UTDPLT
2089
AIRPORT
5014
KPJ
5878
IJM
3336
SIMEPROP
5288
(Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | (Q3)2023/09/30 | (Q2)2023/06/30 | (Q1)2023/03/31 | (FY)2022/12/31 | (Q4)2022/12/31 | |
---|---|---|---|---|---|---|---|---|---|---|
經營活動現金流量(間接法) | ||||||||||
經營活動產生的現金 | 354.09%216.6萬 | 276.74%210.6萬 | 302.29%140.4萬 | 1,708.36%145.97萬 | 102.26%7.47萬 | 960.00%47.7萬 | -78.37%55.9萬 | -40.55%34.9萬 | 83.13%-9.08萬 | -74.05%-330.68萬 |
扣除非現金調整前淨利潤 | -9.92%218萬 | 270.41%210.8萬 | 496.97%216.7萬 | 601.86%368.18萬 | 2,344.63%213.58萬 | 1,125.42%242萬 | -142.55%-123.7萬 | 584.00%36.3萬 | 84.81%-73.36萬 | -76.41%8.74萬 |
非現金項目調整總額 | -1.44%61.4萬 | -26.47%51.4萬 | -3.50%63.4萬 | -0.20%272.79萬 | 2.97%74.89萬 | 0.32%62.3萬 | -5.54%69.9萬 | 1.86%65.7萬 | 8.36%273.32萬 | 50.46%72.72萬 |
-折舊與攤銷 | 12.54%67.3萬 | 0.17%58.6萬 | -0.17%58.5萬 | -2.89%239.06萬 | -5.50%62.16萬 | -1.32%59.8萬 | -2.34%58.5萬 | -2.17%58.6萬 | -2.74%246.18萬 | -3.30%65.78萬 |
-在損益中確認的減值損失回撥 | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | ---2.54萬 | -99.19%635 |
-資產準備金與勾銷 | ---- | ---- | ---- | -72.79%7.47萬 | ---- | ---- | ---- | ---- | 8,084.58%27.44萬 | ---- |
-聯營企業份額 | ---- | ---- | ---- | -45.36%1,814 | ---- | ---- | ---- | ---- | 646.05%3,320 | ---- |
-處置利潤 | 40.23%-5.2萬 | ---10.3萬 | -14.00%-5.7萬 | -91.01%-20.02萬 | -33,014.58%-6.32萬 | -443.75%-8.7萬 | --0 | 43.82%-5萬 | -23.36%-10.48萬 | 100.23%192 |
-匯兌損益淨額 | ---- | ---- | ---- | 7.05%1.54萬 | ---- | ---- | ---- | ---- | -61.21%1.44萬 | ---- |
-其他非現金項目 | -106.25%-7,000 | -72.81%3.1萬 | -12.40%10.6萬 | 306.74%44.55萬 | 144.09%9.85萬 | 36.59%11.2萬 | -1.72%11.4萬 | -10.37%12.1萬 | 154.94%10.95萬 | -0.19%-22.35萬 |
營運資本變動 | 75.53%-62.8萬 | -147.04%-51.6萬 | -108.20%-139.7萬 | -136.80%-494.99萬 | 31.82%-280.99萬 | -654.71%-256.6萬 | -53.40%109.7萬 | -4,047.06%-67.1萬 | -218.07%-209.04萬 | -49.67%-412.14萬 |
-應收款(增)減 | 116.46%60.6萬 | -122.37%-63.3萬 | 11.98%-14.7萬 | -41.84%-195.33萬 | -76.24%-93.43萬 | -343.08%-368.2萬 | 13,376.19%283萬 | -351.35%-16.7萬 | -181.09%-137.71萬 | 52.61%-53.01萬 |
-存貨(增)減 | -372.35%-102.5萬 | 104.43%1.8萬 | 52.57%-29.5萬 | -17.20%-180.88萬 | -1.70%-56.38萬 | 55.35%-21.7萬 | 36.96%-40.6萬 | -541.13%-62.2萬 | -215.62%-154.34萬 | -1,317.05%-55.44萬 |
-預付費用(增)減 | ---- | ---- | ---- | 113.24%6,741 | ---- | ---- | ---- | ---- | -375.02%-5.09萬 | ---- |
-應付款(減)增 | -115.68%-20.9萬 | 107.46%9.9萬 | -909.32%-95.5萬 | -235.56%-119.45萬 | 55.84%-131.85萬 | 36.44%133.3萬 | -144.58%-132.7萬 | 235.63%11.8萬 | 168.77%88.11萬 | -84.96%-298.59萬 |
已付股息(經營活動產生的現金流) | ||||||||||
已收到的股息(經營活動產生的現金流) | ||||||||||
已付利息(經營活動產生的現金流) | 72.92%-1.3萬 | 64.29%-1.5萬 | 6.38%-4.4萬 | 19.49%-16.74萬 | -1.54%-3.04萬 | -50.00%-4.8萬 | 33.33%-4.2萬 | 43.37%-4.7萬 | 38.26%-20.79萬 | 57.70%-2.99萬 |
已收到的利息(經營活動產生的現金流) | ||||||||||
已支付退稅 | -1,170.59%-18.2萬 | -3,350.00%-13.8萬 | -1,540.00%-8.2萬 | 10.63%3,319 | -17.03%-4,681 | 440.00%1.7萬 | 0.00%-4,000 | -131.25%-5,000 | 116.44%3,000 | 5.88%-4,000 |
其他經營現金流入(流出) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
經營活動現金淨額 | 341.93%197.1萬 | 280.70%195.3萬 | 330.30%127.8萬 | 538.15%129.57萬 | 101.19%3.97萬 | 5,475.00%44.6萬 | -79.62%51.3萬 | -42.88%29.7萬 | 66.88%-29.57萬 | -69.16%-334.07萬 |
投資活動現金流量 | ||||||||||
物業、廠房及設備交易淨額 | 57.60%-36萬 | -6,280.00%-63.8萬 | -891.18%-67.4萬 | -51.13%-90.92萬 | 110.81%1.78萬 | -349.21%-84.9萬 | 96.71%-1萬 | -221.43%-6.8萬 | -415.92%-60.16萬 | -37.62%-16.46萬 |
投資產品交易淨額 | ---102.3萬 | --26萬 | ---50萬 | ---100.8萬 | ---100.8萬 | --0 | --0 | --0 | --0 | ---- |
投資活動現金淨額 | -62.90%-138.3萬 | -3,680.00%-37.8萬 | -1,626.47%-117.4萬 | -218.68%-191.72萬 | -501.57%-99.02萬 | -349.21%-84.9萬 | 96.71%-1萬 | -221.43%-6.8萬 | -415.92%-60.16萬 | -148.36%-16.46萬 |
融資活動現金流量 | ||||||||||
債務發行/償還的淨額 | -102.74%-4,000 | -2,538.89%-47.5萬 | 65.00%-7,000 | 39.06%-15.6萬 | -3,200.00%-26.4萬 | 226.96%14.6萬 | 85.25%-1.8萬 | -81.82%-2萬 | -124.17%-25.6萬 | -100.33%-8,000 |
租賃融資增減 | -25.53%-5.9萬 | -139.53%-10.3萬 | -40.43%-6.6萬 | -6.05%-19.81萬 | -27.85%-6.11萬 | 0.00%-4.7萬 | 8.51%-4.3萬 | -4.44%-4.7萬 | -7.04%-18.68萬 | -7.38%-4.78萬 |
其他籌資費用淨額 | ---1,000 | ---6,000 | ---6,000 | -70.14%93.81萬 | ---- | ---- | ---- | ---- | 782.93%314.15萬 | ---- |
融資活動現金淨額 | -164.65%-6.4萬 | -857.38%-58.4萬 | -17.91%-7.9萬 | -78.36%58.4萬 | -80.13%61.3萬 | 161.11%9.9萬 | 63.91%-6.1萬 | -19.64%-6.7萬 | 535.71%269.87萬 | 60.67%308.57萬 |
現金淨流量 | ||||||||||
期初現金流 | 62.96%-22萬 | -16.89%-121.1萬 | -3.17%-123.6萬 | 60.06%-119.82萬 | -15.28%-89.8萬 | -36.24%-59.4萬 | 58.23%-103.6萬 | 60.07%-119.8萬 | -24.23%-299.96萬 | 76.29%-77.9萬 |
現金變動 | 272.37%52.4萬 | 124.21%99.1萬 | -84.57%2.5萬 | -102.09%-3.76萬 | 19.55%-33.76萬 | 11.37%-30.4萬 | -78.38%44.2萬 | -68.85%16.2萬 | 407.92%180.14萬 | -246.72%-41.96萬 |
期末現金 | 133.85%30.4萬 | 62.96%-22萬 | -16.89%-121.1萬 | -3.14%-123.57萬 | -3.14%-123.57萬 | -15.28%-89.8萬 | -36.24%-59.4萬 | 58.23%-103.6萬 | 60.06%-119.82萬 | 60.06%-119.82萬 |
自由現金流 | 391.95%155.9萬 | 140.95%121.2萬 | 205.59%54.7萬 | 114.74%14.78萬 | 99.99%-239 | -171.07%-53.4萬 | -77.27%50.3萬 | -63.24%17.9萬 | 8.57%-100.21萬 | -66.67%-350.51萬 |
會計準則 | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY:Financial Year 年度報告,相當於上市公司向SEC披露的10-K文件。
Q:Quarter 季度報告,相當於上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4為單季報,跨度為3個月;Q6、Q9為累計季報,Q6為6個月,Q9為9個月。