滬深市場個股詳情

603799 華友鈷業

添加自選
  • 29.88
  • -0.47-1.55%
已收盤 12/23 15:00 (北京)
507.13億總市值15.10市盈率TTM

華友鈷業關鍵統計數據

全部
顯示同比 yoy
隱藏空行 yoy
(Q9)2024/09/30
(Q6)2024/06/30
(Q3)2024/03/31
(FY)2023/12/31
(Q9)2023/09/30
(Q6)2023/06/30
(Q3)2023/03/31
(FY)2022/12/31
(Q9)2022/09/30
(Q6)2022/06/30
資產
流動資產
貨幣資金
-30.83%168.14億
23.14%190.03億
0.30%173.59億
-1.14%152.6億
47.13%243.08億
-14.92%154.31億
-8.05%173.07億
58.00%154.36億
91.72%165.21億
182.08%181.37億
交易性金融資產
198.16%12.06億
55.15%4.18億
168.80%3.49億
48.11%3.73億
35.17%4.04億
-7.25%2.7億
-66.60%1.3億
-24.27%2.52億
107.50%2.99億
33.15%2.91億
應收票據及應收賬款
-24.09%60.83億
-23.17%67.7億
-20.43%71億
-0.74%79.77億
0.20%80.13億
10.37%88.11億
78.66%89.22億
83.33%80.37億
189.19%79.97億
441.16%79.83億
-應收賬款
-24.09%60.83億
-23.17%67.7億
-20.43%71億
-0.74%79.77億
0.20%80.13億
10.37%88.11億
82.06%89.22億
83.33%80.37億
194.41%79.97億
441.16%79.83億
其他應收款(含利息和股利)
-51.82%3.54億
-32.56%3.37億
-73.31%2.11億
-32.34%3.93億
75.50%7.35億
-12.64%4.99億
250.87%7.9億
146.88%5.81億
100.79%4.19億
221.36%5.71億
-應收股利
----
----
----
----
----
----
--2.42億
--1.64億
----
----
-其他應收款
----
-32.56%3.37億
----
----
----
-12.64%4.99億
----
77.15%4.17億
----
221.36%5.71億
預付款項
77.00%24.67億
50.82%23.39億
-6.93%14.39億
10.77%18.11億
-55.88%13.94億
-27.52%15.51億
-0.79%15.46億
55.73%16.35億
225.52%31.6億
161.89%21.4億
存貨
2.32%163.29億
-19.53%142.13億
-21.91%129.28億
-10.90%157.63億
8.84%159.58億
30.63%176.64億
37.34%165.54億
95.82%176.92億
102.12%146.62億
184.76%135.22億
應收款項融資
-26.98%15.65億
-57.25%9.23億
7.75%27.52億
-0.52%24.25億
7.85%21.44億
222.52%21.58億
34.06%25.54億
84.83%24.38億
51.02%19.88億
-46.47%6.69億
其他流動資產
17.08%39.1億
41.42%39.96億
28.66%41.82億
29.14%37.34億
29.76%33.4億
122.65%28.26億
192.56%32.5億
233.67%28.91億
186.81%25.74億
76.71%12.69億
流動資產合計
-12.46%499.26億
-0.07%501億
-8.20%475.86億
-0.88%491.32億
18.23%570.35億
10.91%501.33億
26.25%518.37億
83.65%495.7億
117.51%482.39億
185.45%452.03億
非流動資產
其他權益工具投資
313.58%1.76億
-4.10%4,089.72萬
0.00%4,264.72萬
0.00%4,264.72萬
0.00%4,264.72萬
0.47%4,264.72萬
0.47%4,264.72萬
23.43%4,264.72萬
654.34%4,264.72萬
650.80%4,244.72萬
其他非流動金融資產
-98.79%657.36萬
-98.80%657.36萬
-98.74%657.36萬
-98.75%657.36萬
1.11%5.44億
7.57%5.47億
7,818.96%5.21億
7,924.66%5.28億
8,078.50%5.38億
7,636.56%5.09億
長期股權投資
19.30%110.82億
15.39%109.13億
