(FY)2024/03/31 | (FY)2023/03/31 | (FY)2022/03/31 | (FY)2021/03/31 | (FY)2020/03/31 | (FY)2019/03/31 | (FY)2018/03/31 | (FY)2017/03/31 | (FY)2016/03/31 | (FY)2015/03/31 | |
---|---|---|---|---|---|---|---|---|---|---|
經營活動現金流量(間接法) | ||||||||||
經營活動產生的現金 | -52.56%4.12億 | 16.17%8.68億 | 5,256.16%7.47億 | -101.85%-1,449.5萬 | 16.13%7.83億 | -13.71%6.74億 | -6.70%7.81億 | 24.20%8.37億 | -5.34%6.74億 | 0.30%7.12億 |
扣除非現金調整前淨利潤 | -10.00%3.3億 | 108.16%3.67億 | 134.15%1.76億 | -279.40%-5.16億 | -41.08%2.88億 | -11.53%4.89億 | 8.12%5.52億 | 15.16%5.11億 | 32.40%4.44億 | 5.68%3.35億 |
非現金項目調整總額 | 33.32%3.7億 | -31.50%2.77億 | -51.66%4.05億 | 148.04%8.38億 | 38.21%3.38億 | 21.48%2.44億 | -8.47%2.01億 | -8.43%2.2億 | -11.95%2.4億 | -10.64%2.73億 |
-折舊與攤銷 | -6.72%2.17億 | -9.74%2.33億 | 10.14%2.58億 | -8.85%2.34億 | 2.13%2.57億 | 7.14%2.52億 | 19.87%2.35億 | -3.08%1.96億 | -18.91%2.02億 | 4.30%2.49億 |
-在損益中確認的減值損失回撥 | 18.81%7,437.1萬 | 59.66%6,259.4萬 | -85.41%3,920.5萬 | 158.94%2.69億 | --1.04億 | ---- | -86.01%372.7萬 | 381.28%2,663.9萬 | 155.78%553.5萬 | -54.88%216.4萬 |
-資產準備金與勾銷 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -162.03%-725.6萬 | 292.18%1,169.8萬 |
-處置利潤 | 390.18%134.8萬 | -93.49%27.5萬 | 10,935.90%422.6萬 | 94.19%-3.9萬 | 72.40%-67.1萬 | -207.47%-243.1萬 | 356.97%226.2萬 | -11.29%49.5萬 | -84.94%55.8萬 | 572.41%370.5萬 |
-其他非現金項目 | 516.47%7,680.2萬 | -117.83%-1,844.1萬 | -69.11%1.03億 | 1,591.14%3.35億 | -355.07%-2,245.3萬 | 87.60%-493.4萬 | -1,083.23%-3,979.2萬 | -108.64%-336.3萬 | 591.72%3,894.4萬 | -91.56%563萬 |
營運資本變動 | -228.97%-2.88億 | 34.73%2.24億 | 149.41%1.66億 | -314.13%-3.36億 | 365.32%1.57億 | -315.26%-5,912.9萬 | -74.18%2,746.9萬 | 1,197.30%1.06億 | -109.30%-969.7萬 | 18.90%1.04億 |
-應收款(增)減 | 136.57%486.3萬 | -398.52%-1,329.9萬 | 1,072.37%445.5萬 | -99.20%38萬 | 842.00%4,730.7萬 | -63.80%502.2萬 | -5.26%1,387.3萬 | 177.28%1,464.3萬 | 36.63%-1,894.8萬 | -417.34%-2,990.2萬 |
-存貨(增)減 | -149.50%-766.2萬 | 17.29%-307.1萬 | -175.76%-371.3萬 | 133.00%490.1萬 | -1,579.86%-1,485萬 | 81.02%-88.4萬 | -146.36%-465.7萬 | 140.39%1,004.5萬 | -80.85%-2,486.7萬 | -345.36%-1,375萬 |
-應付款(減)增 | -230.30%-1.91億 | -15.36%1.46億 | 257.53%1.73億 | -228.85%-1.1億 | 579.52%8,523.5萬 | -523.47%-1,777.5萬 | 92.61%-285.1萬 | -160.19%-3,858.3萬 | 112.23%6,410.4萬 | -3.67%3,020.5萬 |
-應計費用(減)增 | -177.06%-4,985.7萬 | 3,894.66%6,469.9萬 | -154.81%-170.5萬 | 158.78%311.1萬 | 79.58%-529.3萬 | -206.81%-2,592.5萬 | 6.70%2,427.3萬 | 148.24%2,274.9萬 | -142.61%-4,715.9萬 | 463.90%1.11億 |
-貸款、租賃及其他損失準備金 | -192.18%-2,059.3萬 | 275.95%2,234萬 | 69.87%-1,269.7萬 | -38.85%-4,214.3萬 | -37.08%-3,035.1萬 | -16.93%-2,214.1萬 | -150.19%-1,893.5萬 | --3,772.8萬 | ---- | ---- |
-其他流動資產變動 | -473.85%-2,436萬 | -1.69%651.6萬 | 103.45%662.8萬 | -357.04%-1.92億 | 2,807.38%7,483.6萬 | -83.67%257.4萬 | -73.65%1,576.6萬 | 248.35%5,982.3萬 | 143.55%1,717.3萬 | -80.89%705.1萬 |
已付股息(經營活動產生的現金流) | ||||||||||
已收到的股息(經營活動產生的現金流) | ||||||||||
已付利息(經營活動產生的現金流) | 29.10%-514.1萬 | 15.52%-725.1萬 | -20.65%-858.3萬 | -13.50%-711.4萬 | 21.88%-626.8萬 | 15.49%-802.4萬 | 29.05%-949.5萬 | 28.51%-1,338.2萬 | 25.01%-1,871.8萬 | 18.19%-2,495.9萬 |
已收到的利息(經營活動產生的現金流) | -8.95%45.8萬 | -9.21%50.3萬 | -84.93%55.4萬 | 387.02%367.7萬 | 0.94%75.5萬 | -20.51%74.8萬 | -2.59%94.1萬 | 11.55%96.6萬 | 278.17%86.6萬 | 33.92%22.9萬 |
已支付退稅 | -195.22%-1.8億 | -257.68%-6,083.1萬 | 135.51%3,857.8萬 | 25.84%-1.09億 | 0.42%-1.46億 | 28.29%-1.47億 | -34.26%-2.05億 | -2.48%-1.53億 | 29.32%-1.49億 | -177.03%-2.11億 |
其他經營現金流入(流出) | 350.77%1,026.4萬 | 103.93%227.7萬 | 81.36%-5,798.2萬 | -3.11億 | 0 | 50.00%-1,000 | -2,000 | 0 | 0 | 1,000 |
經營活動現金淨額 | -70.37%2.38億 | 11.53%8.03億 | 264.53%7.2億 | -169.40%-4.38億 | 21.38%6.31億 | -8.42%5.19億 | -15.56%5.67億 | 32.52%6.72億 | 6.45%5.07億 | -21.07%4.76億 |
投資活動現金流量 | ||||||||||
物業、廠房及設備交易淨額 | -99.56%-6,560萬 | 85.61%-3,287.2萬 | 38.01%-2.28億 | -21.30%-3.68億 | 27.02%-3.04億 | 20.03%-4.16億 | 27.90%-5.2億 | -1,961.71%-7.22億 | 91.18%-3,501.1萬 | -5.70%-3.97億 |
無形資產交易淨額 | ---421.5萬 | --0 | ---- | 86.53%-123.9萬 | -35.73%-920萬 | -3,467.37%-677.8萬 | 99.11%-19萬 | -911.47%-2,134.2萬 | 88.18%-211萬 | -451.65%-1,784.6萬 |
向其他方提供的預付現金及貸款 | ---- | ---- | ---- | ---- | -1,331.67%-257.7萬 | ---18萬 | ---- | ---- | ---474萬 | ---- |
償還對其他方提供的預付款及貸款產生的現金收入 | 2.04%230.3萬 | -14.93%225.7萬 | -13.16%265.3萬 | -47.92%305.5萬 | 27.08%586.6萬 | -9.79%461.6萬 | -2.31%511.7萬 | 28.13%523.8萬 | 1,466.28%408.8萬 | --26.1萬 |
其他投資變動淨額 | 196.02%1,171.6萬 | -511.26%-1,220.2萬 | -82.93%296.7萬 | 192.99%1,738萬 | 254.12%593.2萬 | 51.21%-384.9萬 | 70.67%-788.9萬 | 67.80%-2,689.7萬 | -6.02%-8,353.7萬 | -280.92%-7,879.6萬 |
投資活動現金淨額 | -30.31%-5,579.6萬 | 80.78%-4,281.7萬 | 36.21%-2.23億 | -14.99%-3.49億 | 28.10%-3.04億 | 19.30%-4.22億 | 31.57%-5.23億 | -530.47%-7.65億 | 75.42%-1.21億 | -47.13%-4.94億 |
融資活動現金流量 | ||||||||||
債務發行/償還的淨額 | 24.33%-5.51億 | -679.79%-7.29億 | -108.06%-9,344.2萬 | 834.33%11.59億 | -245.22%-1.58億 | -28.48%1.09億 | -34.23%1.52億 | 157.58%2.31億 | -2,092.10%-4.01億 | 106.07%2,013.5萬 |
普通股發行/回購的淨額 | ---- | ---- | ---1.6萬 | ---- | -5.30%-5,133.6萬 | -211,856.52%-4,875萬 | 30.30%-2.3萬 | 56.00%-3.3萬 | ---7.5萬 | ---- |
已支付現金股息 | -10.42%-5,124.6萬 | -50.00%-4,641.1萬 | 36.00%-3,094.1萬 | 23.85%-4,834.5萬 | -14.69%-6,348.5萬 | -22.22%-5,535.3萬 | -28.57%-4,528.9萬 | -40.00%-3,522.5萬 | -4.16%-2,516.1萬 | -101.44%-2,415.5萬 |
其他籌資費用淨額 | 146.28%558.8萬 | 28.08%-1,207.5萬 | -7.30%-1,679萬 | -6.77%-1,564.7萬 | -3.57%-1,465.5萬 | -12.03%-1,415萬 | 11.78%-1,263萬 | 33.53%-1,431.7萬 | -0.19%-2,154萬 | 35.91%-2,150萬 |
融資活動現金淨額 | 24.15%-5.97億 | -457.51%-7.87億 | -112.90%-1.41億 | 481.07%10.95億 | -2,891.94%-2.87億 | -110.22%-960.1萬 | -48.20%9,397.2萬 | 140.50%1.81億 | -1,655.04%-4.48億 | 79.71%-2,552萬 |
現金淨流量 | ||||||||||
期初現金流 | -2.07%12.77億 | 37.55%13.04億 | 48.08%9.48億 | 6.60%6.4億 | 17.06%6.01億 | 36.72%5.13億 | 30.79%3.75億 | -17.83%2.87億 | -10.93%3.49億 | 56.85%3.92億 |
現金變動 | -1,435.17%-4.15億 | -107.59%-2,702.5萬 | 15.65%3.56億 | 677.11%3.08億 | -54.74%3,961萬 | -36.50%8,751萬 | 55.98%1.38億 | 241.91%8,834.9萬 | -45.29%-6,225.6萬 | -130.15%-4,284.9萬 |
現金變動之外的其他現金調整 | ---2,000 | ---- | ---1,000 | ---- | ---- | ---- | ---- | ---- | ---1,000 | ---- |
期末現金 | -32.49%8.62億 | -2.07%12.77億 | 37.55%13.04億 | 48.08%9.48億 | 6.60%6.4億 | 17.06%6.01億 | 36.72%5.13億 | 30.79%3.75億 | -17.83%2.87億 | -10.93%3.49億 |
自由現金流 | -78.17%1.68億 | 56.65%7.7億 | 159.93%4.92億 | -358.75%-8.2億 | 248.56%3.17億 | 400.90%9,093.9萬 | 125.43%1,815.5萬 | -115.19%-7,138.8萬 | 671.80%4.7億 | -72.86%6,087.3萬 |
貨幣單位 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 |
會計準則 | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
暫無數據