Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
上海石油化工股份
00338
5
中國石油化工股份
00386
| (FY)2025/12/31 | (Q4)2025/12/31 | (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 經營活動現金流量(間接法) | ||||||||||
| 經營活動產生的現金 | -18.03%1.32億 | 26.23%4,984萬 | -45.27%1,821.1萬 | -32.16%3,838.4萬 | -19.33%2,599.9萬 | 34.71%1.62億 | 13.90%3,948.5萬 | -2.95%3,327.4萬 | 92.29%5,657.9萬 | 49.47%3,222.7萬 |
| 扣除非現金調整前淨利潤 | -248.32%-898.4萬 | -136.28%-235.9萬 | 84.90%-198.2萬 | -155.32%-158.7萬 | -131.14%-305.6萬 | 659.28%605.7萬 | 558.53%650.2萬 | -402.41%-1,312.8萬 | -60.21%286.9萬 | 330.21%981.4萬 |
| 非現金項目調整總額 | -33.21%3,316.4萬 | -30.92%628.4萬 | -53.31%783.9萬 | -5.98%1,008.6萬 | -31.33%895.5萬 | 0.21%4,965.7萬 | 4.76%909.7萬 | 10.32%1,679.1萬 | -6.00%1,072.8萬 | -8.41%1,304.1萬 |
| -折舊與攤銷 | -2.89%242萬 | 52.93%112.4萬 | -84.98%8.8萬 | 2.04%60萬 | 4.29%60.8萬 | 2.55%249.2萬 | 4.70%73.5萬 | 7.92%58.6萬 | 0.51%58.8萬 | -2.83%58.3萬 |
| -在損益中確認的減值損失回撥 | -42.95%-108.5萬 | ---- | ---- | ---- | ---- | 22.94%-75.9萬 | ---- | ---- | ---- | ---- |
| -資產準備金與勾銷 | 108.50%12萬 | 123.76%20.6萬 | 78.57%-8.4萬 | --0 | -104.17%-2,000 | -249.47%-141.1萬 | -191.84%-86.7萬 | ---39.2萬 | ---20萬 | --4.8萬 |
| -處置利潤 | -32.85%-943.6萬 | -53.15%-531.6萬 | -132.86%-293.4萬 | --0 | -1.54%-118.6萬 | 18.02%-710.3萬 | 28.43%-347.1萬 | -0.16%-126萬 | 5.94%-120.4萬 | 8.46%-116.8萬 |
| -匯兌損益淨額 | -79.64%128.3萬 | -10.42%105.7萬 | -92.52%38.7萬 | 84.74%-16.1萬 | --0 | 365.53%630.1萬 | 172.66%118萬 | 504.32%517.3萬 | 53.63%-105.5萬 | 49.70%100.3萬 |
| -其他非現金項目 | -20.49%3,986.2萬 | -16.13%1,029.8萬 | -18.15%1,038.2萬 | -23.43%964.7萬 | -24.17%953.5萬 | -13.86%5,013.7萬 | -15.30%1,227.9萬 | -15.88%1,268.4萬 | -12.40%1,259.9萬 | -11.72%1,257.5萬 |
| 營運資本變動 | 2.27%1.08億 | 92.23%4,591.5萬 | -58.28%1,235.4萬 | -30.47%2,988.5萬 | 114.47%2,010萬 | 48.12%1.06億 | -12.83%2,388.6萬 | 36.60%2,961.1萬 | 297.98%4,298.2萬 | -19.11%937.2萬 |
| -應收款(增)減 | 15.64%1.11億 | 76.21%4,334萬 | 27.31%1,562.9萬 | 7.51%3,231.2萬 | -31.95%1,985.8萬 | 35.53%9,610.8萬 | 0.26%2,459.6萬 | -61.57%1,227.6萬 | 351.46%3,005.4萬 | 10.58%2,918.2萬 |
| -存貨(增)減 | 262.44%1,229.5萬 | -82.03%94.7萬 | 519.57%553.9萬 | 130.93%341.4萬 | 188.90%239.5萬 | -133.61%-756.9萬 | 238.22%526.9萬 | -59.91%89.4萬 | -1,005.50%-1,103.8萬 | 6.36%-269.4萬 |
| -應付款(減)增 | -197.95%-1,080.4萬 | -113.12%-154.4萬 | -134.11%-348.4萬 | -92.19%63.4萬 | 66.39%-641萬 | 69.77%1,103萬 | 233.88%1,176.6萬 | 256.95%1,021.4萬 | -55.23%812.1萬 | -120.27%-1,907.1萬 |
| -其他流動資產變動 | -169.66%-437.6萬 | 117.88%317.2萬 | -185.59%-533萬 | -140.86%-647.5萬 | 117.75%425.7萬 | 332.15%628.2萬 | -662.26%-1,774.5萬 | 204.03%622.7萬 | 1,050.69%1,584.5萬 | 256.03%195.5萬 |
| -其他流動負債變動 | --68萬 | ---- | ---- | --0 | --0 | --0 | ---- | ---- | --0 | --0 |
| 已付股息(經營活動產生的現金流) | ||||||||||
| 已收到的股息(經營活動產生的現金流) | ||||||||||
| 已付利息(經營活動產生的現金流) | 19.59%-2,635萬 | 20.65%-2,276.4萬 | 1.92%-148.2萬 | 448.28%414.1萬 | 13.96%-3,276.9萬 | 19.34%-2,868.9萬 | -218.70%-151.1萬 | 52.71%-138萬 | -36.20%-118.9萬 | |
| 已收到的利息(經營活動產生的現金流) | 405.8萬 | 414.1萬 | ||||||||
| 已支付退稅 | 38.02%-281.5萬 | -191.55%-127.7萬 | 113.84%20.4萬 | 39.79%-67.5萬 | 29.29%-106.7萬 | 42.87%-454.2萬 | 92.27%-43.8萬 | -202.05%-147.4萬 | -203.99%-112.1萬 | 47.44%-150.9萬 |
| 其他經營現金流入(流出) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 經營活動現金淨額 | -16.89%1.03億 | 149.07%2,579.9萬 | -44.10%1,693.3萬 | -41.82%3,146.4萬 | -1.54%2,907.3萬 | 68.13%1.24億 | 257.70%1,035.8萬 | -13.63%3,028.9萬 | 96.05%5,407.8萬 | 65.73%2,952.9萬 |
| 投資活動現金流量 | ||||||||||
| 物業、廠房及設備交易淨額 | 41.74%-13.4萬 | -145.16%-2.8萬 | 86.96%-3,000 | -215.79%-6萬 | 82.80%-4.3萬 | 81.51%-23萬 | 108.34%6.2萬 | 50.00%-2.3萬 | 94.48%-1.9萬 | -125.23%-25萬 |
| 無形資產交易淨額 | --0 | --0 | --0 | --0 | --0 | ---24.4萬 | ---23.9萬 | --0 | --0 | ---5,000 |
| 投資物業交易淨額 | ---- | ---- | ---- | --0 | --0 | ---- | ---- | --0 | --0 | --0 |
| 投資產品交易淨額 | -140.39%-29.2萬 | -46.36%1,889.4萬 | 45.27%-2,151.6萬 | -19.84%2,484.7萬 | 14.02%-2,251.7萬 | -89.91%72.3萬 | -13.15%3,522.6萬 | 27.01%-3,931萬 | -34.23%3,099.5萬 | 1.75%-2,618.8萬 |
| 已收到的股息(投資活動產生的現金流) | -61.34%38.2萬 | ---- | ---- | ---- | ---- | -1.00%98.8萬 | ---- | ---- | ---- | ---- |
| 已收到的利息(投資活動產生的現金流) | -29.57%42.4萬 | -67.16%8.8萬 | 209.88%25.1萬 | --0 | -52.51%8.5萬 | -19.52%60.2萬 | -22.99%26.8萬 | -39.10%8.1萬 | -49.32%7.4萬 | 47.93%17.9萬 |
| 其他投資變動淨額 | ---- | ---- | ---- | ---- | ---- | --7.4萬 | ---- | ---- | ---- | ---- |
| 投資活動現金淨額 | -79.34%38萬 | -46.74%1,933.6萬 | 45.82%-2,126.8萬 | -20.17%2,478.7萬 | 14.43%-2,247.5萬 | -76.02%183.9萬 | -11.85%3,630.5萬 | 27.00%-3,925.2萬 | -33.83%3,105萬 | 1.52%-2,626.4萬 |
| 融資活動現金流量 | ||||||||||
| 債務發行/償還的淨額 | 9.17%-1.14億 | -12.40%-5,332.3萬 | 262.23%500萬 | 14.70%-6,617.1萬 | --0 | -32.27%-1.26億 | -28.15%-4,744.2萬 | -151.20%-308.2萬 | -13.23%-7,757.1萬 | -51.40%204.4萬 |
| 租賃融資增減 | -4.28%-272.6萬 | -123.55%-146.2萬 | -62.63%-106.2萬 | 133.18%21.7萬 | 35.83%-41.9萬 | 1.25%-261.4萬 | 8.40%-65.4萬 | -3.98%-65.3萬 | -4.14%-65.4萬 | 3.55%-65.3萬 |
| 其他籌資費用淨額 | -417.57%-23.5萬 | 7,127.78%126.5萬 | -1,722.58%-150.9萬 | 160.00%1.2萬 | -115.79%-3,000 | -95.81%7.4萬 | 40.00%-1.8萬 | 194.90%9.3萬 | -128.99%-2萬 | -98.96%1.9萬 |
| 融資活動現金淨額 | 8.90%-1.17億 | -10.58%-5,328.5萬 | 166.69%242.9萬 | 15.72%-6,594.2萬 | -129.93%-42.2萬 | -31.36%-1.29億 | -21.90%-4,818.8萬 | -168.81%-364.2萬 | -13.29%-7,824.5萬 | -73.67%141萬 |
| 現金淨流量 | ||||||||||
| 期初現金流 | 9.93%1,678.9萬 | -37.61%1,102.1萬 | -49.14%1,362.1萬 | 10.80%2,285.1萬 | 9.93%1,678.9萬 | -54.07%1,527.3萬 | -16.41%1,766.5萬 | -21.39%2,678.3萬 | -31.51%2,062.3萬 | -54.07%1,527.3萬 |
| 現金變動 | -427.64%-1,357.1萬 | -434.43%-815萬 | 84.88%-190.6萬 | -240.80%-969.1萬 | 32.11%617.6萬 | 84.29%-257.2萬 | 68.97%-152.5萬 | 6.00%-1,260.5萬 | 26.41%688.3萬 | 233.69%467.5萬 |
| 匯率變動影響 | -79.75%82.8萬 | 81.05%117.5萬 | -119.90%-69.4萬 | 163.76%46.1萬 | -116.89%-11.4萬 | 354.70%408.8萬 | 168.68%64.9萬 | 638.77%348.7萬 | 51.28%-72.3萬 | 91.76%67.5萬 |
| 現金變動之外的其他現金調整 | ---1,000 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| 期末現金 | -75.90%404.6萬 | -75.90%404.6萬 | -37.61%1,102.1萬 | -49.14%1,362.1萬 | 10.80%2,285.1萬 | 9.93%1,678.9萬 | 9.93%1,678.9萬 | -16.41%1,766.5萬 | -21.39%2,678.3萬 | -31.51%2,062.3萬 |
| 自由現金流 | -16.68%1.03億 | 153.13%2,577.1萬 | -44.06%1,693萬 | -41.91%3,140.4萬 | -0.83%2,903萬 | 70.36%1.24億 | 239.26%1,018.1萬 | -13.58%3,026.6萬 | 98.45%5,405.9萬 | 65.33%2,927.4萬 |
| 會計準則 | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY:Financial Year 年度報告,相當於上市公司向SEC披露的10-K文件。
Q:Quarter 季度報告,相當於上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4為單季報,跨度為3個月;Q6、Q9為累計季報,Q6為6個月,Q9為9個月。