滬深市場個股詳情

603977 國泰集團

添加自選
  • 14.09
  • +0.10+0.71%
休市中 12/20 15:00 (北京)
87.53億總市值29.42市盈率TTM

國泰集團關鍵統計數據

全部
顯示同比 yoy
隱藏空行 yoy
(Q9)2024/09/30
(Q6)2024/06/30
(Q3)2024/03/31
(FY)2023/12/31
(Q9)2023/09/30
(Q6)2023/06/30
(Q3)2023/03/31
(FY)2022/12/31
(Q9)2022/09/30
(Q6)2022/06/30
資產
流動資產
貨幣資金
-11.49%7.44億
19.77%10.48億
16.50%9.88億
20.88%11.5億
15.82%8.41億
42.52%8.75億
193.64%8.48億
110.50%9.51億
117.13%7.26億
205.84%6.14億
交易性金融資產
----
----
----
----
-26.52%1.93億
-41.20%2.05億
-39.68%1.5億
-31.38%1.58億
-32.47%2.63億
57.58%3.48億
應收票據及應收賬款
-0.30%9.47億
12.99%9.02億
18.94%9.03億
21.03%8.48億
20.11%9.5億
13.51%7.98億
11.53%7.59億
6.84%7.01億
30.11%7.91億
23.87%7.03億
-應收票據
28.89%7,554.57萬
5.45%6,751萬
26.58%1.09億
40.49%1.2億
-41.05%5,861.16萬
3.78%6,402.38萬
13.11%8,647.6萬
-3.97%8,515.01萬
40.94%9,942.67萬
-30.32%6,169.4萬
-應收賬款
-2.22%8.71億
13.64%8.35億
17.96%7.94億
18.34%7.28億
28.91%8.91億
14.45%7.34億
11.33%6.73億
8.53%6.15億
28.69%6.91億
33.88%6.42億
其他應收款(含利息和股利)
-19.73%5,688.08萬
-23.03%5,696.24萬
-12.77%5,976.66萬
-24.20%5,180.61萬
8.39%7,086.28萬
22.84%7,400.54萬
103.18%6,851.75萬
227.18%6,834.9萬
183.21%6,538.04萬
127.97%6,024.66萬
-應收利息
----
----
----
----
230.34%146.53萬
509.61%112.69萬
----
----
732.10%44.36萬
251.30%18.49萬
-其他應收款
----
-21.84%5,696.24萬
----
----
----
21.34%7,287.85萬
----
228.02%6,834.9萬
----
127.72%6,006.17萬
預付款項
-10.71%4,092.89萬
25.80%3,520.54萬
10.57%4,095.71萬
37.16%3,932.09萬
52.61%4,584.02萬
-1.34%2,798.53萬
7.50%3,704.14萬
6.99%2,866.74萬
-16.76%3,003.68萬
-28.48%2,836.58萬
存貨
8.36%2.83億
9.39%2.79億
21.95%3.06億
22.22%2.83億
45.74%2.61億
19.31%2.55億
23.69%2.51億
24.68%2.32億
0.96%1.79億
27.35%2.14億
其他流動資產
3,285.64%5.33億
2,196.98%2.8億
1,207.01%2.23億
1,206.82%1.75億
2.00%1,573.95萬
6.61%1,219.02萬
-65.91%1,706.25萬
-68.59%1,335.98萬
-36.48%1,543.02萬
-45.03%1,143.43萬
流動資產合計
9.57%26.05億
15.74%26.01億
18.30%25.22億
18.35%25.47億
14.87%23.77億
13.54%22.47億
38.44%21.31億
33.33%21.52億
29.99%20.7億
59.07%19.79億
非流動資產
其他權益工具投資
3.09%44.33萬
3.09%44.33萬
3.09%44.33萬
101.50%44.33萬
95.45%43萬
95.45%43萬
95.45%43萬
0.00%22萬
--22萬
--22萬
其他非流動金融資產
----
----
----
----
0.00%101萬
0.00%101萬
0.00%101萬
