Fundely
3137
BTM
5247
Sapeet
269A
Right-on
7445
川本產業
3604
(FY)2024/05/31 | (FY)2023/05/31 | (FY)2022/05/31 | (FY)2021/05/31 | (FY)2020/05/31 | (FY)2019/05/31 | (FY)2018/05/31 | (FY)2017/05/31 | (FY)2016/05/31 | (FY)2015/05/31 | |
---|---|---|---|---|---|---|---|---|---|---|
經營活動現金流量(間接法) | ||||||||||
經營活動產生的現金 | -16.91%22.12億 | 0.35%26.62億 | 564.55%26.52億 | -45.84%3.99億 | -21.30%7.37億 | 2.90%9.36億 | 134.51%9.1億 | 8.19%3.88億 | -10.52%3.59億 | -56.23%4.01億 |
扣除非現金調整前淨利潤 | -14.01%20.22億 | 16.51%23.52億 | 328.10%20.19億 | -8.43%4.72億 | -41.01%5.15億 | 24.40%8.73億 | 91.13%7.02億 | -41.08%3.67億 | 408.15%6.23億 | 349.12%1.23億 |
非現金項目調整總額 | 8.66%4.08億 | 135.58%3.75億 | 1.30%1.59億 | -48.54%1.57億 | 18.14%3.06億 | 23.49%2.59億 | 4,409.98%2.1億 | 96.78%-486.2萬 | -143.31%-1.51億 | -54.53%3.49億 |
-折舊與攤銷 | 7.93%3.18億 | 7.22%2.95億 | -5.94%2.75億 | 5.15%2.92億 | 32.63%2.78億 | 38.25%2.1億 | 83.57%1.52億 | 24.25%8,259.1萬 | -1.02%6,647.2萬 | 11.48%6,715.4萬 |
-在損益中確認的減值損失回撥 | ---- | ---- | ---- | -86.93%216萬 | 161.08%1,652.1萬 | --632.8萬 | ---- | ---- | ---- | ---- |
-資產準備金與勾銷 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -200.00%-2,440.3萬 | --2,440.3萬 |
-處置利潤 | -393.58%-223.1萬 | 99.61%-45.2萬 | -3,842.57%-1.16億 | -468.98%-295.3萬 | ---51.9萬 | ---- | -53.54%24.9萬 | -80.66%53.6萬 | 6,057.78%277.1萬 | -97.44%4.5萬 |
-其他非現金項目 | 13.47%9,200.9萬 | 9,576.37%8,108.8萬 | 100.62%83.8萬 | -1,245.03%-1.34億 | -72.64%1,172萬 | -25.74%4,284.1萬 | 165.57%5,769.2萬 | 55.06%-8,798.9萬 | -176.19%-1.96億 | -63.53%2.57億 |
營運資本變動 | -232.81%-2.19億 | -113.86%-6,575.4萬 | 306.43%4.74億 | -174.36%-2.3億 | 57.13%-8,374.1萬 | -15,040.93%-1.95億 | -105.01%-129萬 | 122.69%2,576.5萬 | -61.33%-1.14億 | -157.78%-7,038.3萬 |
-應收款(增)減 | 33.82%-6,258.4萬 | 40.55%-9,457.3萬 | -70.27%-1.59億 | -2,550.43%-9,343.5萬 | 127.07%381.3萬 | -10.03%-1,408.5萬 | 63.94%-1,280.1萬 | -222.20%-3,549.6萬 | 486.45%2,904.7萬 | 147.99%495.3萬 |
-存貨(增)減 | -25.21%-1,442.7萬 | -106.70%-1,152.2萬 | 480.92%1.72億 | -49.75%2,961萬 | 216.84%5,893.1萬 | -106.16%-5,043.8萬 | 51.19%-2,446.5萬 | -196.37%-5,012.8萬 | 542.49%5,201.5萬 | 32.08%-1,175.5萬 |
-預付費用(增)減 | 6,647.16%2,540.3萬 | -131.96%-38.8萬 | 101.56%121.4萬 | -244.44%-7,800.8萬 | 220.09%5,400.6萬 | ---4,497.1萬 | ---- | ---- | ---- | ---- |
-應付款(減)增 | -168.43%-5,261.7萬 | 53.17%7,688.9萬 | 1,479.11%5,020萬 | 109.51%317.9萬 | 81.45%-3,342.7萬 | -263.34%-1.8億 | -457.16%-4,960.3萬 | 120.14%1,388.8萬 | -77.66%-6,897.3萬 | -565.10%-3,882.2萬 |
-應計費用(減)增 | 79.29%-4,395.9萬 | -157.49%-2.12億 | 343.30%3.69億 | 142.58%8,327.2萬 | -1,345.08%-1.96億 | -74.04%1,570.7萬 | 292.20%6,050.1萬 | 149.07%1,542.6萬 | -297.21%-3,143.6萬 | -83.03%1,594萬 |
-貸款、租賃及其他損失準備金 | ---- | ---- | ---- | -200.00%-6,725.3萬 | --6,725.3萬 | ---- | ---- | ---- | ---- | ---- |
-其他流動資產變動 | -140.12%-7,064.9萬 | 331.67%1.76億 | 138.08%4,079萬 | -176.42%-1.07億 | -149.24%-3,875.2萬 | 213.82%7,869.9萬 | -69.45%2,507.8萬 | 187.13%8,207.5萬 | -131.45%-9,419.9萬 | -186.25%-4,069.9萬 |
已付股息(經營活動產生的現金流) | ||||||||||
已收到的股息(經營活動產生的現金流) | ||||||||||
已付利息(經營活動產生的現金流) | -8.26%-1,655.1萬 | -84.08%-1,528.8萬 | -0.83%-830.5萬 | 11.75%-823.7萬 | -3.37%-933.4萬 | -35.16%-903萬 | -278.74%-668.1萬 | 41.78%-176.4萬 | 4.39%-303萬 | 30.87%-316.9萬 |
已收到的利息(經營活動產生的現金流) | 2,037.11%414.6萬 | 139.51%19.4萬 | 153.13%8.1萬 | -58.44%3.2萬 | 26.23%7.7萬 | 134.62%6.1萬 | -3.70%2.6萬 | -98.30%2.7萬 | -31.77%158.7萬 | -48.37%232.6萬 |
已支付退稅 | 46.29%-6.74億 | -430.11%-12.56億 | 13.76%-2.37億 | 22.90%-2.75億 | -17.74%-3.56億 | -32.92%-3.03億 | 20.52%-2.28億 | -121.37%-2.86億 | -139.66%-1.29億 | 150.38%3.26億 |
其他經營現金流入(流出) | -545.06%-1,842.1萬 | -47.39%413.9萬 | -91.52%786.8萬 | 9,282,600.00%9,282.5萬 | 0.00%-1,000 | -1,000 | 0 | 182.11%6,905.5萬 | 322.67%2,447.8萬 | -102.50%-1,099.3萬 |
經營活動現金淨額 | 7.98%15.06億 | -42.24%13.95億 | 1,055.19%24.15億 | -43.72%2.09億 | -40.56%3.71億 | -7.52%6.25億 | 299.87%6.76億 | -33.03%1.69億 | -64.72%2.52億 | 0.98%7.15億 |
投資活動現金流量 | ||||||||||
業務交易淨額 | 66.28%-1.17億 | ---3.47億 | --0 | --9,564.5萬 | ---- | 88.56%-1,380.2萬 | -169.99%-1.21億 | ---4,470.2萬 | ---- | 89.68%-75萬 |
投資產品交易淨額 | 145.34%3,616.2萬 | -150.04%-7,975.8萬 | 840.34%1.59億 | --1,695.1萬 | ---- | ---- | ---- | ---- | 0.00%1億 | --1億 |
其他投資變動淨額 | -129.30%-3.11億 | -26.38%-1.35億 | -6,088.44%-1.07億 | 101.50%179萬 | 63.76%-1.19億 | -113.51%-3.3億 | -25.36%-1.54億 | -41.94%-1.23億 | -39.33%-8,676.8萬 | 58.56%-6,227.6萬 |
投資活動現金淨額 | 30.39%-3.92億 | -1,177.72%-5.63億 | -54.36%5,220.4萬 | 195.75%1.14億 | 65.21%-1.19億 | -24.85%-3.43億 | -63.87%-2.75億 | -1,368.58%-1.68億 | -64.21%1,323.2萬 | 123.47%3,697.4萬 |
融資活動現金流量 | ||||||||||
債務發行/償還的淨額 | -114.48%-1.58億 | 1,630.12%10.88億 | 118.22%6,290萬 | -11.04%-3.45億 | -300.35%-3.11億 | -78.93%1.55億 | --7.37億 | ---- | 11.95%-8,699.8萬 | -153.18%-9,880.9萬 |
普通股發行/回購的淨額 | 99.90%-12.8萬 | -238,387.04%-1.29億 | -100.09%-5.4萬 | -37.10%6,245.4萬 | 300.89%9,929.2萬 | 75.51%-4,942.5萬 | ---2.02億 | ---- | -63.83%3,559.6萬 | 154.95%9,841.3萬 |
已支付現金股息 | -54.51%-5.4億 | -49.26%-3.49億 | -150.60%-2.34億 | 60.05%-9,339.5萬 | -1.22%-2.34億 | 1.58%-2.31億 | -0.19%-2.35億 | -7.13%-2.34億 | 16.45%-2.19億 | 10.96%-2.62億 |
非控制性權益現金股息 | 61.02%-358.4萬 | -240.52%-919.4萬 | 73.45%-270萬 | -201.33%-1,017萬 | -125.00%-337.5萬 | ---150萬 | ---- | ---- | ---- | ---- |
其他籌資費用淨額 | -7.64%-3,989.1萬 | -1.49%-3,705.9萬 | -1.89%-3,651.6萬 | -14.34%-3,583.9萬 | -527.28%-3,134.5萬 | -389.90%-499.7萬 | ---102萬 | ---- | ---- | 99.99%-1,000 |
融資活動現金淨額 | -231.41%-7.41億 | 367.97%5.64億 | 50.16%-2.1億 | 12.07%-4.22億 | -264.51%-4.8億 | -144.03%-1.32億 | 227.71%2.99億 | 13.26%-2.34億 | -3.03%-2.7億 | 13.04%-2.62億 |
現金淨流量 | ||||||||||
期初現金流 | 28.59%62.79億 | 85.93%48.83億 | -3.62%26.26億 | -7.73%27.25億 | 5.34%29.53億 | 33.27%28.04億 | -9.98%21.04億 | -0.19%23.37億 | 26.47%23.41億 | 15.56%18.51億 |
現金變動 | -73.24%3.74億 | -38.14%13.96億 | 2,384.83%22.57億 | 56.71%-9,877.5萬 | -252.34%-2.28億 | -78.60%1.5億 | 400.20%7億 | -5,068.19%-2.33億 | -100.92%-451.1萬 | 96.60%4.9億 |
現金變動之外的其他現金調整 | ---- | ---1,000 | ---- | ---- | ---- | ---- | ---- | -200.00%-1,000 | 0.00%1,000 | --1,000 |
期末現金 | 5.95%66.53億 | 28.59%62.79億 | 85.93%48.83億 | -3.62%26.26億 | -7.73%27.25億 | 5.34%29.53億 | 33.27%28.04億 | -9.98%21.04億 | -0.19%23.37億 | 26.47%23.41億 |
自由現金流 | 7.98%15.06億 | -42.24%13.95億 | 1,055.19%24.15億 | -43.72%2.09億 | -40.56%3.71億 | -7.52%6.25億 | 299.87%6.76億 | -33.03%1.69億 | -64.72%2.52億 | 0.98%7.15億 |
貨幣單位 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 |
會計準則 | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |