滬深市場個股詳情

603150 萬朗磁塑

添加自選
  • 28.48
  • -0.48-1.66%
休市中 12/13 15:00 (北京)
24.35億總市值17.22市盈率TTM

萬朗磁塑關鍵統計數據

全部
顯示同比 yoy
隱藏空行 yoy
(Q9)2024/09/30
(Q6)2024/06/30
(Q3)2024/03/31
(FY)2023/12/31
(Q9)2023/09/30
(Q6)2023/06/30
(Q3)2023/03/31
(FY)2022/12/31
(Q9)2022/09/30
(Q6)2022/06/30
資產
流動資產
貨幣資金
-7.05%2.54億
7.35%3.7億
-58.70%1.73億
-0.80%3.35億
57.21%2.73億
13.23%3.45億
-12.88%4.18億
105.47%3.38億
-2.05%1.74億
108.01%3.05億
交易性金融資產
-41.23%5,309.85萬
299.91%4,020.89萬
-3.71%9,634.13萬
----
-39.85%9,034.27萬
-89.95%1,005.45萬
66.75%1億
--1,000.66萬
--1.5億
--1億
應收票據及應收賬款
29.95%14.84億
42.04%15.18億
34.35%13.3億
47.87%13.67億
32.62%11.42億
30.38%10.69億
22.14%9.9億
24.71%9.25億
31.46%8.61億
23.98%8.2億
-應收票據
49.27%4.73億
56.99%5.08億
28.01%4.52億
22.87%3.74億
-0.23%3.17億
-14.76%3.24億
2.11%3.53億
9.03%3.04億
6.68%3.17億
28.65%3.8億
-應收賬款
22.54%10.11億
35.54%10.1億
37.87%8.78億
60.12%9.93億
51.80%8.25億
69.33%7.45億
37.05%6.37億
34.17%6.2億
52.09%5.44億
20.22%4.4億
其他應收款(含利息和股利)
34.26%7,526.74萬
75.73%7,788.57萬
128.23%1.27億
166.23%6,818.24萬
149.82%5,606.17萬
84.78%4,432.2萬
22.26%5,562.4萬
-41.26%2,561.04萬
-49.45%2,244.04萬
-41.68%2,398.66萬
-應收利息
----
----
----
----
----
----
----
----
----
--9.9萬
-其他應收款
----
75.73%7,788.57萬
----
----
----
85.54%4,432.2萬
----
-41.26%2,561.04萬
----
-41.92%2,388.75萬
預付款項
31.56%4,137.88萬
50.82%3,896.49萬
115.42%5,617.04萬
17.04%2,485.47萬
137.77%3,145.17萬
362.71%2,583.46萬
74.49%2,607.49萬
186.69%2,123.64萬
2.75%1,322.8萬
-62.05%558.33萬
存貨
43.54%3.8億
42.57%3.09億
50.69%3.35億
45.70%2.5億
71.58%2.65億
43.71%2.17億
36.85%2.22億
42.43%1.71億
18.46%1.54億
33.02%1.51億
應收款項融資
-85.22%2,784.65萬
-45.53%6,337.05萬
31.15%1.38億
-15.32%1,656.31萬
116.36%1.88億
150.45%1.16億
9,825.31%1.05億
602.38%1,955.94萬
4,491.75%8,707.48萬
9,031.55%4,645.22萬
一年內到期的非流動資產
----
----
--5,554.17萬
----
----
----
----
----
----
----
其他流動資產
61.86%5,237.08萬
105.88%5,882.82萬
----
121.54%4,647.56萬
58.92%3,235.54萬
45.46%2,857.4萬
36.91%2,309.9萬
74.21%2,097.88萬
37.37%2,035.92萬
67.11%1,964.35萬
流動資產合計
13.92%23.67億
33.47%24.77億
19.09%23.11億
37.67%21.08億
40.21%20.78億
26.16%18.56億
21.96%19.4億
40.23%15.31億
43.01%14.82億
48.70%14.71億
非流動資產
其他非流動金融資產
-9.76%6,016.14萬
-16.49%5,566.94萬
295.78%1.85億