0.00%101萬
-9.82%101萬
0.00%101萬
投資性房地產
-4.72%614.14萬
-2.54%637.82萬
-3.79%647.32萬
-8.08%686.9萬
-5.43%644.58萬
2.45%654.46萬
4.11%672.8萬
5.67%747.29萬
27.62%681.61萬
18.25%638.8萬
長期股權投資
-0.34%1.31億
-3.20%1.34億
-4.14%1.4億
-2.80%1.44億
-1.39%1.31億
1.62%1.38億
1.61%1.46億
1.57%1.48億
2.42%1.33億
15.12%1.36億
固定資產
----
6.73%8.85億
----
----
----
-2.53%8.29億
----
-1.75%8.57億
----
-1.59%8.51億
固定資產清理
----
2.33%5,379.67萬
----
----
----
0.90%5,257萬
----
2.67%5,320.41萬
----
3.48%5,209.92萬
在建工程
----
-1.91%6.09億
----
----
----
23.91%6.21億
----
37.80%5.75億
----
143.71%5.01億
無形資產
-2.24%3.5億
-2.61%3.51億
-0.92%3.55億
-0.83%3.58億
-1.47%3.58億
-1.69%3.61億
-4.29%3.58億
-3.95%3.61億
-3.10%3.64億
-2.81%3.67億
商譽
0.00%6.1億
0.00%6.1億
0.00%6.1億
0.00%6.1億
-16.50%6.1億
-16.50%6.1億
-16.50%6.1億
-16.50%6.1億
0.00%7.3億
0.00%7.3億
長期待攤費用
-15.78%2,555.45萬
-21.18%2,451.61萬
-20.60%2,565.89萬
-11.56%2,618.95萬
2.79%3,034.13萬
-2.00%3,110.44萬
1.97%3,231.54萬
-5.69%2,961.15萬
-8.01%2,951.79萬
-2.63%3,173.79萬
遞延所得稅資產
18.49%5,573.37萬
16.84%5,179.79萬
17.33%5,237.31萬
14.27%5,280.65萬
6.03%4,703.48萬
1.63%4,433.09萬
9.97%4,463.88萬
4.15%4,621.06萬
11.32%4,435.94萬
15.32%4,361.92萬
使用權資產
-17.39%1,711.34萬
-16.33%1,840.83萬
-15.92%1,950.19萬
-15.97%2,036.55萬
31.15%2,071.6萬
33.32%2,200.01萬
37.75%2,319.49萬
39.10%2,423.53萬
49.73%1,579.52萬
53.32%1,650.15萬
其他非流動資產
-33.41%5,619.68萬
61.53%1.39億
8.60%9,046.85萬
30.24%1.06億
6.73%8,439.31萬
-28.32%8,590.17萬
6.52%8,330.14萬
21.70%8,101.53萬
-60.39%7,907.22萬
8.44%1.2億
非流動資產合計
3.72%29.08億
2.86%28.83億
2.31%28.41億
2.34%28.6億
-2.16%28.04億
-1.88%28.03億
-0.99%27.76億
1.18%27.94億
8.11%28.66億
12.26%28.57億
資產總計
6.40%55.13億
8.59%54.84億
9.26%53.62億
9.30%54.06億
4.98%51.81億
4.43%50.5億
12.98%49.08億
13.04%49.46億
16.32%49.36億
27.63%48.36億
負債
流動負債
短期借款
13.31%8.76億
28.82%10.17億
28.55%9.47億
20.36%9.85億
-0.79%7.73億
10.11%7.9億
190.16%7.37億
193.15%8.18億
82.89%7.79億
285.90%7.17億
應付票據及應付帳款
-44.39%3.46億
-38.31%3.82億
-33.54%3.75億
-32.28%3.69億
21.87%6.22億
27.82%6.19億
17.16%5.65億
22.37%5.45億
79.81%5.1億
163.53%4.84億
-應付票據
-96.10%1,163.41萬
-97.47%788.07萬
-95.71%1,187.18萬
-94.48%1,433.46萬
28.84%2.98億
41.37%3.12億
32.70%2.77億
71.14%2.6億
185.88%2.31億
8,119.23%2.21億
-應付帳款
3.22%3.34億
21.80%3.74億
26.24%3.63億
24.28%3.55億
16.08%3.24億
16.48%3.07億
5.29%2.88億
-2.82%2.86億
37.49%2.79億
45.58%2.64億
合同負債
-54.78%1,680.41萬
-30.27%1,591.27萬
-57.28%1,440.75萬
121.83%3,827.7萬
28.55%3,716.01萬
26.44%2,282.07萬
82.73%3,372.62萬
-16.75%1,725.51萬
6.34%2,890.72萬
3.10%1,804.9萬
預收款項
0.00%1.83萬
0.00%1.83萬
0.00%1.83萬
0.00%1.83萬
--1.83萬
-87.78%1.83萬
-99.59%1.83萬
-99.39%1.83萬
----
-95.00%15萬
應付職工薪酬
-3.14%4,566.42萬
4.63%2,992.2萬
11.82%4,056.31萬
19.15%7,027.71萬
-2.20%4,714.28萬
-15.74%2,859.67萬
17.16%3,627.57萬
-4.49%5,898.2萬
10.85%4,820.16萬
-9.58%3,393.93萬
應交稅費
-25.47%4,277.8萬
-2.51%4,780萬
-29.35%4,033.26萬
-14.05%5,733.72萬
-28.50%5,740.02萬
-27.15%4,902.82萬
-5.57%5,708.82萬
-9.19%6,671.15萬
55.97%8,027.66萬
63.14%6,730.32萬
其他應付款(含利息和股利)
39.60%1.1億
122.88%1.71億
72.09%1.2億
58.19%1.16億
2.42%7,850.92萬
6.84%7,691.45萬
4.92%6,954.97萬
2.15%7,330.18萬
8.65%7,665.68萬
5.02%7,198.81萬
-應付利息
----
-44.46%9,779.77
----
----
189.36%2.97萬
71.32%1.76萬
----
514.26%38.44萬
-86.87%1.03萬
-87.89%1.03萬
-應付股利
1,177.23%1,532.67萬
125,674.65%6,509.09萬
----
267.31%2,280.9萬
-80.68%120萬
-99.17%5.18萬
----
-32.14%620.97萬
-29.84%620.97萬
-29.84%620.97萬
-其他應付款
----
38.36%1.06億
----
----
9.71%7,727.95萬
16.84%7,684.52萬
----
6.66%6,670.77萬
14.30%7,043.69萬
10.33%6,576.81萬
一年內到期的非流動負債
128.08%261.19萬
79.11%273.67萬
77.35%338.83萬
-6.76%330.42萬
-33.09%114.52萬
-1.47%152.79萬
60.14%191.06萬
-88.91%354.37萬
-68.54%171.15萬
-71.50%155.07萬
其他流動負債
-57.01%197.83萬
-30.93%185.36萬
-27.75%317.54萬
74.10%574.66萬
14.44%460.19萬
-43.94%268.39萬
86.88%439.52萬
-49.51%330.08萬
16.86%402.11萬
70.11%478.74萬
流動負債合計
-11.08%14.41億
4.94%16.69億
2.63%15.44億
3.68%16.45億
5.99%16.21億
13.66%15.9億
63.51%15.05億
59.64%15.87億
67.24%15.29億
156.39%13.99億
非流動負債
長期借款
--2.9億
--1.31億
--1.35億
125,969.68%1.35億
----
----
----
-80.00%10.71萬
-99.47%21.42萬
-99.21%32.13萬
應付債券
----
----
----
----
----
----
----
----
--0
-57.65%2.09億
長期應付職工薪酬
21.17%184.86萬
4.51%185.69萬
39.77%214.83萬
48.14%245.07萬
42.72%152.56萬
20.91%177.68萬
-42.79%153.7萬
-19.07%165.42萬
-47.15%106.9萬
-39.17%146.95萬
遞延所得稅負債
-1.54%1,498.91萬
0.44%1,548萬
2.75%1,599.59萬
-3.77%1,617.38萬
-4.21%1,522.32萬
-4.16%1,541.15萬
-4.32%1,556.73萬
2.58%1,680.79萬
-4.24%1,589.19萬
-4.20%1,608.05萬
長期遞延收益
-10.85%2,760.48萬
-22.25%2,500.25萬
-7.54%2,621.51萬
-7.17%2,742.78萬
-8.92%3,096.28萬
-3.77%3,215.78萬
-3.26%2,835.27萬
-2.71%2,954.76萬
19.94%3,399.69萬
13.62%3,341.59萬
租賃負債
-47.28%469.28萬
-41.98%570.19萬
-47.51%531.61萬
-38.70%609.57萬
146.25%890.15萬
155.84%982.7萬
159.81%1,012.71萬
145.47%994.43萬
--361.48萬
--384.11萬
非流動負債合計
498.16%3.39億
201.73%1.79億
204.83%1.85億
222.33%1.87億
3.33%5,661.31萬
-77.60%5,917.31萬
-79.37%6,058.41萬
-81.45%5,806.11萬
-84.07%5,478.68萬
-54.68%2.64億
負債合計
6.10%17.8億
12.00%18.47億
10.45%17.29億
11.40%18.32億
5.90%16.77億
-0.84%16.49億
28.94%15.65億
25.86%16.45億
25.88%15.84億
47.36%16.63億
所有者權益(或股東權益)
實收資本(或股本)
0.00%6.21億
0.00%6.21億
0.00%6.21億
0.00%6.21億
0.00%6.21億
5.25%6.21億
6.19%6.21億
6.52%6.21億
6.52%6.21億
7.02%5.9億
其他權益工具
----
----
----
----
----
----
----
----
--0
-70.57%1,681.68萬
資本公積
0.49%13.24億
0.46%13.24億
0.46%13.24億
0.46%13.24億
0.01%13.18億
11.61%13.18億
14.57%13.18億
15.98%13.18億
14.85%13.17億
30.84%11.81億
盈餘公積
20.84%1.34億
20.84%1.34億
20.84%1.34億
20.84%1.34億
16.05%1.11億
16.05%1.11億
16.05%1.11億
16.05%1.11億
13.04%9,586.16萬
13.04%9,586.16萬
未分配利潤
19.00%11.4億
22.95%10.58億
29.20%10.62億
29.75%10.15億
12.12%9.58億
12.55%8.61億
7.58%8.22億
7.17%7.82億
27.97%8.55億
27.69%7.65億
專項儲備
27.34%3,890.01萬
14.08%3,538.93萬
-1.84%2,896.06萬
-1.29%2,493.12萬
-1.18%3,054.81萬
2.10%3,102.1萬
0.56%2,950.41萬
-10.45%2,525.68萬
-8.04%3,091.25萬
-3.02%3,038.22萬
歸屬母公司所有者權益合計
7.24%32.59億
7.86%31.73億
9.26%31.7億
9.15%31.19億
4.07%30.39億
9.83%29.42億
9.75%29.02億
10.12%28.58億
15.04%29.2億
20.33%26.79億
少數股東權益
2.01%4.75億
1.09%4.64億
4.99%4.63億
2.54%4.55億
7.81%4.65億
-7.08%4.59億
-9.26%4.41億
-6.34%4.43億
-3.33%4.32億
13.78%4.94億
所有者權益(或股東權益)合計
6.54%37.33億
6.94%36.37億
8.69%36.33億
8.26%35.74億
4.55%35.04億
7.19%34.01億
6.80%33.43億
7.58%33.01億
12.29%33.52億
19.26%31.73億
負債和所有者權益(或股東權益)總計
6.40%55.13億
8.59%54.84億
9.26%53.62億
9.30%54.06億
4.98%51.81億
4.43%50.5億
12.98%49.08億
13.04%49.46億
16.32%49.36億
27.63%48.36億
貨幣單位
人民幣
人民幣
人民幣
人民幣
人民幣
人民幣
人民幣
人民幣
人民幣
人民幣
會計準則
新會計準則(2007)
新會計準則(2007)
新會計準則(2007)
新會計準則(2007)
新會計準則(2007)
新會計準則(2007)
新會計準則(2007)
新會計準則(2007)
新會計準則(2007)
新會計準則(2007)
審計意見
--
--
--
無保留意見
--
--
--
無保留意見
--
--
會計師事務所
--
--
--
大華會計師事務所(特殊普通合夥)
--
--
--
大華會計師事務所(特殊普通合夥)
--
--
(Q9)2024/09/30(Q6)2024/06/30(Q3)2024/03/31(FY)2023/12/31(Q9)2023/09/30(Q6)2023/06/30(Q3)2023/03/31(FY)2022/12/31(Q9)2022/09/30(Q6)2022/06/30
資產
流動資產
貨幣資金 -11.49%7.44億19.77%10.48億16.50%9.88億20.88%11.5億15.82%8.41億42.52%8.75億193.64%8.48億110.50%9.51億117.13%7.26億205.84%6.14億
交易性金融資產 -----------------26.52%1.93億-41.20%2.05億-39.68%1.5億-31.38%1.58億-32.47%2.63億57.58%3.48億
應收票據及應收賬款 -0.30%9.47億12.99%9.02億18.94%9.03億21.03%8.48億20.11%9.5億13.51%7.98億11.53%7.59億6.84%7.01億30.11%7.91億23.87%7.03億
-應收票據 28.89%7,554.57萬5.45%6,751萬26.58%1.09億40.49%1.2億-41.05%5,861.16萬3.78%6,402.38萬13.11%8,647.6萬-3.97%8,515.01萬40.94%9,942.67萬-30.32%6,169.4萬
-應收賬款 -2.22%8.71億13.64%8.35億17.96%7.94億18.34%7.28億28.91%8.91億14.45%7.34億11.33%6.73億8.53%6.15億28.69%6.91億33.88%6.42億
其他應收款(含利息和股利) -19.73%5,688.08萬-23.03%5,696.24萬-12.77%5,976.66萬-24.20%5,180.61萬8.39%7,086.28萬22.84%7,400.54萬103.18%6,851.75萬227.18%6,834.9萬183.21%6,538.04萬127.97%6,024.66萬
-應收利息 ----------------230.34%146.53萬509.61%112.69萬--------732.10%44.36萬251.30%18.49萬
-其他應收款 -----21.84%5,696.24萬------------21.34%7,287.85萬----228.02%6,834.9萬----127.72%6,006.17萬
預付款項 -10.71%4,092.89萬25.80%3,520.54萬10.57%4,095.71萬37.16%3,932.09萬52.61%4,584.02萬-1.34%2,798.53萬7.50%3,704.14萬6.99%2,866.74萬-16.76%3,003.68萬-28.48%2,836.58萬
存貨 8.36%2.83億9.39%2.79億21.95%3.06億22.22%2.83億45.74%2.61億19.31%2.55億23.69%2.51億24.68%2.32億0.96%1.79億27.35%2.14億
其他流動資產 3,285.64%5.33億2,196.98%2.8億1,207.01%2.23億1,206.82%1.75億2.00%1,573.95萬6.61%1,219.02萬-65.91%1,706.25萬-68.59%1,335.98萬-36.48%1,543.02萬-45.03%1,143.43萬
流動資產合計 9.57%26.05億15.74%26.01億18.30%25.22億18.35%25.47億14.87%23.77億13.54%22.47億38.44%21.31億33.33%21.52億29.99%20.7億59.07%19.79億
非流動資產
其他權益工具投資 3.09%44.33萬3.09%44.33萬3.09%44.33萬101.50%44.33萬95.45%43萬95.45%43萬95.45%43萬0.00%22萬--22萬--22萬
其他非流動金融資產 ----------------0.00%101萬0.00%101萬0.00%101萬0.00%101萬-9.82%101萬0.00%101萬
投資性房地產 -4.72%614.14萬-2.54%637.82萬-3.79%647.32萬-8.08%686.9萬-5.43%644.58萬2.45%654.46萬4.11%672.8萬5.67%747.29萬27.62%681.61萬18.25%638.8萬
長期股權投資 -0.34%1.31億-3.20%1.34億-4.14%1.4億-2.80%1.44億-1.39%1.31億1.62%1.38億1.61%1.46億1.57%1.48億2.42%1.33億15.12%1.36億
固定資產 ----6.73%8.85億-------------2.53%8.29億-----1.75%8.57億-----1.59%8.51億
固定資產清理 ----2.33%5,379.67萬------------0.90%5,257萬----2.67%5,320.41萬----3.48%5,209.92萬
在建工程 -----1.91%6.09億------------23.91%6.21億----37.80%5.75億----143.71%5.01億
無形資產 -2.24%3.5億-2.61%3.51億-0.92%3.55億-0.83%3.58億-1.47%3.58億-1.69%3.61億-4.29%3.58億-3.95%3.61億-3.10%3.64億-2.81%3.67億
商譽 0.00%6.1億0.00%6.1億0.00%6.1億0.00%6.1億-16.50%6.1億-16.50%6.1億-16.50%6.1億-16.50%6.1億0.00%7.3億0.00%7.3億
長期待攤費用 -15.78%2,555.45萬-21.18%2,451.61萬-20.60%2,565.89萬-11.56%2,618.95萬2.79%3,034.13萬-2.00%3,110.44萬1.97%3,231.54萬-5.69%2,961.15萬-8.01%2,951.79萬-2.63%3,173.79萬
遞延所得稅資產 18.49%5,573.37萬16.84%5,179.79萬17.33%5,237.31萬14.27%5,280.65萬6.03%4,703.48萬1.63%4,433.09萬9.97%4,463.88萬4.15%4,621.06萬11.32%4,435.94萬15.32%4,361.92萬
使用權資產 -17.39%1,711.34萬-16.33%1,840.83萬-15.92%1,950.19萬-15.97%2,036.55萬31.15%2,071.6萬33.32%2,200.01萬37.75%2,319.49萬39.10%2,423.53萬49.73%1,579.52萬53.32%1,650.15萬
其他非流動資產 -33.41%5,619.68萬61.53%1.39億8.60%9,046.85萬30.24%1.06億6.73%8,439.31萬-28.32%8,590.17萬6.52%8,330.14萬21.70%8,101.53萬-60.39%7,907.22萬8.44%1.2億
非流動資產合計 3.72%29.08億2.86%28.83億2.31%28.41億2.34%28.6億-2.16%28.04億-1.88%28.03億-0.99%27.76億1.18%27.94億8.11%28.66億12.26%28.57億
資產總計 6.40%55.13億8.59%54.84億9.26%53.62億9.30%54.06億4.98%51.81億4.43%50.5億12.98%49.08億13.04%49.46億16.32%49.36億27.63%48.36億
負債
流動負債
短期借款 13.31%8.76億28.82%10.17億28.55%9.47億20.36%9.85億-0.79%7.73億10.11%7.9億190.16%7.37億193.15%8.18億82.89%7.79億285.90%7.17億
應付票據及應付帳款 -44.39%3.46億-38.31%3.82億-33.54%3.75億-32.28%3.69億21.87%6.22億27.82%6.19億17.16%5.65億22.37%5.45億79.81%5.1億163.53%4.84億
-應付票據 -96.10%1,163.41萬-97.47%788.07萬-95.71%1,187.18萬-94.48%1,433.46萬28.84%2.98億41.37%3.12億32.70%2.77億71.14%2.6億185.88%2.31億8,119.23%2.21億
-應付帳款 3.22%3.34億21.80%3.74億26.24%3.63億24.28%3.55億16.08%3.24億16.48%3.07億5.29%2.88億-2.82%2.86億37.49%2.79億45.58%2.64億
合同負債 -54.78%1,680.41萬-30.27%1,591.27萬-57.28%1,440.75萬121.83%3,827.7萬28.55%3,716.01萬26.44%2,282.07萬82.73%3,372.62萬-16.75%1,725.51萬6.34%2,890.72萬3.10%1,804.9萬
預收款項 0.00%1.83萬0.00%1.83萬0.00%1.83萬0.00%1.83萬--1.83萬-87.78%1.83萬-99.59%1.83萬-99.39%1.83萬-----95.00%15萬
應付職工薪酬 -3.14%4,566.42萬4.63%2,992.2萬11.82%4,056.31萬19.15%7,027.71萬-2.20%4,714.28萬-15.74%2,859.67萬17.16%3,627.57萬-4.49%5,898.2萬10.85%4,820.16萬-9.58%3,393.93萬
應交稅費 -25.47%4,277.8萬-2.51%4,780萬-29.35%4,033.26萬-14.05%5,733.72萬-28.50%5,740.02萬-27.15%4,902.82萬-5.57%5,708.82萬-9.19%6,671.15萬55.97%8,027.66萬63.14%6,730.32萬
其他應付款(含利息和股利) 39.60%1.1億122.88%1.71億72.09%1.2億58.19%1.16億2.42%7,850.92萬6.84%7,691.45萬4.92%6,954.97萬2.15%7,330.18萬8.65%7,665.68萬5.02%7,198.81萬
-應付利息 -----44.46%9,779.77--------189.36%2.97萬71.32%1.76萬----514.26%38.44萬-86.87%1.03萬-87.89%1.03萬
-應付股利 1,177.23%1,532.67萬125,674.65%6,509.09萬----267.31%2,280.9萬-80.68%120萬-99.17%5.18萬-----32.14%620.97萬-29.84%620.97萬-29.84%620.97萬
-其他應付款 ----38.36%1.06億--------9.71%7,727.95萬16.84%7,684.52萬----6.66%6,670.77萬14.30%7,043.69萬10.33%6,576.81萬
一年內到期的非流動負債 128.08%261.19萬79.11%273.67萬77.35%338.83萬-6.76%330.42萬-33.09%114.52萬-1.47%152.79萬60.14%191.06萬-88.91%354.37萬-68.54%171.15萬-71.50%155.07萬
其他流動負債 -57.01%197.83萬-30.93%185.36萬-27.75%317.54萬74.10%574.66萬14.44%460.19萬-43.94%268.39萬86.88%439.52萬-49.51%330.08萬16.86%402.11萬70.11%478.74萬
流動負債合計 -11.08%14.41億4.94%16.69億2.63%15.44億3.68%16.45億5.99%16.21億13.66%15.9億63.51%15.05億59.64%15.87億67.24%15.29億156.39%13.99億
非流動負債
長期借款 --2.9億--1.31億--1.35億125,969.68%1.35億-------------80.00%10.71萬-99.47%21.42萬-99.21%32.13萬
應付債券 ----------------------------------0-57.65%2.09億
長期應付職工薪酬 21.17%184.86萬4.51%185.69萬39.77%214.83萬48.14%245.07萬42.72%152.56萬20.91%177.68萬-42.79%153.7萬-19.07%165.42萬-47.15%106.9萬-39.17%146.95萬
遞延所得稅負債 -1.54%1,498.91萬0.44%1,548萬2.75%1,599.59萬-3.77%1,617.38萬-4.21%1,522.32萬-4.16%1,541.15萬-4.32%1,556.73萬2.58%1,680.79萬-4.24%1,589.19萬-4.20%1,608.05萬
長期遞延收益 -10.85%2,760.48萬-22.25%2,500.25萬-7.54%2,621.51萬-7.17%2,742.78萬-8.92%3,096.28萬-3.77%3,215.78萬-3.26%2,835.27萬-2.71%2,954.76萬19.94%3,399.69萬13.62%3,341.59萬
租賃負債 -47.28%469.28萬-41.98%570.19萬-47.51%531.61萬-38.70%609.57萬146.25%890.15萬155.84%982.7萬159.81%1,012.71萬145.47%994.43萬--361.48萬--384.11萬
非流動負債合計 498.16%3.39億201.73%1.79億204.83%1.85億222.33%1.87億3.33%5,661.31萬-77.60%5,917.31萬-79.37%6,058.41萬-81.45%5,806.11萬-84.07%5,478.68萬-54.68%2.64億
負債合計 6.10%17.8億12.00%18.47億10.45%17.29億11.40%18.32億5.90%16.77億-0.84%16.49億28.94%15.65億25.86%16.45億25.88%15.84億47.36%16.63億
所有者權益(或股東權益)
實收資本(或股本) 0.00%6.21億0.00%6.21億0.00%6.21億0.00%6.21億0.00%6.21億5.25%6.21億6.19%6.21億6.52%6.21億6.52%6.21億7.02%5.9億
其他權益工具 ----------------------------------0-70.57%1,681.68萬
資本公積 0.49%13.24億0.46%13.24億0.46%13.24億0.46%13.24億0.01%13.18億11.61%13.18億14.57%13.18億15.98%13.18億14.85%13.17億30.84%11.81億
盈餘公積 20.84%1.34億20.84%1.34億20.84%1.34億20.84%1.34億16.05%1.11億16.05%1.11億16.05%1.11億16.05%1.11億13.04%9,586.16萬13.04%9,586.16萬
未分配利潤 19.00%11.4億22.95%10.58億29.20%10.62億29.75%10.15億12.12%9.58億12.55%8.61億7.58%8.22億7.17%7.82億27.97%8.55億27.69%7.65億
專項儲備 27.34%3,890.01萬14.08%3,538.93萬-1.84%2,896.06萬-1.29%2,493.12萬-1.18%3,054.81萬2.10%3,102.1萬0.56%2,950.41萬-10.45%2,525.68萬-8.04%3,091.25萬-3.02%3,038.22萬
歸屬母公司所有者權益合計 7.24%32.59億7.86%31.73億9.26%31.7億9.15%31.19億4.07%30.39億9.83%29.42億9.75%29.02億10.12%28.58億15.04%29.2億20.33%26.79億
少數股東權益 2.01%4.75億1.09%4.64億4.99%4.63億2.54%4.55億7.81%4.65億-7.08%4.59億-9.26%4.41億-6.34%4.43億-3.33%4.32億13.78%4.94億
所有者權益(或股東權益)合計 6.54%37.33億6.94%36.37億8.69%36.33億8.26%35.74億4.55%35.04億7.19%34.01億6.80%33.43億7.58%33.01億12.29%33.52億19.26%31.73億
負債和所有者權益(或股東權益)總計 6.40%55.13億8.59%54.84億9.26%53.62億9.30%54.06億4.98%51.81億4.43%50.5億12.98%49.08億13.04%49.46億16.32%49.36億27.63%48.36億
貨幣單位 人民幣人民幣人民幣人民幣人民幣人民幣人民幣人民幣人民幣人民幣
會計準則 新會計準則(2007)新會計準則(2007)新會計準則(2007)新會計準則(2007)新會計準則(2007)新會計準則(2007)新會計準則(2007)新會計準則(2007)新會計準則(2007)新會計準則(2007)
審計意見 ------無保留意見------無保留意見----
會計師事務所 ------大華會計師事務所(特殊普通合夥)------大華會計師事務所(特殊普通合夥)----

FY:Financial Year 年度報告,相當於上市公司向SEC披露的10-K文件。

Q:Quarter 季度報告,相當於上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4為單季報,跨度為3個月;Q6、Q9為累計季報,Q6為6個月,Q9為9個月。