Twenty-four seven
7074
Alpico Holdings
297A
Branding Technology
7067
Estore
4304
Axel Mark
3624
(FY)2024/03/31 | (FY)2023/03/31 | (FY)2022/03/31 | (FY)2021/03/31 | (FY)2020/03/31 | (FY)2019/03/31 | (FY)2018/03/31 | (FY)2017/03/31 | (FY)2016/03/31 | (FY)2015/03/31 | |
---|---|---|---|---|---|---|---|---|---|---|
經營活動現金流量(間接法) | ||||||||||
經營活動產生的現金 | 37.41%15.59億 | -5.92%11.34億 | 74.70%12.06億 | 113.41%6.9億 | -37.66%3.23億 | -8.75%5.19億 | 50.13%5.68億 | 11.87%3.79億 | 134.55%3.38億 | 6,199.20%1.44億 |
扣除非現金調整前淨利潤 | 17.23%12.89億 | -3.95%10.99億 | 801.49%11.44億 | -67.91%1.27億 | -21.42%3.96億 | 0.42%5.04億 | 22.50%5.01億 | 44.45%4.09億 | 80.99%2.83億 | 938.34%1.57億 |
非現金項目調整總額 | 95.96%5.08億 | 6.22%2.59億 | 9.13%2.44億 | 44.17%2.24億 | 14.21%1.55億 | 51.34%1.36億 | 52.52%8,978.2萬 | 46.58%5,886.6萬 | 81.09%4,016萬 | 411.23%2,217.7萬 |
-折舊與攤銷 | 102.53%5.4億 | 22.34%2.66億 | 34.85%2.18億 | 26.74%1.61億 | 33.27%1.27億 | 42.01%9,559.5萬 | 51.21%6,731.5萬 | 81.33%4,451.9萬 | 101.89%2,455.2萬 | 394.15%1,216.1萬 |
-在損益中確認的減值損失回撥 | --2,617.6萬 | ---- | ---- | --1,939.3萬 | ---- | ---- | ---- | ---- | ---- | ---- |
-聯營企業份額 | ---7,410.4萬 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-處置利潤 | -54.29%200.7萬 | -10.84%439.1萬 | -86.29%492.5萬 | --3,591.7萬 | ---- | --817.1萬 | ---- | ---- | ---- | --17.7萬 |
-以股票支付的報酬 | 69.42%3,747萬 | --2,211.6萬 | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-其他非現金項目 | 31.81%-2,289.6萬 | -256.36%-3,357.5萬 | 209.72%2,147.3萬 | -75.04%693.3萬 | -13.49%2,777.6萬 | 42.90%3,210.6萬 | 56.60%2,246.7萬 | -8.08%1,434.7萬 | 58.63%1,560.8萬 | 424.19%983.9萬 |
營運資本變動 | -6.22%-2.38億 | -22.63%-2.24億 | -153.88%-1.83億 | 249.26%3.39億 | -88.49%-2.27億 | -431.44%-1.21億 | 74.64%-2,270.5萬 | -698.36%-8,952.1萬 | 143.46%1,496.1萬 | -58.03%-3,442.6萬 |
-應收款(增)減 | -45.83%-4.18億 | -18.73%-2.86億 | -46.38%-2.41億 | -7.22%-1.65億 | -3.89%-1.54億 | -91.11%-1.48億 | -5.68%-7,738.9萬 | -168.57%-7,323.3萬 | 65.40%-2,726.8萬 | -206.19%-7,880.2萬 |
-存貨(增)減 | ---- | 217.76%35.8萬 | 70.77%-30.4萬 | -217.38%-104萬 | 228.22%88.6萬 | -176.40%-69.1萬 | -283.82%-25萬 | 144.74%13.6萬 | -944.44%-30.4萬 | 80.00%3.6萬 |
-預付費用(增)減 | -28.56%-7,740.7萬 | -202.60%-6,021.2萬 | 54.33%-1,989.8萬 | 55.14%-4,356.5萬 | -297.40%-9,710.4萬 | -224.11%-2,443.5萬 | -102.28%-753.9萬 | 34.29%-372.7萬 | -488.76%-567.2萬 | 111.55%145.9萬 |
-應付款(減)增 | 271.88%2.03億 | 300.80%5,456.5萬 | -105.71%-2,717.4萬 | 1,493.40%4.76億 | 1.37%2,986.7萬 | -37.76%2,946.3萬 | 170.55%4,733.5萬 | -35.46%1,749.6萬 | -17.26%2,710.7萬 | 282.17%3,276萬 |
-應計費用(減)增 | 677.60%6,797萬 | -36.28%874.1萬 | -43.86%1,371.7萬 | 282.87%2,443.5萬 | -183.27%-1,336.2萬 | 8.02%1,604.7萬 | 146.56%1,485.6萬 | -258.87%-3,190.7萬 | 161.34%2,008.4萬 | -16.89%768.5萬 |
-貸款、租賃及其他損失準備金 | -261.92%-3,437.1萬 | 16.23%2,122.7萬 | 3,728.72%1,826.3萬 | -92.21%47.7萬 | -10.65%612.2萬 | 2,329.79%685.2萬 | -83.55%28.2萬 | 69.03%171.4萬 | -58.37%101.4萬 | 293.79%243.6萬 |
-其他流動資產變動 | -46.00%2,016.9萬 | -49.29%3,734.7萬 | 53.37%7,364.8萬 | 24,230.15%4,801.9萬 | ---19.9萬 | ---- | ---- | ---- | ---- | ---- |
已付股息(經營活動產生的現金流) | ||||||||||
已收到的股息(經營活動產生的現金流) | ||||||||||
已付利息(經營活動產生的現金流) | -338.4萬 | |||||||||
已收到的利息(經營活動產生的現金流) | 275.00%4.5萬 | -80.65%1.2萬 | 463.64%6.2萬 | 0.00%1.1萬 | -26.67%1.1萬 | 150.00%1.5萬 | -82.35%6,000 | -92.06%3.4萬 | 773.47%42.8萬 | 104.17%4.9萬 |
已支付退稅 | 41.61%-3.95億 | -1,187.55%-6.76億 | 57.64%-5,253.6萬 | 31.82%-1.24億 | 17.33%-1.82億 | -24.60%-2.2億 | -20.41%-1.77億 | -103.82%-1.47億 | -2,826.89%-7,194.3萬 | -736.05%-245.8萬 |
其他經營現金流入(流出) | 0 | -76.24%55.1萬 | -39.50%231.9萬 | 432.36%383.3萬 | -6.49%72萬 | -53.33%77萬 | -57.58%165萬 | 595.89%389萬 | 154.09%55.9萬 | -94.05%22萬 |
經營活動現金淨額 | 153.11%11.6億 | -60.33%4.58億 | 102.73%11.56億 | 300.73%5.7億 | -52.51%1.42億 | -23.90%2.99億 | 66.81%3.94億 | -11.81%2.36億 | 88.24%2.68億 | 13,269.52%1.42億 |
投資活動現金流量 | ||||||||||
物業、廠房及設備交易淨額 | 793.10%5,133.8萬 | 71.87%-740.7萬 | -99.12%-2,633.1萬 | 57.24%-1,322.4萬 | -51.64%-3,092.4萬 | -85.19%-2,039.3萬 | 55.55%-1,101.2萬 | -54.39%-2,477.3萬 | 32.93%-1,604.6萬 | -10,533.33%-2,392.5萬 |
無形資產交易淨額 | -41.11%-6.41億 | -16.21%-4.54億 | -44.24%-3.91億 | -35.30%-2.71億 | -59.27%-2億 | -1.44%-1.26億 | -85.55%-1.24億 | -39.54%-6,678.5萬 | -72.83%-4,786萬 | -60.59%-2,769.2萬 |
業務交易淨額 | ---13.83億 | ---- | ---- | ---- | ---4,900萬 | ---- | ---- | ---- | ---- | ---- |
投資產品交易淨額 | ---2.02億 | ---- | ---- | ---- | ---3,999.7萬 | ---- | ---- | ---- | ---- | ---- |
其他投資變動淨額 | 226.82%7,066.1萬 | -192.90%-5,571.6萬 | 28.46%-1,902.2萬 | -25.08%-2,659.1萬 | -8.56%-2,126萬 | -363.61%-1,958.3萬 | -238.36%-422.4萬 | 106.67%305.3萬 | -242.74%-4,578.6萬 | ---1,335.9萬 |
投資活動現金淨額 | -306.73%-21.04億 | -18.60%-5.17億 | -40.36%-4.36億 | 8.99%-3.11億 | -106.06%-3.41億 | -19.06%-1.66億 | -57.23%-1.39億 | 19.31%-8,850.5萬 | -68.82%-1.1億 | -271.95%-6,497.6萬 |
融資活動現金流量 | ||||||||||
債務發行/償還的淨額 | --27.46億 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
普通股發行/回購的淨額 | -31.94%1,965.8萬 | 105.77%2,888.3萬 | -53,618.06%-5.01億 | -17.39%93.6萬 | -78.07%113.3萬 | -80.65%516.7萬 | 145.70%2,669.9萬 | 26.99%-5,841.9萬 | -113.25%-8,001.5萬 | 1,372.99%6.04億 |
其他籌資費用淨額 | ---- | --5.7萬 | ---- | ---- | 0.00%-1,000 | -100.07%-1,000 | 147,700.00%147.8萬 | -99.68%1,000 | --30.8萬 | ---- |
融資活動現金淨額 | 9,457.39%27.66億 | 105.78%2,894萬 | -53,618.06%-5.01億 | -17.31%93.6萬 | -78.09%113.2萬 | -81.67%516.6萬 | 148.23%2,817.7萬 | 26.71%-5,841.8萬 | -113.20%-7,970.7萬 | 1,848.24%6.04億 |
現金淨流量 | ||||||||||
期初現金流 | -1.78%16.47億 | 14.99%16.76億 | 21.72%14.58億 | -14.19%11.98億 | 11.06%13.96億 | 29.00%12.57億 | 10.05%9.74億 | 9.68%8.85億 | 539.81%8.07億 | 13.08%1.26億 |
現金變動 | 6,198.29%18.22億 | -113.68%-2,988.5萬 | -16.02%2.18億 | 231.39%2.6億 | -242.49%-1.98億 | -50.82%1.39億 | 217.48%2.83億 | 13.94%8,900.9萬 | -88.53%7,811.8萬 | 4,568.08%6.81億 |
現金變動之外的其他現金調整 | --1,000 | ---- | ---1,000 | ---- | --1,000 | ---- | --1,000 | ---- | -200.00%-1,000 | 0.00%1,000 |
期末現金 | 110.68%34.69億 | -1.78%16.47億 | 14.99%16.76億 | 21.72%14.58億 | -14.19%11.98億 | 11.06%13.96億 | 29.00%12.57億 | 10.05%9.74億 | 9.68%8.85億 | 539.81%8.07億 |
自由現金流 | 14,642.17%4.52億 | -100.42%-310.9萬 | 158.34%7.38億 | 421.51%2.86億 | -157.96%-8,890.9萬 | -40.69%1.53億 | 79.14%2.59億 | -29.09%1.44億 | 124.98%2.04億 | 651.63%9,050.1萬 |
貨幣單位 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 |
會計準則 | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |