和順電氣
300141
雄塑科技
300599
川環科技
300547
威士頓
301315
康農種業
837403
(Q9)2024/09/30 | (Q6)2024/06/30 | (Q3)2024/03/31 | (FY)2023/12/31 | (Q9)2023/09/30 | (Q6)2023/06/30 | (Q3)2023/03/31 | (FY)2022/12/31 | (Q9)2022/09/30 | (Q6)2022/06/30 | |
---|---|---|---|---|---|---|---|---|---|---|
資產 | ||||||||||
流動資產 | ||||||||||
貨幣資金 | 10.10%21.48億 | 30.40%25.38億 | 8.90%18.96億 | 8.36%21.74億 | 20.78%19.51億 | 11.31%19.46億 | -12.95%17.41億 | 13.94%20.07億 | -20.70%16.16億 | -9.71%17.49億 |
應收票據及應收賬款 | 23.04%7.48億 | 11.47%5.57億 | -2.59%4.79億 | -10.71%4.38億 | 0.29%6.08億 | 3.70%4.99億 | 41.98%4.91億 | -24.88%4.91億 | 78.40%6.06億 | -3.72%4.82億 |
-應收票據 | -75.97%921.73萬 | -11.80%1,569.98萬 | -86.27%536.71萬 | -78.01%1,101.74萬 | -59.39%3,835.67萬 | -69.82%1,780.07萬 | 215.20%3,908.64萬 | 119.48%5,010.98萬 | 76.74%9,445.58萬 | -47.89%5,897.66萬 |
-應收賬款 | 29.71%7.39億 | 12.33%5.41億 | 4.64%4.73億 | -3.06%4.27億 | 11.30%5.7億 | 13.96%4.82億 | 35.55%4.52億 | -30.11%4.41億 | 78.71%5.12億 | 9.19%4.23億 |
其他應收款(含利息和股利) | -0.67%3,198.09萬 | -4.28%3,266.45萬 | 6.76%3,249.13萬 | 35.18%2,332.43萬 | -39.52%3,219.68萬 | -22.67%3,412.47萬 | 7.30%3,043.38萬 | -3.45%1,725.44萬 | 152.99%5,323.5萬 | 17.09%4,413.11萬 |
-應收利息 | -85.96%61.93萬 | -93.03%52.72萬 | ---- | ---- | -84.69%441萬 | --756萬 | --756萬 | ---- | 615.75%2,880.23萬 | ---- |
-其他應收款 | ---- | 20.98%3,213.74萬 | ---- | ---- | ---- | -39.80%2,656.47萬 | ---- | -3.45%1,725.44萬 | ---- | 170.77%4,413.11萬 |
合同資產 | -67.72%3.38億 | 8.68%10.16億 | 6.87%12.48億 | 37.36%12.31億 | 31.90%10.48億 | 6.93%9.35億 | 30.86%11.68億 | 16.45%8.96億 | 33.40%7.95億 | 54.77%8.75億 |
預付款項 | 126.19%4.01億 | 11.93%2.1億 | -52.39%9,220.19萬 | -29.56%1.21億 | -27.43%1.77億 | 35.30%1.87億 | 133.52%1.94億 | -2.34%1.72億 | -54.58%2.44億 | -69.93%1.39億 |
存貨 | 58.11%3.24億 | 27.88%1.97億 | 185.12%4.11億 | 71.65%2.29億 | -1.93%2.05億 | -8.37%1.54億 | -6.55%1.44億 | -25.35%1.33億 | -25.07%2.09億 | -32.40%1.68億 |
應收款項融資 | --2,146.05萬 | --6,304.95萬 | --1,000.6萬 | --4,927.41萬 | ---- | ---- | ---- | ---- | ---- | ---- |
其他流動資產 | 1,991.62%1.88億 | 968.74%1.26億 | 294.41%5,592.51萬 | 366.97%2,886.32萬 | -83.72%897.33萬 | -51.51%1,180.24萬 | -54.80%1,417.95萬 | -85.28%618.09萬 | 29.84%5,512.21萬 | -27.93%2,433.81萬 |
流動資產合計 | 4.22%42.01億 | 25.78%47.39億 | 11.67%42.25億 | 15.38%42.95億 | 12.65%40.31億 | 8.29%37.68億 | 6.99%37.83億 | 3.44%37.22億 | -7.13%35.78億 | -8.01%34.8億 |
非流動資產 | ||||||||||
投資性房地產 | 29.72%3,205.08萬 | 29.77%3,228.22萬 | -2.70%2,437.02萬 | -2.68%2,453.9萬 | -2.66%2,470.78萬 | -2.64%2,487.65萬 | -2.62%2,504.53萬 | -2.61%2,521.41萬 | 42.84%2,538.28萬 | 42.86%2,555.16萬 |
長期股權投資 | -79.36%4,152.74萬 | -79.36%4,152.74萬 | 1.97%2.05億 | 1.97%2.05億 | 0.54%2.01億 | 0.54%2.01億 | 100.99%2.01億 | 100.99%2.01億 | 900.46%2億 | 900.46%2億 |
長期應收款 | -95.44%622.58萬 | -1.40%1.34億 | -28.65%1.34億 | -30.71%1.34億 | -28.79%1.36億 | -41.84%1.36億 | -13.78%1.89億 | 84.22%1.94億 | 73.92%1.92億 | 29.83%2.35億 |
固定資產 | ---- | 68.34%8.66億 | ---- | ---- | ---- | -5.08%5.14億 | ---- | -5.45%5.28億 | ---- | -3.18%5.42億 |
在建工程 | ---- | 8,163.02%20.8億 | ---- | ---- | ---- | 18,817.69%2,517.37萬 | ---- | --1,087.37萬 | ---- | -96.88%13.31萬 |
工程物資 | ---- | --9.66萬 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
無形資產 | -0.40%1.51億 | 24.85%1.54億 | 25.19%1.55億 | 24.53%1.58億 | 18.05%1.52億 | 11.95%1.23億 | 10.36%1.24億 | 10.65%1.27億 | 65.34%1.29億 | 43.10%1.1億 |
開發支出 | --3.48萬 | --157.87萬 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
長期待攤費用 | -15.78%39.49萬 | -12.05%44.72萬 | -8.85%49.94萬 | 9.33%55.17萬 | 214.95%46.89萬 | 209.09%50.84萬 | 596.54%54.79萬 | 486.51%50.46萬 | 1,134.04%14.89萬 | 445.33%16.45萬 |
遞延所得稅資產 | 118.65%8,527.6萬 | 130.02%9,009.16萬 | 33.57%5,179.81萬 | 46.56%5,096.16萬 | 24.21%3,900.03萬 | 20.95%3,916.62萬 | 41.20%3,877.98萬 | 26.76%3,477.21萬 | 6.60%3,139.82萬 | 8.04%3,238.33萬 |
使用權資產 | --1.4億 | --1.42億 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
其他非流動資產 | 518.71%1.87億 | 303.99%1.91億 | 355.62%3,599.88萬 | 579.73%2,693.26萬 | 963.27%3,017.59萬 | 781.76%4,735.17萬 | 57.79%790.11萬 | -20.98%396.23萬 | -41.24%283.8萬 | 12.95%537.01萬 |
非流動資產調整專案 | ---0.01 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
非流動資產合計 | 222.89%36.28億 | 235.79%37.33億 | 4.59%11.68億 | 3.76%11.68億 | 0.80%11.24億 | -3.30%11.12億 | 7.44%11.17億 | 20.12%11.25億 | 33.44%11.15億 | 26.52%11.5億 |
資產總計 | 51.89%78.3億 | 73.63%84.73億 | 10.06%53.93億 | 12.68%54.62億 | 9.84%51.55億 | 5.41%48.8億 | 7.09%49億 | 6.89%48.48億 | 0.10%46.93億 | -1.32%46.29億 |
負債 | ||||||||||
流動負債 | ||||||||||
應付票據及應付帳款 | -20.90%8.83億 | 42.40%15.7億 | 12.94%12.34億 | 29.18%13.41億 | 51.07%11.16億 | 40.32%11.03億 | 28.90%10.92億 | 9.36%10.38億 | 36.47%7.39億 | 37.10%7.86億 |
-應付票據 | -7.97%2,364.3萬 | 239.23%8,714.69萬 | -84.07%754.81萬 | -71.78%754.81萬 | -3.95%2,568.99萬 | --2,568.99萬 | 3,476.53%4,738.9萬 | -4.23%2,674.53萬 | 1,060.62%2,674.53萬 | ---- |
-應付帳款 | -21.21%8.59億 | 37.70%14.83億 | 17.34%12.26億 | 31.85%13.34億 | 53.13%10.91億 | 37.05%10.77億 | 23.50%10.45億 | 9.77%10.11億 | 32.09%7.12億 | 38.13%7.86億 |
合同負債 | -3.63%6.22億 | 32.59%5.35億 | 37.74%6.79億 | 23.20%6.4億 | -7.62%6.45億 | -34.41%4.03億 | -4.18%4.93億 | 24.47%5.2億 | -34.38%6.99億 | -42.15%6.15億 |
應付職工薪酬 | 128.93%8,019.17萬 | 78.50%7,801.95萬 | 4.88%3,886.81萬 | -14.09%3,055.87萬 | -37.24%3,502.85萬 | -27.75%4,370.74萬 | -28.89%3,705.8萬 | -3.92%3,556.89萬 | 44.20%5,581.47萬 | 54.22%6,049.1萬 |
應交稅費 | -66.29%925.24萬 | 357.60%2,214.78萬 | 111.76%1,160.89萬 | 33.88%2,327.96萬 | 910.60%2,745.01萬 | -57.28%484萬 | 100.41%548.21萬 | 428.68%1,738.83萬 | 408.63%271.62萬 | 826.98%1,133萬 |
其他應付款(含利息和股利) | 129.35%8,353.51萬 | 225.51%7,264.25萬 | 50.68%1,421.15萬 | 49.52%1,879.48萬 | 136.80%3,642.31萬 | 127.92%2,231.64萬 | -21.27%943.13萬 | -29.90%1,256.99萬 | -21.52%1,538.15萬 | -36.14%979.15萬 |
-應付利息 | --438.26萬 | --437.47萬 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-其他應付款 | ---- | 205.91%6,826.78萬 | ---- | ---- | ---- | 127.92%2,231.64萬 | ---- | -29.90%1,256.99萬 | ---- | -36.14%979.15萬 |
一年內到期的非流動負債 | --4,367.21萬 | --2,240.7萬 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
其他流動負債 | -66.94%1,410.42萬 | -31.99%2,669.89萬 | 57.81%5,735.22萬 | 137.28%7,068.28萬 | -29.11%4,266.87萬 | -24.64%3,925.94萬 | -19.72%3,634.2萬 | 1.78%2,978.85萬 | 919.91%6,019.17萬 | 519.62%5,209.44萬 |
流動負債合計 | -8.80%17.36億 | 43.98%23.27億 | 21.57%20.35億 | 28.52%21.24億 | 21.09%19.03億 | 5.32%16.16億 | 13.55%16.74億 | 13.67%16.53億 | -5.94%15.72億 | -9.75%15.34億 |
非流動負債 | ||||||||||
長期借款 | --9.67億 | --9.87億 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
遞延所得稅負債 | --3,044.77萬 | --3,045.49萬 | ---- | ---- | ---- | ---- | -93.33%3.78萬 | -93.33%3.78萬 | -45.37%32.02萬 | -91.40%32.02萬 |
長期遞延收益 | 0.30%5,625.55萬 | 0.30%5,672.24萬 | 0.30%5,718.93萬 | -3.25%5,562.01萬 | -3.30%5,608.7萬 | -3.35%5,655.39萬 | -3.40%5,702.08萬 | -3.44%5,748.77萬 | -3.41%5,800.02萬 | -3.38%5,851.26萬 |
租賃負債 | --1.13億 | --1.13億 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
非流動負債合計 | 1,979.53%11.66億 | 1,998.87%11.87億 | 0.23%5,718.93萬 | -3.31%5,562.01萬 | -3.83%5,608.7萬 | -3.87%5,655.39萬 | -4.25%5,705.86萬 | -4.29%5,752.55萬 | -3.82%5,832.03萬 | -8.48%5,883.28萬 |
負債合計 | 48.11%29.02億 | 110.08%35.14億 | 20.87%20.92億 | 27.45%21.8億 | 20.20%19.59億 | 4.98%16.73億 | 12.85%17.31億 | 12.95%17.11億 | -5.86%16.3億 | -9.70%15.93億 |
所有者權益(或股東權益) | ||||||||||
實收資本(或股本) | 0.00%5.36億 | 0.00%5.36億 | 0.00%5.36億 | 0.00%5.36億 | 0.00%5.36億 | 0.00%5.36億 | 0.00%5.36億 | 0.00%5.36億 | 0.00%5.36億 | 0.00%5.36億 |
資本公積 | 0.00%9.36億 | 0.00%9.36億 | 0.02%9.36億 | 0.02%9.36億 | 0.00%9.36億 | 0.00%9.36億 | 0.00%9.36億 | 0.00%9.36億 | 0.00%9.36億 | 0.00%9.36億 |
盈餘公積 | 7.57%2.35億 | 7.57%2.35億 | 7.57%2.35億 | 7.57%2.35億 | 7.58%2.18億 | 7.58%2.18億 | 7.58%2.18億 | 7.58%2.18億 | 7.64%2.03億 | 7.64%2.03億 |
未分配利潤 | 9.49%16.24億 | 9.34%16.44億 | 6.66%15.66億 | 8.23%15.53億 | 7.64%14.83億 | 11.64%15.03億 | 8.86%14.68億 | 7.86%14.35億 | 7.66%13.78億 | 7.67%13.46億 |
專項儲備 | -7.68%1,099.59萬 | -11.24%1,229.79萬 | 2.69%1,135.01萬 | 0.88%1,241.42萬 | 14.61%1,191.01萬 | -7.24%1,385.6萬 | -39.99%1,105.33萬 | -23.68%1,230.57萬 | -37.31%1,039.14萬 | -7.64%1,493.72萬 |
歸屬母公司所有者權益調整專案 | --0.01 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
歸屬母公司所有者權益合計 | 4.91%33.42億 | 4.84%33.63億 | 3.62%32.84億 | 4.30%32.72億 | 3.99%31.85億 | 5.63%32.07億 | 4.19%31.69億 | 3.84%31.37億 | 3.59%30.63億 | 3.73%30.36億 |
少數股東權益 | 15,446.40%15.86億 | --15.96億 | --1,700萬 | --1,020萬 | --1,020萬 | ---- | ---- | ---- | ---- | ---- |
所有者權益(或股東權益)合計 | 54.20%49.28億 | 54.62%49.59億 | 4.16%33.01億 | 4.62%32.82億 | 4.32%31.96億 | 5.63%32.07億 | 4.19%31.69億 | 3.84%31.37億 | 3.59%30.63億 | 3.73%30.36億 |
負債和所有者權益(或股東權益)總計 | 51.89%78.3億 | 73.63%84.73億 | 10.06%53.93億 | 12.68%54.62億 | 9.84%51.55億 | 5.41%48.8億 | 7.09%49億 | 6.89%48.48億 | 0.10%46.93億 | -1.32%46.29億 |
貨幣單位 | 人民幣 | 人民幣 | 人民幣 | 人民幣 | 人民幣 | 人民幣 | 人民幣 | 人民幣 | 人民幣 | 人民幣 |
會計準則 | 新會計準則(2007) | 新會計準則(2007) | 新會計準則(2007) | 新會計準則(2007) | 新會計準則(2007) | 新會計準則(2007) | 新會計準則(2007) | 新會計準則(2007) | 新會計準則(2007) | 新會計準則(2007) |
審計意見 | -- | -- | -- | 無保留意見 | -- | -- | -- | 無保留意見 | -- | -- |
會計師事務所 | -- | -- | -- | 中天運會計師事務所(特殊普通合夥) | -- | -- | -- | 中天運會計師事務所(特殊普通合夥) | -- | -- |
FY:Financial Year 年度報告,相當於上市公司向SEC披露的10-K文件。
Q:Quarter 季度報告,相當於上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4為單季報,跨度為3個月;Q6、Q9為累計季報,Q6為6個月,Q9為9個月。