31.28%111.38億
22.72%97.13億
32.01%92.9億
74.57%94.58億
120.77%84.84億
130.90%79.15億
127.11%70.37億
106.25%54.18億
長期應收款
18.96%6.08億
-1.37%5.08億
4.03%5.3億
3.72%5.04億
-1.29%5.11億
8.41%5.15億
52.09%5.1億
44.56%4.86億
51.37%5.18億
39.26%4.75億
固定資產
----
59.02%474.72億
----
----
----
45.77%298.52億
----
116.23%262.17億
----
130.61%204.78億
在建工程
----
-49.94%118.93億
----
----
----
183.80%237.57億
----
53.49%139.79億
----
124.91%83.71億
工程物資
----
-38.27%1.29億
----
----
----
-60.41%2.08億
----
-57.54%3.03億
----
139.49%5.26億
無形資產
18.46%48.48億
23.21%49.9億
-4.97%38.39億
-3.75%39.14億
5.11%40.93億
0.69%40.5億
233.51%40.4億
241.23%40.67億
225.93%38.94億
457.73%40.22億
商譽
78.01%8.13億
77.92%8.14億
-0.49%4.56億
-0.45%4.56億
-0.45%4.57億
-0.44%4.57億
-0.41%4.58億
-0.45%4.58億
16.02%4.59億
382.89%4.59億
長期待攤費用
4.16%8,011.32萬
-11.18%6,625.76萬
-21.03%7,183.23萬
-11.91%6,986.47萬
-18.68%7,691.48萬
-19.15%7,460.07萬
-3.39%9,096.7萬
-19.67%7,931.15萬
-9.15%9,458.47萬
-17.12%9,227.04萬
遞延所得稅資產
-6.83%8.42億
-12.04%7.81億
31.95%9.25億
-31.96%5.65億
29.07%9.03億
65.83%8.88億
84.95%7.01億
124.04%8.31億
164.55%7億
84.00%5.36億
使用權資產
-43.43%5,792.14萬
-47.37%6,571.31萬
-32.97%7,687.23萬
-13.15%1.06億
-10.66%1.02億
54.15%1.25億
100.90%1.15億
91.81%1.22億
132.19%1.15億
50.13%8,099.58萬
其他非流動資產
-21.52%39.16億
-19.60%34.68億
-14.11%40.22億
-35.75%38.52億
7.27%49.9億
-2.78%43.13億
19.90%46.83億
95.79%59.95億
63.05%46.52億
-6.46%44.36億
非流動資產合計
7.20%823.12億
9.23%811.46億
19.90%815.71億
25.18%763.89億
41.52%767.87億
63.46%742.87億
94.96%680.34億
96.86%610.22億
102.28%542.6億
108.31%454.46億
資產總計
-1.18%1,322.38億
5.49%1,312.46億
7.75%1,291.57億
13.50%1,255.2億
30.56%1,338.22億
37.26%1,244.21億
57.82%1,198.71億
90.71%1,105.92億
109.17%1,024.99億
140.75%906.49億
負債
流動負債
短期借款
39.99%206.68億
37.78%205.46億
43.45%195.18億
25.20%150.49億
24.82%147.64億
36.40%149.12億
34.56%136.06億
48.69%120.2億
74.38%118.28億
68.83%109.32億
交易性金融負債
-82.80%2,219萬
-73.21%2,219萬
----
----
-51.88%1.29億
5.89%8,284.08萬
693.08%5,063.45萬
10,999.13%4,002.48萬
3,129.07%2.68億
720.89%7,823.11萬
應付票據及應付帳款
-26.42%167.84億
-35.78%166.84億
-32.35%180.69億
-21.15%200.22億
8.33%228.1億
46.56%259.81億
101.78%267.09億
129.93%253.93億
138.01%210.56億
347.63%177.27億
-應付票據
-38.60%59.97億
-37.74%63.67億
-36.43%75.35億
-25.63%80.19億
16.95%97.67億
44.51%102.26億
86.51%118.54億
124.13%107.82億
82.73%83.51億
236.59%70.76億
-應付帳款
-17.29%107.87億
-34.51%103.18億
-29.09%105.34億
-17.85%120.03億
2.66%130.42億
47.93%157.55億
115.88%148.55億
134.41%146.11億
197.09%127.04億
473.30%106.51億
合同負債
-24.40%10.16億
-77.93%4.95億
-83.04%3.68億
-81.73%4.31億
99.84%13.44億
674.16%22.41億
445.22%21.68億
2,887.85%23.59億
-27.25%6.72億
-61.83%2.89億
預收款項
----
----
----
----
----
----
-37.12%4.92億
-23.67%4.92億
23,333.13%7.03億
----
應付職工薪酬
6.10%5.43億
-23.99%4.59億
1.67%3.41億
-5.47%6.48億
-6.81%5.12億
77.49%6.04億
81.13%3.35億
43.52%6.86億
61.63%5.49億
43.78%3.41億
應交稅費
-7.24%5.39億
9.13%5.81億
-24.07%4.29億
-20.84%4.29億
-51.60%5.81億
-41.85%5.33億
-45.68%5.65億
-48.49%5.42億
80.80%12.01億
43.09%9.16億
其他應付款(含利息和股利)
-22.85%29.55億
-35.21%28.58億
-43.86%28.25億
-41.49%26.99億
-46.89%38.3億
-23.71%44.12億
316.69%50.32億
221.53%46.13億
137.12%72.11億
184.53%57.83億
-應付股利
--1.31億
--4.52億
--1,878.94萬
--1,878.94萬
----
----
----
----
----
----
-其他應付款
----
-45.46%24.06億
----
----
----
-23.71%44.12億
----
221.53%46.13億
----
184.53%57.83億
一年內到期的非流動負債
3.67%75.23億
-1.65%72.06億
16.75%78.38億
41.65%81.56億
60.64%72.57億
119.80%73.27億
204.81%67.14億
118.44%57.58億
266.25%45.17億
258.10%33.33億
其他流動負債
52.16%26.46億
46.71%24.83億
-6.97%21.6億
-7.35%14.33億
2,199.55%17.39億
5,495.16%16.92億
4,677.07%23.22億
37,198.96%15.47億
136.93%7,560.98萬
-15.63%3,024.59萬
流動負債合計
-0.51%526.96億
-11.16%513.34億
-11.12%515.48億
-8.58%488.67億
10.16%529.65億
46.55%577.85億
88.37%579.94億
109.10%534.5億
119.76%480.83億
161.43%394.3億
非流動負債
長期借款
-11.94%200.41億
55.40%215.78億
41.57%196.18億
58.46%189億
72.21%227.58億
14.31%138.85億
44.13%138.58億
77.02%119.28億
324.49%132.15億
670.25%121.47億
應付債券
4.68%68.54億
4.65%67.68億
4.70%66.84億
4.87%66.32億
4.84%65.47億
-0.52%64.67億
-0.73%63.84億
--63.24億
--62.45億
--65.01億
長期應付款
----
-24.09%43.44億
----
----
----
93.69%57.23億
----
385.79%51.55億
----
308.86%29.55億
預計負債
59.83%7,952.83萬
29.62%7,662.31萬
-19.92%6,857.29萬
51.90%6,528.22萬
-15.60%4,975.74萬
66.54%5,911.38萬
178.08%8,563.58萬
60.55%4,297.75萬
197.19%5,895.09萬
127.77%3,549.54萬
遞延所得稅負債
-73.59%1.05億
-73.86%1.15億
-13.53%3.31億
-84.34%5,694萬
48.37%3.99億
167.52%4.39億
117.72%3.83億
145.06%3.63億
151.32%2.69億
71.86%1.64億
長期遞延收益
3.94%7.2億
-0.99%6.75億
15.54%6.87億
12.45%6.67億
19.86%6.93億
23.44%6.81億
12.83%5.94億
14.23%5.93億
31.13%5.78億
30.37%5.52億
租賃負債
68.49%6,549.02萬
-47.11%3,792.7萬
-32.20%6,845.28萬
-3.66%5,497.92萬
-24.62%3,886.89萬
58.64%7,170.8萬
91.84%1.01億
74.06%5,707.06萬
46.85%5,156.54萬
19.56%4,520.2萬
非流動負債合計
-11.98%320.39億
22.94%335.94億
18.64%318.55億
30.48%319.2億
54.84%364.01億
22.00%273.27億
45.48%268.51億
186.92%244.63億
395.98%235.09億
679.94%224億
負債合計
-5.18%847.36億
-0.21%849.29億
-1.70%834.03億
3.69%807.87億
24.83%893.66億
37.66%851.12億
72.29%848.45億
128.56%779.14億
168.94%715.91億
244.37%618.29億
所有者權益(或股東權益)
實收資本(或股本)
-0.75%16.97億
6.11%16.97億
6.11%16.97億
6.90%17.1億
7.02%17.1億
0.08%15.99億
30.97%15.99億
30.99%16億
31.01%15.98億
31.02%15.98億
其他權益工具
-0.00%14.9億
-0.00%14.9億
-0.00%14.9億
-0.00%14.9億
-0.00%14.9億
29.55%14.9億
29.55%14.9億
--14.9億
--14.9億
--11.5億
資本公積
5.19%157.76億
48.28%157.65億
49.10%156.91億
54.38%160.53億
49.26%149.98億
4.13%106.32億
2.47%105.24億
1.76%103.99億
-0.24%100.48億
1.89%102.11億
盈餘公積
17.99%3.87億
17.99%3.87億
17.99%3.87億
17.99%3.87億
5.96%3.28億
5.96%3.28億
5.96%3.28億
5.96%3.28億
38.62%3.1億
38.62%3.1億
未分配利潤
11.12%162.21億
8.80%148.72億
19.11%153.99億
24.98%148.73億
32.46%145.97億
33.16%136.69億
34.91%129.28億
42.07%119億
58.94%110.2億
70.14%102.65億
減:庫存股
5.01%10.16億
61.30%9.96億
62.02%10.07億
109.76%13.24億
61.84%9.67億
-9.23%6.18億
80.88%6.21億
86.01%6.31億
130.93%5.98億
162.91%6.8億
其他綜合收益
-23.46%10.73億
-14.46%12.77億
33.95%12.03億
34.21%10.42億
76.16%14.02億
557.71%14.93億
299.89%8.98億
285.14%7.76億
383.45%7.96億
182.38%2.27億
專項儲備
40.26%5,587.06萬
53.27%5,564.58萬
57.52%5,032.78萬
70.18%4,654.37萬
40.20%3,983.28萬
45.44%3,630.69萬
55.24%3,195.09萬
64.28%2,734.95萬
42.42%2,841.08萬
56.17%2,496.28萬
歸屬母公司所有者權益合計
6.21%356.85億
20.67%345.48億
28.45%349.1億
32.40%342.78億
36.06%335.98億
23.91%286.31億
24.89%271.78億
33.57%258.9億
37.72%246.92億
36.08%231.06億
少數股東權益
8.84%118.18億
10.22%117.7億
38.16%108.44億
54.00%104.56億
74.71%108.58億
86.89%106.78億
58.65%78.48億
50.30%67.89億
39.56%62.15億
110.16%57.14億
所有者權益(或股東權益)合計
6.85%475.03億
17.83%463.17億
30.63%457.54億
36.89%447.33億
43.83%444.56億
36.40%393.09億
31.14%350.26億
36.73%326.79億
38.09%309.07億
46.30%288.19億
負債和所有者權益(或股東權益)總計
-1.18%1,322.38億
5.49%1,312.46億
7.75%1,291.57億
13.50%1,255.2億
30.56%1,338.22億
37.26%1,244.21億
57.82%1,198.71億
90.71%1,105.92億
109.17%1,024.99億
140.75%906.49億
貨幣單位
人民幣
人民幣
人民幣
人民幣
人民幣
人民幣
人民幣
人民幣
人民幣
人民幣
會計準則
新會計準則(2007)
新會計準則(2007)
新會計準則(2007)
新會計準則(2007)
新會計準則(2007)
新會計準則(2007)
新會計準則(2007)
新會計準則(2007)
新會計準則(2007)
新會計準則(2007)
審計意見
--
--
--
無保留意見
--
--
--
無保留意見
--
--
會計師事務所
--
--
--
天健會計師事務所(特殊普通合夥)
--
--
--
天健會計師事務所(特殊普通合夥)
--
--
(Q9)2024/09/30(Q6)2024/06/30(Q3)2024/03/31(FY)2023/12/31(Q9)2023/09/30(Q6)2023/06/30(Q3)2023/03/31(FY)2022/12/31(Q9)2022/09/30(Q6)2022/06/30
資產
流動資產
貨幣資金 -30.83%168.14億23.14%190.03億0.30%173.59億-1.14%152.6億47.13%243.08億-14.92%154.31億-8.05%173.07億58.00%154.36億91.72%165.21億182.08%181.37億
交易性金融資產 198.16%12.06億55.15%4.18億168.80%3.49億48.11%3.73億35.17%4.04億-7.25%2.7億-66.60%1.3億-24.27%2.52億107.50%2.99億33.15%2.91億
應收票據及應收賬款 -24.09%60.83億-23.17%67.7億-20.43%71億-0.74%79.77億0.20%80.13億10.37%88.11億78.66%89.22億83.33%80.37億189.19%79.97億441.16%79.83億
-應收賬款 -24.09%60.83億-23.17%67.7億-20.43%71億-0.74%79.77億0.20%80.13億10.37%88.11億82.06%89.22億83.33%80.37億194.41%79.97億441.16%79.83億
其他應收款(含利息和股利) -51.82%3.54億-32.56%3.37億-73.31%2.11億-32.34%3.93億75.50%7.35億-12.64%4.99億250.87%7.9億146.88%5.81億100.79%4.19億221.36%5.71億
-應收股利 --------------------------2.42億--1.64億--------
-其他應收款 -----32.56%3.37億-------------12.64%4.99億----77.15%4.17億----221.36%5.71億
預付款項 77.00%24.67億50.82%23.39億-6.93%14.39億10.77%18.11億-55.88%13.94億-27.52%15.51億-0.79%15.46億55.73%16.35億225.52%31.6億161.89%21.4億
存貨 2.32%163.29億-19.53%142.13億-21.91%129.28億-10.90%157.63億8.84%159.58億30.63%176.64億37.34%165.54億95.82%176.92億102.12%146.62億184.76%135.22億
應收款項融資 -26.98%15.65億-57.25%9.23億7.75%27.52億-0.52%24.25億7.85%21.44億222.52%21.58億34.06%25.54億84.83%24.38億51.02%19.88億-46.47%6.69億
其他流動資產 17.08%39.1億41.42%39.96億28.66%41.82億29.14%37.34億29.76%33.4億122.65%28.26億192.56%32.5億233.67%28.91億186.81%25.74億76.71%12.69億
流動資產合計 -12.46%499.26億-0.07%501億-8.20%475.86億-0.88%491.32億18.23%570.35億10.91%501.33億26.25%518.37億83.65%495.7億117.51%482.39億185.45%452.03億
非流動資產
其他權益工具投資 313.58%1.76億-4.10%4,089.72萬0.00%4,264.72萬0.00%4,264.72萬0.00%4,264.72萬0.47%4,264.72萬0.47%4,264.72萬23.43%4,264.72萬654.34%4,264.72萬650.80%4,244.72萬
其他非流動金融資產 -98.79%657.36萬-98.80%657.36萬-98.74%657.36萬-98.75%657.36萬1.11%5.44億7.57%5.47億7,818.96%5.21億7,924.66%5.28億8,078.50%5.38億7,636.56%5.09億
長期股權投資 19.30%110.82億15.39%109.13億31.28%111.38億22.72%97.13億32.01%92.9億74.57%94.58億120.77%84.84億130.90%79.15億127.11%70.37億106.25%54.18億
長期應收款 18.96%6.08億-1.37%5.08億4.03%5.3億3.72%5.04億-1.29%5.11億8.41%5.15億52.09%5.1億44.56%4.86億51.37%5.18億39.26%4.75億
固定資產 ----59.02%474.72億------------45.77%298.52億----116.23%262.17億----130.61%204.78億
在建工程 -----49.94%118.93億------------183.80%237.57億----53.49%139.79億----124.91%83.71億
工程物資 -----38.27%1.29億-------------60.41%2.08億-----57.54%3.03億----139.49%5.26億
無形資產 18.46%48.48億23.21%49.9億-4.97%38.39億-3.75%39.14億5.11%40.93億0.69%40.5億233.51%40.4億241.23%40.67億225.93%38.94億457.73%40.22億
商譽 78.01%8.13億77.92%8.14億-0.49%4.56億-0.45%4.56億-0.45%4.57億-0.44%4.57億-0.41%4.58億-0.45%4.58億16.02%4.59億382.89%4.59億
長期待攤費用 4.16%8,011.32萬-11.18%6,625.76萬-21.03%7,183.23萬-11.91%6,986.47萬-18.68%7,691.48萬-19.15%7,460.07萬-3.39%9,096.7萬-19.67%7,931.15萬-9.15%9,458.47萬-17.12%9,227.04萬
遞延所得稅資產 -6.83%8.42億-12.04%7.81億31.95%9.25億-31.96%5.65億29.07%9.03億65.83%8.88億84.95%7.01億124.04%8.31億164.55%7億84.00%5.36億
使用權資產 -43.43%5,792.14萬-47.37%6,571.31萬-32.97%7,687.23萬-13.15%1.06億-10.66%1.02億54.15%1.25億100.90%1.15億91.81%1.22億132.19%1.15億50.13%8,099.58萬
其他非流動資產 -21.52%39.16億-19.60%34.68億-14.11%40.22億-35.75%38.52億7.27%49.9億-2.78%43.13億19.90%46.83億95.79%59.95億63.05%46.52億-6.46%44.36億
非流動資產合計 7.20%823.12億9.23%811.46億19.90%815.71億25.18%763.89億41.52%767.87億63.46%742.87億94.96%680.34億96.86%610.22億102.28%542.6億108.31%454.46億
資產總計 -1.18%1,322.38億5.49%1,312.46億7.75%1,291.57億13.50%1,255.2億30.56%1,338.22億37.26%1,244.21億57.82%1,198.71億90.71%1,105.92億109.17%1,024.99億140.75%906.49億
負債
流動負債
短期借款 39.99%206.68億37.78%205.46億43.45%195.18億25.20%150.49億24.82%147.64億36.40%149.12億34.56%136.06億48.69%120.2億74.38%118.28億68.83%109.32億
交易性金融負債 -82.80%2,219萬-73.21%2,219萬---------51.88%1.29億5.89%8,284.08萬693.08%5,063.45萬10,999.13%4,002.48萬3,129.07%2.68億720.89%7,823.11萬
應付票據及應付帳款 -26.42%167.84億-35.78%166.84億-32.35%180.69億-21.15%200.22億8.33%228.1億46.56%259.81億101.78%267.09億129.93%253.93億138.01%210.56億347.63%177.27億
-應付票據 -38.60%59.97億-37.74%63.67億-36.43%75.35億-25.63%80.19億16.95%97.67億44.51%102.26億86.51%118.54億124.13%107.82億82.73%83.51億236.59%70.76億
-應付帳款 -17.29%107.87億-34.51%103.18億-29.09%105.34億-17.85%120.03億2.66%130.42億47.93%157.55億115.88%148.55億134.41%146.11億197.09%127.04億473.30%106.51億
合同負債 -24.40%10.16億-77.93%4.95億-83.04%3.68億-81.73%4.31億99.84%13.44億674.16%22.41億445.22%21.68億2,887.85%23.59億-27.25%6.72億-61.83%2.89億
預收款項 -------------------------37.12%4.92億-23.67%4.92億23,333.13%7.03億----
應付職工薪酬 6.10%5.43億-23.99%4.59億1.67%3.41億-5.47%6.48億-6.81%5.12億77.49%6.04億81.13%3.35億43.52%6.86億61.63%5.49億43.78%3.41億
應交稅費 -7.24%5.39億9.13%5.81億-24.07%4.29億-20.84%4.29億-51.60%5.81億-41.85%5.33億-45.68%5.65億-48.49%5.42億80.80%12.01億43.09%9.16億
其他應付款(含利息和股利) -22.85%29.55億-35.21%28.58億-43.86%28.25億-41.49%26.99億-46.89%38.3億-23.71%44.12億316.69%50.32億221.53%46.13億137.12%72.11億184.53%57.83億
-應付股利 --1.31億--4.52億--1,878.94萬--1,878.94萬------------------------
-其他應付款 -----45.46%24.06億-------------23.71%44.12億----221.53%46.13億----184.53%57.83億
一年內到期的非流動負債 3.67%75.23億-1.65%72.06億16.75%78.38億41.65%81.56億60.64%72.57億119.80%73.27億204.81%67.14億118.44%57.58億266.25%45.17億258.10%33.33億
其他流動負債 52.16%26.46億46.71%24.83億-6.97%21.6億-7.35%14.33億2,199.55%17.39億5,495.16%16.92億4,677.07%23.22億37,198.96%15.47億136.93%7,560.98萬-15.63%3,024.59萬
流動負債合計 -0.51%526.96億-11.16%513.34億-11.12%515.48億-8.58%488.67億10.16%529.65億46.55%577.85億88.37%579.94億109.10%534.5億119.76%480.83億161.43%394.3億
非流動負債
長期借款 -11.94%200.41億55.40%215.78億41.57%196.18億58.46%189億72.21%227.58億14.31%138.85億44.13%138.58億77.02%119.28億324.49%132.15億670.25%121.47億
應付債券 4.68%68.54億4.65%67.68億4.70%66.84億4.87%66.32億4.84%65.47億-0.52%64.67億-0.73%63.84億--63.24億--62.45億--65.01億
長期應付款 -----24.09%43.44億------------93.69%57.23億----385.79%51.55億----308.86%29.55億
預計負債 59.83%7,952.83萬29.62%7,662.31萬-19.92%6,857.29萬51.90%6,528.22萬-15.60%4,975.74萬66.54%5,911.38萬178.08%8,563.58萬60.55%4,297.75萬197.19%5,895.09萬127.77%3,549.54萬
遞延所得稅負債 -73.59%1.05億-73.86%1.15億-13.53%3.31億-84.34%5,694萬48.37%3.99億167.52%4.39億117.72%3.83億145.06%3.63億151.32%2.69億71.86%1.64億
長期遞延收益 3.94%7.2億-0.99%6.75億15.54%6.87億12.45%6.67億19.86%6.93億23.44%6.81億12.83%5.94億14.23%5.93億31.13%5.78億30.37%5.52億
租賃負債 68.49%6,549.02萬-47.11%3,792.7萬-32.20%6,845.28萬-3.66%5,497.92萬-24.62%3,886.89萬58.64%7,170.8萬91.84%1.01億74.06%5,707.06萬46.85%5,156.54萬19.56%4,520.2萬
非流動負債合計 -11.98%320.39億22.94%335.94億18.64%318.55億30.48%319.2億54.84%364.01億22.00%273.27億45.48%268.51億186.92%244.63億395.98%235.09億679.94%224億
負債合計 -5.18%847.36億-0.21%849.29億-1.70%834.03億3.69%807.87億24.83%893.66億37.66%851.12億72.29%848.45億128.56%779.14億168.94%715.91億244.37%618.29億
所有者權益(或股東權益)
實收資本(或股本) -0.75%16.97億6.11%16.97億6.11%16.97億6.90%17.1億7.02%17.1億0.08%15.99億30.97%15.99億30.99%16億31.01%15.98億31.02%15.98億
其他權益工具 -0.00%14.9億-0.00%14.9億-0.00%14.9億-0.00%14.9億-0.00%14.9億29.55%14.9億29.55%14.9億--14.9億--14.9億--11.5億
資本公積 5.19%157.76億48.28%157.65億49.10%156.91億54.38%160.53億49.26%149.98億4.13%106.32億2.47%105.24億1.76%103.99億-0.24%100.48億1.89%102.11億
盈餘公積 17.99%3.87億17.99%3.87億17.99%3.87億17.99%3.87億5.96%3.28億5.96%3.28億5.96%3.28億5.96%3.28億38.62%3.1億38.62%3.1億
未分配利潤 11.12%162.21億8.80%148.72億19.11%153.99億24.98%148.73億32.46%145.97億33.16%136.69億34.91%129.28億42.07%119億58.94%110.2億70.14%102.65億
減:庫存股 5.01%10.16億61.30%9.96億62.02%10.07億109.76%13.24億61.84%9.67億-9.23%6.18億80.88%6.21億86.01%6.31億130.93%5.98億162.91%6.8億
其他綜合收益 -23.46%10.73億-14.46%12.77億33.95%12.03億34.21%10.42億76.16%14.02億557.71%14.93億299.89%8.98億285.14%7.76億383.45%7.96億182.38%2.27億
專項儲備 40.26%5,587.06萬53.27%5,564.58萬57.52%5,032.78萬70.18%4,654.37萬40.20%3,983.28萬45.44%3,630.69萬55.24%3,195.09萬64.28%2,734.95萬42.42%2,841.08萬56.17%2,496.28萬
歸屬母公司所有者權益合計 6.21%356.85億20.67%345.48億28.45%349.1億32.40%342.78億36.06%335.98億23.91%286.31億24.89%271.78億33.57%258.9億37.72%246.92億36.08%231.06億
少數股東權益 8.84%118.18億10.22%117.7億38.16%108.44億54.00%104.56億74.71%108.58億86.89%106.78億58.65%78.48億50.30%67.89億39.56%62.15億110.16%57.14億
所有者權益(或股東權益)合計 6.85%475.03億17.83%463.17億30.63%457.54億36.89%447.33億43.83%444.56億36.40%393.09億31.14%350.26億36.73%326.79億38.09%309.07億46.30%288.19億
負債和所有者權益(或股東權益)總計 -1.18%1,322.38億5.49%1,312.46億7.75%1,291.57億13.50%1,255.2億30.56%1,338.22億37.26%1,244.21億57.82%1,198.71億90.71%1,105.92億109.17%1,024.99億140.75%906.49億
貨幣單位 人民幣人民幣人民幣人民幣人民幣人民幣人民幣人民幣人民幣人民幣
會計準則 新會計準則(2007)新會計準則(2007)新會計準則(2007)新會計準則(2007)新會計準則(2007)新會計準則(2007)新會計準則(2007)新會計準則(2007)新會計準則(2007)新會計準則(2007)
審計意見 ------無保留意見------無保留意見----
會計師事務所 ------天健會計師事務所(特殊普通合夥)------天健會計師事務所(特殊普通合夥)----

FY:Financial Year 年度報告,相當於上市公司向SEC披露的10-K文件。

Q:Quarter 季度報告,相當於上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4為單季報,跨度為3個月;Q6、Q9為累計季報,Q6為6個月,Q9為9個月。