474.19%1.82億
--6,666.54萬
--6,666.54萬
--4,666.54萬
--3,166.54萬
----
----
投資性房地產
90.44%6,135.23萬
90.12%6,194.08萬
88.86%6,227.25萬
89.51%6,311.79萬
1.02%3,221.62萬
1.11%3,257.92萬
1.29%3,297.29萬
1.27%3,330.5萬
-1.73%3,188.95萬
-1.68%3,222.16萬
長期股權投資
645.88%1.54億
649.30%1.54億
5.39%2,139.49萬
4.32%2,107.02萬
106.92%2,069.76萬
105.90%2,059.35萬
--2,030.15萬
--2,019.85萬
--1,000.28萬
--1,000.16萬
固定資產
----
48.77%8.5億
----
----
----
37.44%5.71億
----
31.76%4.74億
----
17.52%4.16億
固定資產清理
----
--0
----
----
----
----
----
----
----
----
在建工程
----
-53.38%1.09億
----
----
----
201.33%2.34億
----
378.67%2.3億
----
124.69%7,764.29萬
無形資產
75.40%1.8億
25.95%9,964.32萬
45.71%1.01億
60.72%1.01億
72.63%1.03億
33.54%7,911.13萬
15.97%6,916.3萬
58.07%6,308.44萬
48.16%5,948.91萬
45.79%5,924.26萬
商譽
1,028.73%1.05億
404.66%4,675.38萬
363.15%4,089.77萬
72.32%1,483.93萬
532.56%926.43萬
532.56%926.43萬
--883.03萬
--861.14萬
--146.46萬
--146.46萬
長期待攤費用
59.49%5,880.37萬
45.98%5,219萬
43.53%4,838.68萬
52.06%4,787.81萬
63.24%3,687.02萬
61.09%3,575.12萬
48.20%3,371.21萬
27.13%3,148.63萬
-2.69%2,258.72萬
-9.30%2,219.29萬
遞延所得稅資產
-69.25%1,239.66萬
-42.98%1,988.13萬
-36.34%1,556.88萬
-51.59%1,372萬
115.56%4,030.84萬
106.22%3,486.74萬
45.66%2,445.46萬
111.71%2,834.41萬
51.50%1,869.97萬
39.60%1,690.79萬
使用權資產
93.04%9,239.56萬
96.11%9,816.59萬
98.90%9,920.94萬
46.92%7,598.2萬
4.47%4,786.31萬
15.79%5,005.56萬
75.34%4,987.86萬
61.73%5,171.68萬
59.84%4,581.53萬
34.55%4,323.08萬
其他非流動資產
185.48%9,943.9萬
99.12%4,793.96萬
-8.63%2,630.68萬
3.81%2,304.33萬
86.66%3,483.28萬
-21.06%2,407.53萬
-25.07%2,879.25萬
-13.42%2,219.84萬
88.13%1,866.14萬
410.52%3,049.68萬
非流動資產合計
58.28%20.07億
37.75%15.96億
42.17%15.39億
50.87%15億
68.06%12.68億
63.34%11.58億
67.43%10.82億
72.56%9.94億
38.46%7.54億
32.20%7.09億
資產調整專案
----
----
----
---0.01
----
----
----
----
----
----
資產總計
30.73%43.74億
35.12%40.72億
27.35%38.49億
42.87%36.08億
49.60%33.46億
38.25%30.14億
35.09%30.23億
51.40%25.26億
41.44%22.37億
42.90%21.8億
負債
流動負債
短期借款
24.92%6.36億
68.81%8.17億
31.87%6.79億
421.68%4.85億
583.85%5.09億
238.85%4.84億
174.99%5.15億
-59.06%9,305.63萬
-72.05%7,450.41萬
-47.63%1.43億
交易性金融負債
--432.98萬
--487.9萬
--490.43萬
--518.4萬
----
----
----
----
----
----
應付票據及應付帳款
5.44%9.22億
28.11%8.82億
40.37%8.81億
67.44%9.57億
102.19%8.75億
56.57%6.89億
36.43%6.27億
18.35%5.72億
5.72%4.33億
16.58%4.4億
-應付票據
-4.98%2.98億
21.56%3.04億
68.97%3.33億
84.83%3.45億
99.05%3.13億
46.54%2.5億
-3.97%1.97億
-16.54%1.87億
-15.47%1.57億
23.03%1.7億
-應付帳款
11.25%6.25億
31.83%5.79億
27.27%5.47億
59.01%6.12億
103.98%5.61億
62.92%4.39億
69.01%4.3億
48.39%3.85億
23.43%2.75億
12.84%2.7億
合同負債
78.89%332.25萬
125.19%445.1萬
66.66%318.39萬
212.21%263.67萬
-4.58%185.73萬
671.25%197.66萬
29.57%191.05萬
63.18%84.45萬
262.45%194.64萬
-54.36%25.63萬
預收款項
1.72%31.12萬
25.92%20.85萬
-78.08%37.67萬
-68.52%21.21萬
531.63%30.6萬
175.66%16.56萬
17,093.53%171.83萬
9,029.60%67.35萬
36.25%4.84萬
-87.27%6.01萬
應付職工薪酬
43.35%8,677.29萬
32.43%6,412.03萬
54.25%5,099.64萬
40.26%7,607.46萬
18.90%6,053.09萬
53.17%4,841.87萬
23.98%3,306.03萬
16.14%5,423.97萬
38.79%5,090.84萬
2.24%3,161.01萬
應交稅費
25.17%3,179.42萬
26.48%2,445.69萬
-15.18%2,028.37萬
-20.00%2,954.64萬
-43.24%2,540.17萬
-48.05%1,933.59萬
0.72%2,391.24萬
130.11%3,693.11萬
507.31%4,474.92萬
186.09%3,722.04萬
其他應付款(含利息和股利)
22.49%1.12億
36.29%1.07億
30.27%9,992.09萬
44.23%1.02億
44.01%9,143.78萬
126.76%7,820.29萬
183.20%7,670.03萬
188.97%7,048.27萬
170.10%6,349.4萬
41.56%3,448.68萬
-應付利息
----
----
--0
----
----
--0
--0
----
----
----
-其他應付款
----
36.29%1.07億
----
----
----
126.76%7,820.29萬
----
188.97%7,048.27萬
----
41.56%3,448.68萬
一年內到期的非流動負債
631.43%1.51億
108.49%1億
97.14%9,653.91萬
-35.31%3,212.93萬
6.78%2,065.32萬
145.06%4,804.09萬
217.38%4,897.07萬
176.13%4,966.58萬
-9.09%1,934.22萬
-19.85%1,960.37萬
其他流動負債
83.69%2.14億
68.61%2.25億
55.05%2.26億
-2.69%1.59億
-19.36%1.17億
-12.41%1.34億
-19.16%1.46億
5.78%1.63億
-9.92%1.45億
3.42%1.52億
流動負債調整專案
----
----
----
----
----
---0.01
----
----
----
----
流動負債合計
27.13%21.63億
48.38%22.29億
39.85%20.61億
77.66%18.49億
104.38%17.01億
75.01%15.02億
59.96%14.74億
7.27%10.41億
-10.09%8.32億
-3.68%8.58億
非流動負債
長期借款
210.17%3.08億
12,401.72%2.44億
9,817.86%2.17億
7,488.89%1.71億
208.70%9,940萬
-24.14%195萬
-19.12%218.37萬
6,625.31%225萬
6,380.25%3,220萬
127.82%257.04萬
長期應付款
----
--29.55萬
----
----
----
----
----
----
----
----
遞延所得稅負債
-45.31%1,698.7萬
-83.01%480.72萬
-81.98%355.52萬
-81.00%423.37萬
142.05%3,105.78萬
123.88%2,829.25萬
71.98%1,973.15萬
100.29%2,228.37萬
18.85%1,283.1萬
41.62%1,263.73萬
長期遞延收益
10.05%2,901.95萬
-17.07%2,299.33萬
-16.96%2,378.5萬
-15.00%2,510.32萬
-13.62%2,636.86萬
-7.06%2,772.75萬
-2.69%2,864.42萬
27.03%2,953.31萬
41.96%3,052.75萬
39.26%2,983.49萬
租賃負債
101.47%6,278.95萬
102.47%6,516.08萬
123.55%7,024.6萬
55.09%5,188.11萬
16.07%3,116.51萬
30.63%3,218.31萬
111.76%3,142.25萬
110.01%3,345.19萬
84.32%2,684.97萬
43.26%2,463.73萬
非流動負債合計
121.97%4.17億
273.85%3.37億
283.73%3.15億
187.90%2.52億
83.57%1.88億
29.38%9,015.31萬
40.27%8,198.19萬
73.87%8,751.87萬
116.22%1.02億
43.16%6,968萬
負債合計
36.57%25.8億
61.15%25.66億
52.70%23.76億
86.21%21.01億
102.10%18.89億
71.58%15.92億
58.79%15.56億
10.55%11.28億
-3.95%9.35億
-1.25%9.28億
所有者權益(或股東權益)
實收資本(或股本)
-0.01%8,548.3萬
0.00%8,549萬
0.00%8,549萬
0.00%8,549萬
0.00%8,549萬
3.00%8,549萬
3.00%8,549萬
37.33%8,549萬
37.33%8,549萬
33.33%8,300萬
資本公積
5.42%7.88億
1.68%7.81億
1.04%7.72億
0.53%7.62億
-0.60%7.47億
7.45%7.69億
6.75%7.64億
364.95%7.58億
360.97%7.52億
338.55%7.15億
盈餘公積
-0.00%4,274.5萬
-0.00%4,274.5萬
0.00%4,274.5萬
0.00%4,274.5萬
37.34%4,274.63萬
37.34%4,274.63萬
37.33%4,274.5萬
37.33%4,274.5萬
7.61%3,112.5萬
7.61%3,112.5萬
未分配利潤
25.25%7.07億
27.19%6.74億
21.25%6.35億
21.33%6億
19.98%5.65億
23.14%5.3億
20.42%5.24億
23.88%4.95億
30.24%4.71億
29.08%4.3億
減:庫存股
42.38%8,807.01萬
18.50%1.07億
177.37%1.02億
95.73%7,198.51萬
68.18%6,185.37萬
--8,992.74萬
--3,677.73萬
--3,677.73萬
--3,677.73萬
----
其他綜合收益
62.17%-130.24萬
-451.02%-1,424.77萬
-104.58%-791.06萬
120.36%142.92萬
76.14%-344.31萬
132.82%405.89萬
66.77%-386.68萬
46.58%-701.9萬
-13.15%-1,443.02萬
-68.74%-1,236.76萬
歸屬母公司所有者權益合計
11.56%15.34億
9.10%14.63億
3.63%14.25億
6.19%14.2億
6.76%13.75億
7.49%13.41億
9.76%13.75億
108.10%13.38億
113.61%12.88億
114.96%12.47億
少數股東權益
218.14%2.6億
-46.14%4,355.3萬
-46.97%4,874.3萬
45.61%8,730.16萬
488.43%8,180.12萬
1,613.79%8,085.83萬
1,753.09%9,191.52萬
1,090.65%5,995.7萬
167.09%1,390.16萬
-14.66%471.81萬
所有者權益(或股東權益)合計
23.16%17.94億
5.96%15.06億
0.46%14.73億
7.88%15.08億
11.91%14.57億
13.54%14.22億
16.63%14.67億
115.74%13.98億
114.07%13.02億
113.74%12.52億
負債和權益調整專案
----
----
----
---0.01
----
----
----
----
----
----
負債和所有者權益(或股東權益)總計
30.73%43.74億
35.12%40.72億
27.35%38.49億
42.87%36.08億
49.60%33.46億
38.25%30.14億
35.09%30.23億
51.40%25.26億
41.44%22.37億
