96%2,668.08萬
-13.98%3,734.7萬
-14.02%3,751.38萬
-16.24%3,784.45萬
-13.89%3,809.35萬
-12.97%4,341.62萬
-13.39%4,362.84萬
專項應付款
----
----
----
----
----
----
----
----
----
-88.45%587.86萬
預計負債
283.59%7,779.82萬
192.78%8,929.24萬
129.19%9,219.2萬
108.74%9,460.58萬
-53.40%2,028.15萬
-40.70%3,049.85萬
21.21%4,022.45萬
33.93%4,532.14萬
39.72%4,351.91萬
61.64%5,142.87萬
遞延所得稅負債
4.35%13.69億
16.27%14.54億
14.03%14.74億
18.16%12.84億
29.83%13.11億
25.14%12.51億
23.62%12.92億
20.63%10.87億
-5.62%10.1億
4.78%10億
長期遞延收益
3.59%18.57億
-0.80%18.52億
-7.53%18.44億
-7.13%19.61億
-14.42%17.92億
-18.50%18.67億
-16.62%19.94億
-18.36%21.12億
12.80%20.94億
20.47%22.91億
租賃負債
6.00%59.39億
18.19%58.12億
13.51%60.9億
17.13%61.58億
14.71%56.03億
-0.08%49.18億
-5.95%53.66億
-9.25%52.58億
15.62%48.85億
19.53%49.22億
其他非流動負債
5.14%42.39億
-12.01%35.63億
-0.23%40.72億
0.09%41.19億
38.52%40.32億
37.42%40.49億
44.75%40.81億
42.17%41.15億
11.56%29.11億
12.48%29.46億
非流動負債特殊專案
226.87%5.69億
-15.78%1.83億
-22.45%1.93億
85.10%4.55億
194.62%1.74億
889.74%2.17億
222.92%2.49億
147.29%2.46億
-31.47%5,910.46萬
-79.66%2,189.62萬
非流動負債合計
-3.73%2,026.43億
-2.70%2,033.44億
-9.23%1,952.28億
0.52%2,057.97億
6.63%2,104.88億
8.18%2,089.91億
10.47%2,150.82億
13.88%2,047.29億
19.34%1,973.96億
19.97%1,931.81億
負債合計
-0.51%3,634.43億
2.62%3,758.03億
1.77%3,685.84億
-1.67%3,697.97億
-0.28%3,652.97億
1.68%3,662.02億
-0.89%3,621.79億
2.70%3,760.62億
16.06%3,663.14億
18.08%3,601.36億
所有者權益(或股東權益)
實收資本(或股本)
0.00%156.98億
0.00%156.98億
0.00%156.98億
0.00%156.98億
0.00%156.98億
0.00%156.98億
0.00%156.98億
0.00%156.98億
0.00%156.98億
0.00%156.98億
其他權益工具
-0.13%795.88億
-0.04%795.7億
-0.02%794.48億
28.26%796.26億
56.09%796.88億
63.91%796.02億
63.31%794.67億
28.22%620.84億
6.49%510.52億
1.31%485.66億
-永續債
----
-0.04%795.7億
-0.02%794.48億
----
56.09%796.88億
63.91%796.02億
63.31%794.67億
28.22%620.84億
6.49%510.52億
1.31%485.66億
資本公積
-0.62%165.42億
-0.44%165.37億
-0.79%164.87億
-0.64%165.01億
-7.10%166.45億
-7.10%166.1億
-5.88%166.19億
-5.87%166.08億
1.51%179.17億
1.31%178.81億
盈餘公積
0.00%81.86億
0.00%81.86億
0.00%81.86億
0.00%81.86億
0.00%81.86億
0.00%81.86億
0.00%81.86億
0.00%81.86億
0.00%81.86億
0.00%81.86億
未分配利潤
1.46%172.84億
30.26%150.94億
94.32%161.05億
82.57%122.38億
58.05%170.35億
-5.67%115.88億
-44.06%82.88億
-58.86%67.03億
-60.95%107.78億
-61.16%122.84億
其他綜合收益
-51.33%-6.16億
-4.85%-5.24億
62.38%-3.85億
32.19%-5.9億
68.89%-4.07億
19.15%-5億
-157.43%-10.22億
-12.06%-8.7億
-251.53%-13.09億
-195.36%-6.18億
專項儲備
65.91%10.2億
78.54%8.77億
116.95%7.43億
279.57%4.79億
731.54%6.15億
570.47%4.91億
365.78%3.43億
73.42%1.26億
-3.27%7,391.35萬
-1.92%7,327.08萬
歸屬母公司所有者權益合計
0.18%1,377.01億
2.86%1,354.38億
6.82%1,362.83億
21.75%1,321.39億
34.24%1,374.6億
29.01%1,316.75億
21.86%1,275.79億
2.84%1,085.35億
-12.32%1,023.97億
-15.62%1,020.69億
少數股東權益
237.03%637.58億
120.24%410.05億
122.36%405.57億
117.81%392.24億
8.73%189.17億
5.77%186.18億
-2.34%182.4億
-3.36%180.09億
-17.41%173.99億
-20.80%176.02億
所有者權益(或股東權益)合計
28.83%2,014.59億
17.40%1,764.43億
21.27%1,768.4億
35.42%1,713.63億
30.54%1,563.77億
25.59%1,502.94億
18.20%1,458.18億
1.91%1,265.44億
-13.09%1,197.96億
-16.43%1,196.71億
負債和所有者權益(或股東權益)總計
8.29%5,649.02億
6.92%5,522.46億
7.37%5,454.24億
7.67%5,411.59億
7.32%5,216.74億
7.65%5,164.95億
3.93%5,079.97億
2.50%5,026.06億
7.20%4,861.1億
7.05%4,798.07億
貨幣單位
人民幣
人民幣
人民幣
人民幣
人民幣
人民幣
人民幣
人民幣
人民幣
人民幣
會計準則
新會計準則(2007)
新會計準則(2007)
新會計準則(2007)
新會計準則(2007)
新會計準則(2007)
新會計準則(2007)
新會計準則(2007)
新會計準則(2007)
新會計準則(2007)
新會計準則(2007)
審計意見
--
--
--
無保留意見
--
--
--
無保留意見
--
--
會計師事務所
--
--
--
安永華明會計師事務所(特殊普通合夥)
--
--
--
安永華明會計師事務所(特殊普通合夥)
--
--
(Q9)2024/09/30(Q6)2024/06/30(Q3)2024/03/31(FY)2023/12/31(Q9)2023/09/30(Q6)2023/06/30(Q3)2023/03/31(FY)2022/12/31(Q9)2022/09/30(Q6)2022/06/30
資產
流動資產
貨幣資金 50.76%282.74億22.67%206.91億11.13%207.79億-1.90%168.5億9.92%187.54億8.25%168.68億10.26%186.98億5.05%171.76億17.80%170.62億10.24%155.83億
應收票據及應收賬款 9.93%477.07億-0.13%458.57億5.81%472.69億10.52%471.41億7.01%433.98億19.21%459.18億-6.18%446.75億-2.17%426.54億5.54%405.56億-1.35%385.2億
-應收票據 -53.15%5.05億-43.49%6.8億-42.90%10.89億-52.93%13.14億-68.18%10.78億-71.54%12.04億-53.33%19.07億-25.41%27.92億-25.07%33.86億-29.78%42.29億
-應收賬款 11.53%472.02億1.04%451.77億7.98%461.8億14.96%458.26億13.86%423.21億30.40%447.14億-1.76%427.68億0.01%398.62億9.62%371.7億3.83%342.9億
其他應收款(含利息和股利) -38.11%36.51億9.92%36.06億7.14%30.3億11.06%30.36億78.29%58.99億-32.57%32.8億-24.35%28.28億-22.51%27.33億17.46%33.09億72.53%48.65億
-應收股利 -----33.13%3.41億---------29.21%3.63億-2.35%5.1億----39.92%2.89億152.16%5.13億94.02%5.22億
-其他應收款 ----17.84%32.65億-------------36.20%27.7億-----26.39%24.44億----70.27%43.43億
合同資產 48.37%4,585.37萬-15.05%4,207.14萬-48.79%4,546.32萬-35.14%4,458.33萬-31.71%3,090.52萬-13.55%4,952.29萬53.74%8,878.12萬2.63%6,873.79萬2.74%4,525.34萬111.56%5,728.64萬
預付款項 -8.03%62.27億-11.64%61.98億-24.29%63.19億-11.45%58.54億18.31%67.71億49.77%70.15億58.49%83.47億49.02%66.11億121.52%57.23億110.02%46.84億
存貨 -8.72%98.57億-9.25%128.32億-1.44%99.74億-6.32%118.99億-9.46%107.99億13.01%141.4億16.61%101.2億-24.50%127.02億57.93%119.27億44.11%125.12億
一年內到期的非流動資產 9.13%10.41億17.14%10.42億23.97%9.98億26.96%9.67億30.46%9.54億40.12%8.9億43.13%8.05億38.35%7.62億38.99%7.31億25.17%6.35億
其他流動資產 4.49%45.83億11.18%50.56億13.26%49.97億23.25%48.93億32.81%43.86億26.32%45.48億-21.10%44.12億-35.81%39.7億-18.47%33.02億3.85%36億
流動資產合計 11.08%1,014.38億3.10%956.43億4.08%936.93億4.64%907.44億10.31%913.24億14.25%927.64億0.31%900.17億-6.22%867.22億15.71%827.86億13.06%811.93億
非流動資產
其他權益工具投資 -9.20%6.43億-9.20%6.43億-9.12%6.43億-9.31%6.43億-1.96%7.08億-1.96%7.08億-2.04%7.07億-2.76%7.09億-6.36%7.22億-6.44%7.22億
投資性房地產 -0.14%6.15億-0.18%6.21億0.15%6.27億-1.00%6.26億-2.38%6.16億-0.22%6.22億-0.46%6.26億-0.43%6.33億1.59%6.31億-3.69%6.23億
長期股權投資 5.56%243.19億-1.95%235.81億-3.30%232.57億-5.08%226.85億-2.01%230.39億3.54%240.51億3.23%240.51億4.12%238.98億1.24%235.11億3.12%232.29億
長期應收款 -15.76%71.81億-11.60%76.64億-7.06%78.9億-9.01%80.2億-9.72%85.24億-7.05%86.71億-7.12%84.89億-4.83%88.15億-2.86%94.42億-5.66%93.28億
固定資產 ----5.41%3,089.43億------------6.45%2,930.95億----8.62%2,892.62億----12.30%2,753.45億
固定資產清理 -----48.87%6,652.36萬------------116.34%1.3億----10.32%4,938.68萬-----18.63%6,013.61萬
在建工程 ----35.66%589.26億------------9.40%434.36億-----13.82%408.77億-----19.46%397.04億
工程物資 -----3.59%38.21億------------92.62%39.64億-----16.36%22.51億-----47.64%20.58億
無形資產 16.77%172.12億12.08%166.66億7.63%157.69億6.69%156.82億2.66%147.4億4.29%148.69億3.28%146.52億3.59%146.99億4.19%143.58億2.87%142.58億
商譽 1.42%118.52億-3.67%114.32億-0.68%114.26億1.08%116.44億-0.84%116.85億3.65%118.68億2.73%115.04億2.53%115.19億3.98%117.84億0.27%114.49億
長期待攤費用 4.11%3.3億13.36%3.4億14.20%3.02億16.82%3.1億18.15%3.17億9.58%3億0.26%2.64億-1.13%2.65億73.91%2.68億76.60%2.74億
遞延所得稅資產 -34.05%34.66億-33.47%38.32億-35.22%40.63億-30.37%44.02億-20.09%52.55億-8.98%57.6億10.85%62.72億14.87%63.22億81.38%65.75億108.53%63.28億
使用權資產 21.08%88.61億30.44%86.67億19.82%86.46億18.22%87.6億-5.96%73.18億-14.80%66.45億-7.28%72.16億-7.24%74.1億30.39%77.82億31.11%77.99億
其他非流動資產 16.59%114.97億18.11%113.47億24.86%117.76億30.67%119.85億27.65%98.61億30.70%96.07億-2.77%94.31億6.95%91.72億-25.01%77.25億-22.59%73.5億
非流動資產特殊專案 -99.93%5.16萬780.81%5,274.41萬15,006.10%3,882.69萬-82.75%61.59萬-56.56%7,057.22萬-93.10%598.81萬-99.53%25.7萬-94.88%357.03萬-20.49%1.62億-42.36%8,681.53萬
非流動資產合計 7.69%4,634.64億7.76%4,566.03億8.07%4,517.31億8.30%4,504.15億6.70%4,303.49億6.30%4,237.31億4.74%4,179.8億4.53%4,158.84億5.60%4,033.24億5.91%3,986.14億
資產總計 8.29%5,649.02億6.92%5,522.46億7.37%5,454.24億7.67%5,411.59億7.32%5,216.74億7.65%5,164.95億3.93%5,079.97億2.50%5,026.06億7.20%4,861.1億7.05%4,798.07億
負債
流動負債
短期借款 -29.92%465.6億-15.87%580.79億-4.67%628.57億-31.52%572.33億-23.88%664.4億-22.73%690.38億-25.67%659.33億-9.06%835.73億18.39%872.78億30.50%893.44億
應付票據及應付帳款 12.45%211.08億-2.39%206.96億-8.81%209.53億-7.41%225.63億-22.71%187.71億-13.95%212.03億-7.60%229.78億-5.46%243.68億25.05%242.88億29.27%246.39億
-應付票據 112.56%42.2億87.53%40.74億-6.81%25.68億7.60%35.14億-48.94%19.85億-30.06%21.73億-4.64%27.55億3.67%32.66億93.77%38.88億81.20%31.07億
-應付帳款 0.61%168.87億-12.66%166.21億-9.08%183.86億-9.73%190.49億-17.72%167.85億-11.62%190.3億-7.98%202.22億-6.73%211.02億17.13%203.99億24.14%215.33億
合同負債 -0.02%9.71億1.90%6.48億-7.22%8.16億0.94%33.8億-19.38%9.71億-21.06%6.35億34.29%8.8億2.26%33.49億-43.42%12.05億-58.68%8.05億
應付職工薪酬 110.03%26.56億70.48%21.85億3.16%12.12億-2.18%10.96億-4.53%12.65億10.18%12.82億12.41%11.75億9.84%11.2億3.81%13.25億-5.19%11.64億
應交稅費 29.92%25.02億7.10%19.65億38.00%21.08億43.44%23.63億58.55%19.26億64.73%18.34億25.85%15.27億-19.77%16.47億5.79%12.15億-34.04%11.14億
其他應付款(含利息和股利) 14.60%352.58億28.55%367.38億21.99%353.72億24.25%361.11億14.16%307.67億11.10%285.78億7.38%289.95億3.10%290.63億8.79%269.52億-7.57%257.23億
-應付股利 ----492.52%36.42億---------20.42%7.83億-31.96%6.15億-----40.70%6.18億-41.24%9.84億-79.31%9.03億
-其他應付款 ----18.35%330.95億------------12.66%279.63億----4.78%284.46億----5.78%248.2億
一年內到期的非流動負債 38.92%398.92億66.86%413.96億155.82%470.69億63.62%342.67億51.48%287.16億7.25%248.09億-23.98%183.99億-17.09%209.43億-8.07%189.57億-0.15%231.32億
其他流動負債 92.04%112.47億9.99%106.67億-58.86%28.62億-1.54%67.46億-19.45%58.56億856.04%96.98億130.45%69.58億-22.94%68.52億2.66%72.71億83.69%10.14億
流動負債合計 3.87%1,608億9.70%1,724.6億17.85%1,733.56億-4.28%1,639.99億-8.35%1,548.09億-5.84%1,572.1億-13.85%1,470.97億-8.08%1,713.33億12.45%1,689.17億15.96%1,669.55億
非流動負債
長期借款 -8.90%1,514.46億-0.82%1,599.85億-3.06%1,571.06億7.03%1,623.48億13.77%1,662.4億11.68%1,613.04億10.01%1,620.65億10.83%1,516.78億16.57%1,461.17億22.97%1,444.39億
應付債券 17.40%356.78億-16.01%289.24億-40.81%230.91億-28.22%280.38億-22.37%303.89億-5.34%344.36億15.09%390.13億32.88%390.62億44.12%391.45億14.97%363.78億
長期應付款 -------------------------------------48.27%10.81億
長期應付職工薪酬 -29.29%2,640.67萬-29.78%2,634.29萬-29.90%2,652.77萬-29.96%2,668.08萬-13.98%3,734.7萬-14.02%3,751.38萬-16.24%3,784.45萬-13.89%3,809.35萬-12.97%4,341.62萬-13.39%4,362.84萬
專項應付款 -------------------------------------88.45%587.86萬
預計負債 283.59%7,779.82萬192.78%8,929.24萬129.19%9,219.2萬108.74%9,460.58萬-53.40%2,028.15萬-40.70%3,049.85萬21.21%4,022.45萬33.93%4,532.14萬39.72%4,351.91萬61.64%5,142.87萬
遞延所得稅負債 4.35%13.69億16.27%14.54億14.03%14.74億18.16%12.84億29.83%13.11億25.14%12.51億23.62%12.92億20.63%10.87億-5.62%10.1億4.78%10億
長期遞延收益 3.59%18.57億-0.80%18.52億-7.53%18.44億-7.13%19.61億-14.42%17.92億-18.50%18.67億-16.62%19.94億-18.36%21.12億12.80%20.94億20.47%22.91億
租賃負債 6.00%59.39億18.19%58.12億13.51%60.9億17.13%61.58億14.71%56.03億-0.08%49.18億-5.95%53.66億-9.25%52.58億15.62%48.85億19.53%49.22億
其他非流動負債 5.14%42.39億-12.01%35.63億-0.23%40.72億0.09%41.19億38.52%40.32億37.42%40.49億44.75%40.81億42.17%41.15億11.56%29.11億12.48%29.46億
非流動負債特殊專案 226.87%5.69億-15.78%1.83億-22.45%1.93億85.10%4.55億194.62%1.74億889.74%2.17億222.92%2.49億147.29%2.46億-31.47%5,910.46萬-79.66%2,189.62萬
非流動負債合計 -3.73%2,026.43億-2.70%2,033.44億-9.23%1,952.28億0.52%2,057.97億6.63%2,104.88億8.18%2,089.91億10.47%2,150.82億13.88%2,047.29億19.34%1,973.96億19.97%1,931.81億
負債合計 -0.51%3,634.43億2.62%3,758.03億1.77%3,685.84億-1.67%3,697.97億-0.28%3,652.97億1.68%3,662.02億-0.89%3,621.79億2.70%3,760.62億16.06%3,663.14億18.08%3,601.36億
所有者權益(或股東權益)
實收資本(或股本) 0.00%156.98億0.00%156.98億0.00%156.98億0.00%156.98億0.00%156.98億0.00%156.98億0.00%156.98億0.00%156.98億0.00%156.98億0.00%156.98億
其他權益工具 -0.13%795.88億-0.04%795.7億-0.02%794.48億28.26%796.26億56.09%796.88億63.91%796.02億63.31%794.67億28.22%620.84億6.49%510.52億1.31%485.66億
-永續債 -----0.04%795.7億-0.02%794.48億----56.09%796.88億63.91%796.02億63.31%794.67億28.22%620.84億6.49%510.52億1.31%485.66億
資本公積 -0.62%165.42億-0.44%165.37億-0.79%164.87億-0.64%165.01億-7.10%166.45億-7.10%166.1億-5.88%166.19億-5.87%166.08億1.51%179.17億1.31%178.81億
盈餘公積 0.00%81.86億0.00%81.86億0.00%81.86億0.00%81.86億0.00%81.86億0.00%81.86億0.00%81.86億0.00%81.86億0.00%81.86億0.00%81.86億
未分配利潤 1.46%172.84億30.26%150.94億94.32%161.05億82.57%122.38億58.05%170.35億-5.67%115.88億-44.06%82.88億-58.86%67.03億-60.95%107.78億-61.16%122.84億
其他綜合收益 -51.33%-6.16億-4.85%-5.24億62.38%-3.85億32.19%-5.9億68.89%-4.07億19.15%-5億-157.43%-10.22億-12.06%-8.7億-251.53%-13.09億-195.36%-6.18億
專項儲備 65.91%10.2億78.54%8.77億116.95%7.43億279.57%4.79億731.54%6.15億570.47%4.91億365.78%3.43億73.42%1.26億-3.27%7,391.35萬-1.92%7,327.08萬
歸屬母公司所有者權益合計 0.18%1,377.01億2.86%1,354.38億6.82%1,362.83億21.75%1,321.39億34.24%1,374.6億29.01%1,316.75億21.86%1,275.79億2.84%1,085.35億-12.32%1,023.97億-15.62%1,020.69億
少數股東權益 237.03%637.58億120.24%410.05億122.36%405.57億117.81%392.24億8.73%189.17億5.77%186.18億-2.34%182.4億-3.36%180.09億-17.41%173.99億-20.80%176.02億
所有者權益(或股東權益)合計 28.83%2,014.59億17.40%1,764.43億21.27%1,768.4億35.42%1,713.63億30.54%1,563.77億25.59%1,502.94億18.20%1,458.18億1.91%1,265.44億-13.09%1,197.96億-16.43%1,196.71億
負債和所有者權益(或股東權益)總計 8.29%5,649.02億6.92%5,522.46億7.37%5,454.24億7.67%5,411.59億7.32%5,216.74億7.65%5,164.95億3.93%5,079.97億2.50%5,026.06億7.20%4,861.1億7.05%4,798.07億
貨幣單位 人民幣人民幣人民幣人民幣人民幣人民幣人民幣人民幣人民幣人民幣
會計準則 新會計準則(2007)新會計準則(2007)新會計準則(2007)新會計準則(2007)新會計準則(2007)新會計準則(2007)新會計準則(2007)新會計準則(2007)新會計準則(2007)新會計準則(2007)
審計意見 ------無保留意見------無保留意見----
會計師事務所 ------安永華明會計師事務所(特殊普通合夥)------安永華明會計師事務所(特殊普通合夥)----

FY:Financial Year 年度報告,相當於上市公司向SEC披露的10-K文件。

Q:Quarter 季度報告,相當於上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4為單季報,跨度為3個月;Q6、Q9為累計季報,Q6為6個月,Q9為9個月。