Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
上海石油化工股份
00338
5
中國石油化工股份
00386
| (Q3)2025/12/31 | (Q2)2025/09/30 | (Q1)2025/06/30 | (FY)2025/03/31 | (Q4)2025/03/31 | (Q3)2024/12/31 | (Q2)2024/09/30 | (Q1)2024/06/30 | (FY)2024/03/31 | (Q4)2024/03/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 資產 | ||||||||||
| 流動資產 | ||||||||||
| 現金及現金等價物與短期投資 | -2.09%54.85億 | -3.16%53.05億 | 6.86%57.06億 | 18.74%60.15億 | 18.74%60.15億 | 11.17%56.02億 | 7.01%54.78億 | 10.06%53.4億 | 23.12%50.65億 | 23.12%50.65億 |
| -現金及現金等價物 | -2.09%54.85億 | -3.16%53.05億 | 6.86%57.06億 | 18.74%60.15億 | 18.74%60.15億 | 11.17%56.02億 | 7.01%54.78億 | 10.06%53.4億 | 23.12%50.65億 | 23.12%50.65億 |
| 應收款項 | 24.82%49.23億 | 33.77%49.92億 | 32.41%49.24億 | 12.01%39.02億 | 12.01%39.02億 | -13.32%39.44億 | -17.72%37.32億 | -15.23%37.19億 | 1.66%34.84億 | 1.66%34.84億 |
| -應收賬款淨額 | 24.82%49.23億 | 33.77%49.92億 | 32.41%49.24億 | 12.01%39.02億 | 12.01%39.02億 | -13.32%39.44億 | -17.72%37.32億 | -15.23%37.19億 | 1.66%34.84億 | 1.66%34.84億 |
| -其中:應收賬款 | 24.82%49.23億 | 33.77%49.92億 | 32.41%49.24億 | 12.01%39.02億 | 12.01%39.02億 | -13.32%39.44億 | -17.72%37.32億 | -15.23%37.19億 | 1.66%34.84億 | 1.66%34.84億 |
| 存貨 | 6.37%36.12億 | 9.50%36.63億 | 2.65%35.38億 | -2.29%33.3億 | -2.29%33.3億 | -5.22%33.96億 | -12.38%33.45億 | -14.79%34.47億 | -17.70%34.08億 | -17.70%34.08億 |
| 其他流動資產 | -60.04%5.27億 | -60.71%4.8億 | -74.47%3.69億 | -22.43%11.87億 | -22.43%11.87億 | 483.73%13.19億 | 444.10%12.22億 | 476.28%14.44億 | 23.26%15.3億 | 23.26%15.3億 |
| 流動資產合計 | 2.01%145.46億 | 4.81%144.4億 | 4.21%145.36億 | 7.02%144.34億 | 7.02%144.34億 | 6.44%142.6億 | 0.58%137.77億 | 3.07%139.49億 | 4.37%134.88億 | 4.37%134.88億 |
| 非流動資產 | ||||||||||
| 物業廠房及設備淨額 | 1.60%112.2億 | -0.07%111.51億 | -1.23%111.43億 | -1.61%111.46億 | -1.61%111.46億 | -3.46%110.44億 | -3.00%111.59億 | -2.51%112.82億 | -3.04%113.28億 | -3.04%113.28億 |
| -物業、廠房及設備 | 1.60%112.2億 | -0.07%111.51億 | -1.23%111.43億 | -1.61%111.46億 | -1.61%111.46億 | -3.46%110.44億 | -3.00%111.59億 | -2.51%112.82億 | -3.04%113.28億 | -3.04%113.28億 |
| 長期預付費用 | 4.24%7,083萬 | 3.42%6,821.7萬 | -0.97%6,787.1萬 | 2.72%6,728萬 | 2.72%6,728萬 | 8.27%6,794.8萬 | -12.95%6,596萬 | -9.05%6,853.6萬 | -10.86%6,550萬 | -10.86%6,550萬 |
| 投資總額 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | --0 |
| -金融資產投資 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | --0 |
| 商譽及其他無形資產 | 3.58%2.28億 | 28.22%2.42億 | 25.52%2.49億 | 9.16%2.29億 | 9.16%2.29億 | 6.87%2.2億 | -9.95%1.89億 | 15.23%1.98億 | 21.32%2.1億 | 21.32%2.1億 |
| -其他無形資產 | 3.58%2.28億 | 28.22%2.42億 | 25.52%2.49億 | 9.16%2.29億 | 9.16%2.29億 | 6.87%2.2億 | -9.95%1.89億 | 15.23%1.98億 | 21.32%2.1億 | 21.32%2.1億 |
| 確認的養老金福利 | -24.22%1,854.3萬 | -32.13%1,748.8萬 | -24.43%1,583.5萬 | -25.46%1,549萬 | -25.46%1,549萬 | -22.75%2,447.1萬 | -12.21%2,576.6萬 | -28.52%2,095.3萬 | -4.51%2,078.2萬 | -4.51%2,078.2萬 |
| 非流動遞延所得稅資產 | -3.77%3.44億 | -12.97%4.33億 | -29.49%3.78億 | -28.17%4.45億 | -28.17%4.45億 | -33.11%3.58億 | -8.27%4.98億 | -1.18%5.37億 | 14.19%6.19億 | 14.19%6.19億 |
| 其他非流動資產 | 91.08%6.14億 | 93.19%6.5億 | 39.50%2.93億 | 44.05%3.06億 | 44.05%3.06億 | 42.40%3.21億 | 42.15%3.37億 | 68.17%2.1億 | 60.92%2.12億 | 60.92%2.12億 |
| 非流動資產合計 | 3.82%124.96億 | 2.35%125.62億 | -1.38%121.46億 | -1.99%122.08億 | -1.99%122.08億 | -3.72%120.35億 | -2.82%122.74億 | -1.86%123.16億 | -1.60%124.56億 | -1.60%124.56億 |
| 總資產 | 2.84%270.42億 | 3.65%270.03億 | 1.59%266.83億 | 2.69%266.43億 | 2.69%266.43億 | 1.54%262.95億 | -1.05%260.51億 | 0.70%262.65億 | 1.41%259.44億 | 1.41%259.44億 |
| 負債 | ||||||||||
| 流動負債 | ||||||||||
| 金融負債 | 152.08%10.17億 | 152.33%10.18億 | 78.03%11.19億 | -49.15%3.2億 | -49.15%3.2億 | -66.48%4.03億 | -59.80%4.03億 | -37.37%6.28億 | -8.05%6.28億 | -8.05%6.28億 |
| -短期借款及資本租賃負債 | 152.08%10.17億 | 152.33%10.18億 | 78.03%11.19億 | -49.15%3.2億 | -49.15%3.2億 | -66.48%4.03億 | -59.80%4.03億 | -37.37%6.28億 | -8.05%6.28億 | -8.05%6.28億 |
| -其中:短期借款 | 152.08%10.17億 | 152.33%10.18億 | 78.03%11.19億 | -49.15%3.2億 | -49.15%3.2億 | -66.48%4.03億 | -59.80%4.03億 | -37.37%6.28億 | -8.05%6.28億 | -8.05%6.28億 |
| 應付款項 | -1.22%23.36億 | 6.06%23.26億 | -8.16%22.24億 | -4.36%22.47億 | -4.36%22.47億 | 13.25%23.65億 | 1.51%21.93億 | 16.03%24.22億 | 21.37%23.49億 | 21.37%23.49億 |
| -應付帳款 | -5.84%17.3億 | -2.79%15.83億 | -9.50%16.62億 | -1.92%16.16億 | -1.92%16.16億 | 13.99%18.38億 | -0.86%16.29億 | 14.68%18.36億 | 13.37%16.47億 | 13.37%16.47億 |
| -應交稅費 | 28.49%2.25億 | 13.43%3.22億 | -9.78%2.02億 | 1.10%2.63億 | 1.10%2.63億 | 24.58%1.75億 | 106.62%2.84億 | 146.56%2.24億 | 193.01%2.6億 | 193.01%2.6億 |
| -其他應付款 | 8.06%3.8億 | 50.17%4.2億 | -0.31%3.6億 | -16.68%3.68億 | -16.68%3.68億 | 4.91%3.52億 | -26.33%2.8億 | -8.59%3.61億 | 12.23%4.42億 | 12.23%4.42億 |
| 現行撥備 | -98.45%40.5萬 | -99.36%57萬 | -96.76%395.9萬 | -93.55%952.9萬 | -93.55%952.9萬 | --2,613.9萬 | --8,961.3萬 | --1.22億 | --1.48億 | --1.48億 |
| 養老金及其他退休福利計畫 | -15.97%2.26億 | -13.71%3.05億 | 8.49%2.31億 | 16.42%4.01億 | 16.42%4.01億 | 15.51%2.69億 | 5.76%3.54億 | 18.01%2.13億 | 1.22%3.44億 | 1.22%3.44億 |
| 其他流動負債 | -22.22%4.22億 | -2.96%3.85億 | 48.46%7.44億 | 15.22%4.13億 | 15.22%4.13億 | 40.11%5.43億 | 1.98%3.97億 | -28.55%5.01億 | -6.75%3.58億 | -6.75%3.58億 |
| 流動負債合計 | 10.96%40.01億 | 17.40%40.35億 | 11.21%43.21億 | -11.46%33.89億 | -11.46%33.89億 | -7.81%36.06億 | -11.60%34.37億 | -2.17%38.86億 | 14.49%38.28億 | 14.49%38.28億 |
