(FY)2024/03/31 | (FY)2023/03/31 | (FY)2022/03/31 | (FY)2021/03/31 | (FY)2020/03/31 | (FY)2019/03/31 | (FY)2018/03/31 | (FY)2017/03/31 | (FY)2016/03/31 | (FY)2015/03/31 | |
---|---|---|---|---|---|---|---|---|---|---|
經營活動現金流量(間接法) | ||||||||||
經營活動產生的現金 | -9.43%2.89億 | 4,256.26%3.19億 | -99.14%731.4萬 | 389.24%8.46億 | -187.80%-2.92億 | -53.44%3.33億 | 275.59%7.15億 | -65.97%1.9億 | 140.42%5.6億 | -80.17%2.33億 |
扣除非現金調整前淨利潤 | -84.86%4,809.6萬 | 53.31%3.18億 | 242.22%2.07億 | -229.63%-1.46億 | 404.64%1.12億 | -117.28%-3,689萬 | -35.68%2.13億 | -17.69%3.32億 | 285.97%4.03億 | -621.50%-2.17億 |
非現金項目調整總額 | -51.89%1.27億 | 101.12%2.65億 | -50.08%1.32億 | 78.37%2.64億 | -51.90%1.48億 | 14.60%3.07億 | -17.26%2.68億 | 30.29%3.24億 | -26.93%2.49億 | -7.01%3.4億 |
-折舊與攤銷 | 11.84%3.87億 | 2.03%3.46億 | 1.82%3.4億 | 27.49%3.34億 | -8.08%2.62億 | -18.37%2.85億 | 4.52%3.49億 | 2.76%3.34億 | -18.46%3.25億 | -5.77%3.98億 |
-資產準備金與勾銷 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 40.31%-4,177萬 | -17.12%-6,998萬 |
-處置利潤 | ---1,666.8萬 | --0 | -6,319.35%-5,398.4萬 | -98.31%86.8萬 | 11.74%5,128萬 | 10,030.46%4,589.1萬 | 102.18%45.3萬 | -2,796.75%-2,076.5萬 | 194.13%77萬 | 96.42%-81.8萬 |
-其他非現金項目 | -197.63%-2.43億 | 46.88%-8,180.9萬 | -117.65%-1.54億 | 57.14%-7,075.3萬 | -612.02%-1.65億 | 71.35%-2,318.5萬 | -817.18%-8,092.7萬 | 132.36%1,128.4萬 | -365.68%-3,487.1萬 | -49.96%1,312.5萬 |
營運資本變動 | 142.90%1.13億 | 20.45%-2.64億 | -145.55%-3.31億 | 231.69%7.28億 | -982.95%-5.53億 | -73.21%6,257.8萬 | 150.17%2.34億 | -404.50%-4.66億 | -184.53%-9,227.7萬 | -85.75%1.09億 |
-應收款(增)減 | -731.30%-3.15億 | -126.46%-3,789.3萬 | -88.23%1.43億 | 305.53%12.17億 | -217.98%-5.92億 | 144.15%5.02億 | -4,128.82%-11.37億 | -97.02%2,822.1萬 | 475.89%9.46億 | -177.39%-2.52億 |
-存貨(增)減 | 135.02%1.98億 | -6,673.19%-5.66億 | -102.19%-835.8萬 | 308.96%3.82億 | -21.06%9,336.5萬 | -43.10%1.18億 | 128.86%2.08億 | -1,145.75%-7.2億 | 235.98%6,887萬 | -106.87%-5,064.6萬 |
-應付款(減)增 | -45.83%2.03億 | 187.85%3.74億 | 45.51%-4.26億 | -973.56%-7.82億 | -0.45%-7,280.6萬 | -115.12%-7,247.9萬 | 9.79%4.79億 | 133.03%4.36億 | -412.42%-13.21億 | 190.14%4.23億 |
-貸款、租賃及其他損失準備金 | 180.21%2,717.2萬 | 16.13%-3,387.7萬 | -144.55%-4,039.4萬 | -121.91%-1,651.8萬 | 270.08%7,537.9萬 | 16.77%-4,432.1萬 | -258.11%-5,325.1萬 | ---1,487萬 | ---- | ---- |
-其他流動資產變動 | ---- | ---- | ---- | 114.76%447.4萬 | 77.78%-3,031.3萬 | -161.23%-1.36億 | 161.58%2.23億 | -268.90%-3.62億 | 1,971.68%2.14億 | 97.41%-1,144.2萬 |
-其他流動負債變動 | ---- | ---- | ---- | -198.70%-7,763.3萬 | 91.46%-2,599萬 | -159.23%-3.04億 | 208.60%5.14億 | --1.67億 | ---- | ---- |
已付股息(經營活動產生的現金流) | ||||||||||
已收到的股息(經營活動產生的現金流) | ||||||||||
已付利息(經營活動產生的現金流) | -31.55%-1,737.2萬 | -22.93%-1,320.6萬 | -16.84%-1,074.3萬 | -52.16%-919.5萬 | 2.74%-604.3萬 | 11.19%-621.3萬 | 50.99%-699.6萬 | 44.80%-1,427.6萬 | 22.60%-2,586.4萬 | 30.72%-3,341.5萬 |
已收到的利息(經營活動產生的現金流) | 27.34%4,944萬 | 20.17%3,882.4萬 | 23.61%3,230.7萬 | -9.11%2,613.6萬 | 1.23%2,875.6萬 | 16.33%2,840.8萬 | 7.02%2,442.1萬 | -0.07%2,281.9萬 | 8.93%2,283.5萬 | 4.67%2,096.3萬 |
已支付退稅 | 34.88%-4,139.8萬 | -538.65%-6,356.9萬 | 139.15%1,449.2萬 | -413.48%-3,701.7萬 | 40.32%-720.9萬 | 86.39%-1,207.9萬 | 20.53%-8,877.9萬 | -1,300.35%-1.12億 | -267.99%-797.8萬 | 94.67%-216.8萬 |
其他經營現金流入(流出) | -99.18%134.9萬 | 73.90%1.65億 | 67.24%9,466萬 | -60.18%5,660萬 | 15,501.98%1.42億 | -99.25%91.1萬 | 3,254.74%1.22億 | -94.00%362.8萬 | 6,046,600.00%6,046.5萬 | 0.00%-1,000 |
經營活動現金淨額 | -36.99%2.81億 | 222.60%4.45億 | -84.35%1.38億 | 754.81%8.82億 | -139.16%-1.35億 | -55.06%3.44億 | 742.44%7.66億 | -85.08%9,087.3萬 | 179.20%6.09億 | -80.26%2.18億 |
投資活動現金流量 | ||||||||||
物業、廠房及設備交易淨額 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 814.81%24.7萬 | -95.75%2.7萬 | 26.75%63.5萬 |
投資產品交易淨額 | -106.13%-5.58億 | -474.87%-2.71億 | 1,770.98%7,227萬 | -111.83%-432.5萬 | 1,060.67%3,656.3萬 | 96.27%-380.6萬 | -2,820.78%-1.02億 | 0.23%-349.8萬 | -15.60%-350.6萬 | -106.29%-303.3萬 |
向其他方提供的預付現金及貸款 | -460.00%-280萬 | 86.11%-50萬 | -140.00%-360萬 | -200.00%-150萬 | 95.84%-50萬 | ---1,201萬 | ---- | ---- | 39.34%-370萬 | 54.27%-610萬 |
償還對其他方提供的預付款及貸款產生的現金收入 | -0.11%371.9萬 | -28.53%372.3萬 | 28.94%520.9萬 | -5.52%404萬 | -34.11%427.6萬 | 59.11%649萬 | -35.27%407.9萬 | 33.74%630.2萬 | -9.37%471.2萬 | -6.71%519.9萬 |
其他投資變動淨額 | 61.09%-1.78億 | -44.97%-4.59億 | -15.37%-3.16億 | 51.94%-2.74億 | -99.17%-5.71億 | -55.98%-2.86億 | 30.56%-1.84億 | -676.11%-2.65億 | 114.47%4,591.4萬 | -56.23%-3.17億 |
投資活動現金淨額 | -1.33%-7.36億 | -199.52%-7.26億 | 12.14%-2.43億 | 47.94%-2.76億 | -79.25%-5.3億 | -4.99%-2.96億 | -7.76%-2.82億 | -701.80%-2.61億 | 113.55%4,344.7萬 | -97.77%-3.21億 |
融資活動現金流量 | ||||||||||
債務發行/償還的淨額 | -299.15%-5,983.8萬 | -58.99%3,004.6萬 | -77.22%7,327.3萬 | 182.45%3.22億 | 43.04%1.14億 | 149.90%7,962萬 | 61.26%-1.6億 | 3.56%-4.12億 | 5.74%-4.27億 | 23.30%-4.53億 |
普通股發行/回購的淨額 | -165.50%-76.9萬 | 409.76%117.4萬 | -101.60%-37.9萬 | 99.95%-18.8萬 | -597.20%-3.6億 | -4,498.58%-5,168.8萬 | -83.36%-112.4萬 | -65.23%-61.3萬 | 43.53%-37.1萬 | -21.22%-65.7萬 |
租賃融資增減 | -111.22%-5,280.7萬 | -116.98%-2,500.1萬 | -471.81%-1,152.2萬 | ---201.5萬 | ---- | ---- | ---- | ---- | ---- | ---- |
已支付現金股息 | -0.54%-4,070.9萬 | 4.69%-4,049.2萬 | -4.40%-4,248.4萬 | 8.78%-4,069.2萬 | 2.61%-4,461萬 | -49.60%-4,580.5萬 | -0.60%-3,061.9萬 | 1.13%-3,043.5萬 | 0.43%-3,078.2萬 | 1.33%-3,091.6萬 |
其他籌資費用淨額 | -200.00%-1,000 | 150.00%1,000 | -100.00%-2,000 | ---1,000 | ---- | ---- | ---- | ---- | 0.00%-1,000 | ---1,000 |
融資活動現金淨額 | -349.71%-1.54億 | -281.47%-3,427.2萬 | -93.23%1,888.6萬 | 195.78%2.79億 | -1,528.66%-2.91億 | 90.66%-1,787.3萬 | 56.81%-1.91億 | 3.34%-4.43億 | 5.45%-4.58億 | 22.15%-4.85億 |
現金淨流量 | ||||||||||
期初現金流 | -13.48%20.23億 | -3.53%23.39億 | 57.48%24.24億 | -38.31%15.4億 | 1.23%24.96億 | 13.46%24.65億 | -22.02%21.73億 | 7.50%27.86億 | -18.47%25.92億 | 11.20%31.79億 |
現金變動 | -93.30%-6.1億 | -268.43%-3.15億 | -109.67%-8,559萬 | 192.56%8.85億 | -3,251.80%-9.56億 | -89.63%3,033.3萬 | 147.67%2.93億 | -415.77%-6.14億 | 133.10%1.94億 | -283.31%-5.87億 |
現金變動之外的其他現金調整 | ---1,000 | ---- | --1,000 | ---- | ---2,000 | ---- | -200.00%-1,000 | 0.00%1,000 | --1,000 | ---- |
期末現金 | -30.12%14.14億 | -13.48%20.23億 | -3.53%23.39億 | 57.48%24.24億 | -38.31%15.4億 | 1.23%24.96億 | 13.46%24.65億 | -22.02%21.73億 | 7.50%27.86億 | -18.47%25.92億 |
自由現金流 | -36.99%2.81億 | 222.60%4.45億 | -84.35%1.38億 | 754.81%8.82億 | -139.16%-1.35億 | -55.06%3.44億 | 742.44%7.66億 | -85.08%9,087.3萬 | 179.20%6.09億 | -80.26%2.18億 |
貨幣單位 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 |
會計準則 | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
暫無數據
暫無數據