42.90%21.8億
貨幣單位
人民幣
人民幣
人民幣
人民幣
人民幣
人民幣
人民幣
人民幣
人民幣
人民幣
會計準則
新會計準則(2007)
新會計準則(2007)
新會計準則(2007)
新會計準則(2007)
新會計準則(2007)
新會計準則(2007)
新會計準則(2007)
新會計準則(2007)
新會計準則(2007)
新會計準則(2007)
審計意見
--
--
--
無保留意見
--
--
--
無保留意見
--
--
會計師事務所
--
--
--
容誠會計師事務所(特殊普通合夥)
--
--
--
容誠會計師事務所(特殊普通合夥)
--
--
(Q9)2024/09/30(Q6)2024/06/30(Q3)2024/03/31(FY)2023/12/31(Q9)2023/09/30(Q6)2023/06/30(Q3)2023/03/31(FY)2022/12/31(Q9)2022/09/30(Q6)2022/06/30
資產
流動資產
貨幣資金 -7.05%2.54億7.35%3.7億-58.70%1.73億-0.80%3.35億57.21%2.73億13.23%3.45億-12.88%4.18億105.47%3.38億-2.05%1.74億108.01%3.05億
交易性金融資產 -41.23%5,309.85萬299.91%4,020.89萬-3.71%9,634.13萬-----39.85%9,034.27萬-89.95%1,005.45萬66.75%1億--1,000.66萬--1.5億--1億
應收票據及應收賬款 29.95%14.84億42.04%15.18億34.35%13.3億47.87%13.67億32.62%11.42億30.38%10.69億22.14%9.9億24.71%9.25億31.46%8.61億23.98%8.2億
-應收票據 49.27%4.73億56.99%5.08億28.01%4.52億22.87%3.74億-0.23%3.17億-14.76%3.24億2.11%3.53億9.03%3.04億6.68%3.17億28.65%3.8億
-應收賬款 22.54%10.11億35.54%10.1億37.87%8.78億60.12%9.93億51.80%8.25億69.33%7.45億37.05%6.37億34.17%6.2億52.09%5.44億20.22%4.4億
其他應收款(含利息和股利) 34.26%7,526.74萬75.73%7,788.57萬128.23%1.27億166.23%6,818.24萬149.82%5,606.17萬84.78%4,432.2萬22.26%5,562.4萬-41.26%2,561.04萬-49.45%2,244.04萬-41.68%2,398.66萬
-應收利息 --------------------------------------9.9萬
-其他應收款 ----75.73%7,788.57萬------------85.54%4,432.2萬-----41.26%2,561.04萬-----41.92%2,388.75萬
預付款項 31.56%4,137.88萬50.82%3,896.49萬115.42%5,617.04萬17.04%2,485.47萬137.77%3,145.17萬362.71%2,583.46萬74.49%2,607.49萬186.69%2,123.64萬2.75%1,322.8萬-62.05%558.33萬
存貨 43.54%3.8億42.57%3.09億50.69%3.35億45.70%2.5億71.58%2.65億43.71%2.17億36.85%2.22億42.43%1.71億18.46%1.54億33.02%1.51億
應收款項融資 -85.22%2,784.65萬-45.53%6,337.05萬31.15%1.38億-15.32%1,656.31萬116.36%1.88億150.45%1.16億9,825.31%1.05億602.38%1,955.94萬4,491.75%8,707.48萬9,031.55%4,645.22萬
一年內到期的非流動資產 ----------5,554.17萬----------------------------
其他流動資產 61.86%5,237.08萬105.88%5,882.82萬----121.54%4,647.56萬58.92%3,235.54萬45.46%2,857.4萬36.91%2,309.9萬74.21%2,097.88萬37.37%2,035.92萬67.11%1,964.35萬
流動資產合計 13.92%23.67億33.47%24.77億19.09%23.11億37.67%21.08億40.21%20.78億26.16%18.56億21.96%19.4億40.23%15.31億43.01%14.82億48.70%14.71億
非流動資產
其他非流動金融資產 -9.76%6,016.14萬-16.49%5,566.94萬295.78%1.85億474.19%1.82億--6,666.54萬--6,666.54萬--4,666.54萬--3,166.54萬--------
投資性房地產 90.44%6,135.23萬90.12%6,194.08萬88.86%6,227.25萬89.51%6,311.79萬1.02%3,221.62萬1.11%3,257.92萬1.29%3,297.29萬1.27%3,330.5萬-1.73%3,188.95萬-1.68%3,222.16萬
長期股權投資 645.88%1.54億649.30%1.54億5.39%2,139.49萬4.32%2,107.02萬106.92%2,069.76萬105.90%2,059.35萬--2,030.15萬--2,019.85萬--1,000.28萬--1,000.16萬
固定資產 ----48.77%8.5億------------37.44%5.71億----31.76%4.74億----17.52%4.16億
固定資產清理 ------0--------------------------------
在建工程 -----53.38%1.09億------------201.33%2.34億----378.67%2.3億----124.69%7,764.29萬
無形資產 75.40%1.8億25.95%9,964.32萬45.71%1.01億60.72%1.01億72.63%1.03億33.54%7,911.13萬15.97%6,916.3萬58.07%6,308.44萬48.16%5,948.91萬45.79%5,924.26萬
商譽 1,028.73%1.05億404.66%4,675.38萬363.15%4,089.77萬72.32%1,483.93萬532.56%926.43萬532.56%926.43萬--883.03萬--861.14萬--146.46萬--146.46萬
長期待攤費用 59.49%5,880.37萬45.98%5,219萬43.53%4,838.68萬52.06%4,787.81萬63.24%3,687.02萬61.09%3,575.12萬48.20%3,371.21萬27.13%3,148.63萬-2.69%2,258.72萬-9.30%2,219.29萬
遞延所得稅資產 -69.25%1,239.66萬-42.98%1,988.13萬-36.34%1,556.88萬-51.59%1,372萬115.56%4,030.84萬106.22%3,486.74萬45.66%2,445.46萬111.71%2,834.41萬51.50%1,869.97萬39.60%1,690.79萬
使用權資產 93.04%9,239.56萬96.11%9,816.59萬98.90%9,920.94萬46.92%7,598.2萬4.47%4,786.31萬15.79%5,005.56萬75.34%4,987.86萬61.73%5,171.68萬59.84%4,581.53萬34.55%4,323.08萬
其他非流動資產 185.48%9,943.9萬99.12%4,793.96萬-8.63%2,630.68萬3.81%2,304.33萬86.66%3,483.28萬-21.06%2,407.53萬-25.07%2,879.25萬-13.42%2,219.84萬88.13%1,866.14萬410.52%3,049.68萬
非流動資產合計 58.28%20.07億37.75%15.96億42.17%15.39億50.87%15億68.06%12.68億63.34%11.58億67.43%10.82億72.56%9.94億38.46%7.54億32.20%7.09億
資產調整專案 ---------------0.01------------------------
資產總計 30.73%43.74億35.12%40.72億27.35%38.49億42.87%36.08億49.60%33.46億38.25%30.14億35.09%30.23億51.40%25.26億41.44%22.37億42.90%21.8億
負債
流動負債
短期借款 24.92%6.36億68.81%8.17億31.87%6.79億421.68%4.85億583.85%5.09億238.85%4.84億174.99%5.15億-59.06%9,305.63萬-72.05%7,450.41萬-47.63%1.43億
交易性金融負債 --432.98萬--487.9萬--490.43萬--518.4萬------------------------
應付票據及應付帳款 5.44%9.22億28.11%8.82億40.37%8.81億67.44%9.57億102.19%8.75億56.57%6.89億36.43%6.27億18.35%5.72億5.72%4.33億16.58%4.4億
-應付票據 -4.98%2.98億21.56%3.04億68.97%3.33億84.83%3.45億99.05%3.13億46.54%2.5億-3.97%1.97億-16.54%1.87億-15.47%1.57億23.03%1.7億
-應付帳款 11.25%6.25億31.83%5.79億27.27%5.47億59.01%6.12億103.98%5.61億62.92%4.39億69.01%4.3億48.39%3.85億23.43%2.75億12.84%2.7億
合同負債 78.89%332.25萬125.19%445.1萬66.66%318.39萬212.21%263.67萬-4.58%185.73萬671.25%197.66萬29.57%191.05萬63.18%84.45萬262.45%194.64萬-54.36%25.63萬
預收款項 1.72%31.12萬25.92%20.85萬-78.08%37.67萬-68.52%21.21萬531.63%30.6萬175.66%16.56萬17,093.53%171.83萬9,029.60%67.35萬36.25%4.84萬-87.27%6.01萬
應付職工薪酬 43.35%8,677.29萬32.43%6,412.03萬54.25%5,099.64萬40.26%7,607.46萬18.90%6,053.09萬53.17%4,841.87萬23.98%3,306.03萬16.14%5,423.97萬38.79%5,090.84萬2.24%3,161.01萬
應交稅費 25.17%3,179.42萬26.48%2,445.69萬-15.18%2,028.37萬-20.00%2,954.64萬-43.24%2,540.17萬-48.05%1,933.59萬0.72%2,391.24萬130.11%3,693.11萬507.31%4,474.92萬186.09%3,722.04萬
其他應付款(含利息和股利) 22.49%1.12億36.29%1.07億30.27%9,992.09萬44.23%1.02億44.01%9,143.78萬126.76%7,820.29萬183.20%7,670.03萬188.97%7,048.27萬170.10%6,349.4萬41.56%3,448.68萬
-應付利息 ----------0----------0--0------------
-其他應付款 ----36.29%1.07億------------126.76%7,820.29萬----188.97%7,048.27萬----41.56%3,448.68萬
一年內到期的非流動負債 631.43%1.51億108.49%1億97.14%9,653.91萬-35.31%3,212.93萬6.78%2,065.32萬145.06%4,804.09萬217.38%4,897.07萬176.13%4,966.58萬-9.09%1,934.22萬-19.85%1,960.37萬
其他流動負債 83.69%2.14億68.61%2.25億55.05%2.26億-2.69%1.59億-19.36%1.17億-12.41%1.34億-19.16%1.46億5.78%1.63億-9.92%1.45億3.42%1.52億
流動負債調整專案 -----------------------0.01----------------
流動負債合計 27.13%21.63億48.38%22.29億39.85%20.61億77.66%18.49億104.38%17.01億75.01%15.02億59.96%14.74億7.27%10.41億-10.09%8.32億-3.68%8.58億
非流動負債
長期借款 210.17%3.08億12,401.72%2.44億9,817.86%2.17億7,488.89%1.71億208.70%9,940萬-24.14%195萬-19.12%218.37萬6,625.31%225萬6,380.25%3,220萬127.82%257.04萬
長期應付款 ------29.55萬--------------------------------
遞延所得稅負債 -45.31%1,698.7萬-83.01%480.72萬-81.98%355.52萬-81.00%423.37萬142.05%3,105.78萬123.88%2,829.25萬71.98%1,973.15萬100.29%2,228.37萬18.85%1,283.1萬41.62%1,263.73萬
長期遞延收益 10.05%2,901.95萬-17.07%2,299.33萬-16.96%2,378.5萬-15.00%2,510.32萬-13.62%2,636.86萬-7.06%2,772.75萬-2.69%2,864.42萬27.03%2,953.31萬41.96%3,052.75萬39.26%2,983.49萬
租賃負債 101.47%6,278.95萬102.47%6,516.08萬123.55%7,024.6萬55.09%5,188.11萬16.07%3,116.51萬30.63%3,218.31萬111.76%3,142.25萬110.01%3,345.19萬84.32%2,684.97萬43.26%2,463.73萬
非流動負債合計 121.97%4.17億273.85%3.37億283.73%3.15億187.90%2.52億83.57%1.88億29.38%9,015.31萬40.27%8,198.19萬73.87%8,751.87萬116.22%1.02億43.16%6,968萬
負債合計 36.57%25.8億61.15%25.66億52.70%23.76億86.21%21.01億102.10%18.89億71.58%15.92億58.79%15.56億10.55%11.28億-3.95%9.35億-1.25%9.28億
所有者權益(或股東權益)
實收資本(或股本) -0.01%8,548.3萬0.00%8,549萬0.00%8,549萬0.00%8,549萬0.00%8,549萬3.00%8,549萬3.00%8,549萬37.33%8,549萬37.33%8,549萬33.33%8,300萬
資本公積 5.42%7.88億1.68%7.81億1.04%7.72億0.53%7.62億-0.60%7.47億7.45%7.69億6.75%7.64億364.95%7.58億360.97%7.52億338.55%7.15億
盈餘公積 -0.00%4,274.5萬-0.00%4,274.5萬0.00%4,274.5萬0.00%4,274.5萬37.34%4,274.63萬37.34%4,274.63萬37.33%4,274.5萬37.33%4,274.5萬7.61%3,112.5萬7.61%3,112.5萬
未分配利潤 25.25%7.07億27.19%6.74億21.25%6.35億21.33%6億19.98%5.65億23.14%5.3億20.42%5.24億23.88%4.95億30.24%4.71億29.08%4.3億
減:庫存股 42.38%8,807.01萬18.50%1.07億177.37%1.02億95.73%7,198.51萬68.18%6,185.37萬--8,992.74萬--3,677.73萬--3,677.73萬--3,677.73萬----
其他綜合收益 62.17%-130.24萬-451.02%-1,424.77萬-104.58%-791.06萬120.36%142.92萬76.14%-344.31萬132.82%405.89萬66.77%-386.68萬46.58%-701.9萬-13.15%-1,443.02萬-68.74%-1,236.76萬
歸屬母公司所有者權益合計 11.56%15.34億9.10%14.63億3.63%14.25億6.19%14.2億6.76%13.75億7.49%13.41億9.76%13.75億108.10%13.38億113.61%12.88億114.96%12.47億
少數股東權益 218.14%2.6億-46.14%4,355.3萬-46.97%4,874.3萬45.61%8,730.16萬488.43%8,180.12萬1,613.79%8,085.83萬1,753.09%9,191.52萬1,090.65%5,995.7萬167.09%1,390.16萬-14.66%471.81萬
所有者權益(或股東權益)合計 23.16%17.94億5.96%15.06億0.46%14.73億7.88%15.08億11.91%14.57億13.54%14.22億16.63%14.67億115.74%13.98億114.07%13.02億113.74%12.52億
負債和權益調整專案 ---------------0.01------------------------
負債和所有者權益(或股東權益)總計 30.73%43.74億35.12%40.72億27.35%38.49億42.87%36.08億49.60%33.46億38.25%30.14億35.09%30.23億51.40%25.26億41.44%22.37億42.90%21.8億
貨幣單位 人民幣人民幣人民幣人民幣人民幣人民幣人民幣人民幣人民幣人民幣
會計準則 新會計準則(2007)新會計準則(2007)新會計準則(2007)新會計準則(2007)新會計準則(2007)新會計準則(2007)新會計準則(2007)新會計準則(2007)新會計準則(2007)新會計準則(2007)
審計意見 ------無保留意見------無保留意見----
會計師事務所 ------容誠會計師事務所(特殊普通合夥)------容誠會計師事務所(特殊普通合夥)----

FY:Financial Year 年度報告,相當於上市公司向SEC披露的10-K文件。

Q:Quarter 季度報告,相當於上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4為單季報,跨度為3個月;Q6、Q9為累計季報,Q6為6個月,Q9為9個月。