| 非流動負債 | ||||||||||
| 非流動金融負債 | ---- | ---- | ---- | --0 | --0 | -95.97%1,695.8萬 | -77.39%1.18億 | -64.85%2.19億 | -55.80%3.2億 | -55.80%3.2億 |
| -長期借款及資本租賃 | ---- | ---- | ---- | --0 | --0 | -95.97%1,695.8萬 | -77.39%1.18億 | -64.85%2.19億 | -55.80%3.2億 | -55.80%3.2億 |
| -其中:長期借款 | ---- | ---- | ---- | --0 | --0 | -95.97%1,695.8萬 | -77.39%1.18億 | -64.85%2.19億 | -55.80%3.2億 | -55.80%3.2億 |
| 長期撥備 | --2.04億 | --1.93億 | --1.9億 | --2億 | --2億 | ---- | ---- | ---- | ---- | ---- |
| 長期養老金及其他退休後福利計畫 | 2.00%2.94億 | 1.97%3.06億 | 6.17%3.06億 | -0.33%2.89億 | -0.33%2.89億 | 2.45%2.88億 | 11.44%3億 | 11.15%2.89億 | 12.64%2.9億 | 12.64%2.9億 |
| 其他非流動負債 | -14.49%1.39億 | -49.87%1.13億 | -26.52%1.39億 | -30.04%1.45億 | -30.04%1.45億 | -37.52%1.63億 | -20.29%2.26億 | -27.74%1.89億 | -26.17%2.07億 | -26.17%2.07億 |
| 非流動負債合計 | 36.14%6.37億 | -4.98%6.12億 | -8.82%6.35億 | -22.39%6.34億 | -22.39%6.34億 | -51.36%4.68億 | -40.06%6.44億 | -39.10%6.96億 | -35.23%8.17億 | -35.23%8.17億 |
| 負債總額 | 13.85%46.39億 | 13.87%46.47億 | 8.16%49.56億 | -13.38%40.23億 | -13.38%40.23億 | -16.41%40.74億 | -17.76%40.81億 | -10.42%45.82億 | 0.88%46.44億 | 0.88%46.44億 |
| 所有者權益 | ||||||||||
| 股本 | 0.00%65.71億 | 0.00%65.71億 | 0.00%65.71億 | 0.00%65.71億 | 0.00%65.71億 | 0.00%65.71億 | 0.00%65.71億 | 1.10%65.71億 | 1.10%65.71億 | 1.10%65.71億 |
| -普通股 | 0.00%65.71億 | 0.00%65.71億 | 0.00%65.71億 | 0.00%65.71億 | 0.00%65.71億 | 0.00%65.71億 | 0.00%65.71億 | 1.10%65.71億 | 1.10%65.71億 | 1.10%65.71億 |
| 資本公積 | -0.65%63.11億 | -0.65%63.11億 | 0.65%63.53億 | 0.65%63.53億 | 0.65%63.53億 | 0.65%63.53億 | 0.65%63.53億 | 1.15%63.11億 | 1.15%63.11億 | 1.15%63.11億 |
| 留存收益 | 1.10%86.64億 | 2.86%88.1億 | 11.17%89.84億 | 14.63%90.63億 | 14.63%90.63億 | 7.24%85.7億 | 9.87%85.65億 | 6.48%80.81億 | 1.58%79.07億 | 1.58%79.07億 |
| 減:庫存股 | 75.24%1.75億 | 75.25%1.75億 | 298.21%9.27億 | -57.17%9,966.5萬 | -57.17%9,966.5萬 | -77.37%9,966.1萬 | 56,523.86%9,965.8萬 | 132,128.98%2.33億 | 132,128.98%2.33億 | 132,128.98%2.33億 |
| 其他儲備 | 24.63%10.3億 | 44.26%8.38億 | -21.65%7.46億 | -1.42%7.32億 | -1.42%7.32億 | 40.22%8.27億 | -15.60%5.81億 | 48.88%9.52億 | 63.31%7.42億 | 63.31%7.42億 |
| 股東權益 | 0.82%224.03億 | 1.75%223.56億 | 0.20%217.27億 | 6.20%226.2億 | 6.20%226.2億 | 5.70%222.21億 | 2.83%219.71億 | 3.41%216.83億 | 1.53%212.99億 | 1.53%212.99億 |
| 總權益 | 0.82%224.03億 | 1.75%223.56億 | 0.20%217.27億 | 6.20%226.2億 | 6.20%226.2億 | 5.70%222.21億 | 2.83%219.71億 | 3.41%216.83億 | 1.53%212.99億 | 1.53%212.99億 |
| 貨幣單位 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 |
| 會計準則 | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |