(FY)2023/12/31 | (FY)2022/12/31 | (FY)2021/12/31 | (FY)2020/12/31 | (FY)2019/12/31 | (FY)2018/12/31 | (FY)2017/12/31 | (FY)2016/12/31 | (FY)2015/12/31 | (FY)2014/12/31 | |
---|---|---|---|---|---|---|---|---|---|---|
經營活動現金流量(間接法) | ||||||||||
經營活動產生的現金 | 146.98%4.77億 | -264.64%-10.15億 | -73.15%6.16億 | 11.56%22.96億 | 331.92%20.58億 | -141.06%-8.87億 | 50.97%21.61億 | 138.99%14.31億 | 144.26%5.99億 | 129.52%2.45億 |
扣除非現金調整前淨利潤 | 10.79%35.5億 | 44.42%32.04億 | 25.47%22.18億 | 91.79%17.68億 | -42.07%9.22億 | -16.39%15.91億 | 40.74%19.03億 | 48.71%13.52億 | 146.94%9.09億 | -104.53%-19.38億 |
非現金項目調整總額 | 176.18%11.38億 | -12.87%4.12億 | -37.42%4.73億 | 39.74%7.56億 | 4.40%5.41億 | -12.71%5.18億 | 48.95%5.94億 | -33.17%3.99億 | -32.40%5.96億 | 164.02%8.82億 |
-折舊與攤銷 | 8.38%7.57億 | 18.61%6.99億 | 0.25%5.89億 | 23.45%5.88億 | 1.98%4.76億 | 18.43%4.67億 | 14.14%3.94億 | -5.98%3.45億 | -17.17%3.67億 | -13.58%4.44億 |
-在損益中確認的減值損失回撥 | ---- | ---- | ---- | --8,131.9萬 | ---- | ---- | ---- | 290.28%1.07億 | -93.42%2,746.7萬 | --4.18億 |
-資產準備金與勾銷 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 141.10%4,677.4萬 | -192.23%-1.14億 |
-處置利潤 | 597.66%3.23億 | ---6,499.9萬 | --0 | 567.97%4,679.2萬 | 29.10%-999.9萬 | -296.15%-1,410.3萬 | -112.89%-356萬 | 1,261.56%2,762.2萬 | 92.18%-237.8萬 | -7,967.11%-3,041.3萬 |
-匯兌損益淨額 | 84.54%-3,323.5萬 | -197.36%-2.15億 | -307.30%-7,229.8萬 | 832.84%3,487.6萬 | -843.59%-475.9萬 | -96.48%64萬 | 140.61%1,819.2萬 | -240.89%-4,480萬 | 148.63%3,179.7萬 | -24.25%-6,538.7萬 |
-養老金及員工福利費用 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -82.03%3,540.2萬 | 201.94%1.97億 |
-其他非現金項目 | 1,446.06%9,060.3萬 | 84.66%-673.1萬 | -943.33%-4,388.7萬 | -93.46%520.4萬 | 22.92%7,960.8萬 | -64.95%6,476.2萬 | 601.34%1.85億 | -140.98%-3,685.8萬 | 168.11%8,994.6萬 | 122.02%3,354.8萬 |
營運資本變動 | 9.07%-42.11億 | -123.18%-46.31億 | -807.86%-20.75億 | -138.43%-2.29億 | 119.85%5.95億 | -792.03%-29.97億 | -5.13%-3.36億 | 64.76%-3.2億 | -169.73%-9.07億 | 697.84%13.01億 |
-應收款(增)減 | -465.85%-19.41億 | 181.29%5.31億 | -178.16%-6.53億 | 53.33%-2.35億 | 60.29%-5.03億 | -3,773.19%-12.66億 | 95.46%-3,268.2萬 | -84.92%-7.19億 | -209.09%-3.89億 | 20.60%3.57億 |
-存貨(增)減 | 37.28%-40.24億 | -543.97%-64.16億 | -185.20%-9.96億 | 54.04%-3.49億 | 64.71%-7.6億 | -139.66%-21.53億 | 55.28%-8.99億 | -341.21%-20.09億 | 1.61%8.33億 | 149.46%8.2億 |
-應付款(減)增 | -97.11%4,999萬 | 142.56%17.3億 | -5.54%7.13億 | 213.07%7.55億 | -170.59%-6.68億 | 2,929.94%9.46億 | -106.44%-3,342萬 | -46.60%5.19億 | 169.66%9.72億 | -254.68%-13.96億 |
-應計費用(減)增 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -69.13%300.6萬 | 267.02%973.7萬 |
-貸款、租賃及其他損失準備金 | -32.86%1.19億 | -34.69%1.77億 | 303.70%2.71億 | -268.32%-1.33億 | 285.87%7,908.1萬 | 130.55%2,049.4萬 | -215.28%-6,707.4萬 | --5,818.3萬 | ---- | ---- |
-其他流動資產變動 | 325.20%14.41億 | 54.69%-6.4億 | -392.38%-14.12億 | -111.68%-2.87億 | 533.94%24.56億 | -182.71%-5.66億 | -62.14%6.84億 | 177.31%18.07億 | -254.96%-23.37億 | 513.21%15.08億 |
-其他流動負債變動 | 1,248.96%1.43億 | -698.75%-1,247.8萬 | -89.83%208.4萬 | 309.47%2,048.8萬 | -143.96%-978.1萬 | 92.44%2,225萬 | -52.85%1,156.2萬 | 121.10%2,452.4萬 | 514.52%1,109.2萬 | 127.85%180.5萬 |
已付股息(經營活動產生的現金流) | ||||||||||
已收到的股息(經營活動產生的現金流) | ||||||||||
已付利息(經營活動產生的現金流) | -79.09%-5,930萬 | -1.33%-3,311.2萬 | 5.80%-3,267.8萬 | 22.83%-3,468.9萬 | -7.32%-4,494.9萬 | 7.88%-4,188.4萬 | -49.92%-4,546.7萬 | 33.76%-3,032.8萬 | -0.69%-4,578.4萬 | -4.62%-4,547.2萬 |
已收到的利息(經營活動產生的現金流) | 275.17%5,191.2萬 | -10.07%1,383.7萬 | 99.65%1,538.7萬 | 164.30%770.7萬 | -61.90%291.6萬 | 126.02%765.3萬 | 242.71%338.6萬 | -16.27%98.8萬 | -70.33%118萬 | -62.21%397.7萬 |
已支付退稅 | -70.94%-8.2億 | -82.35%-4.79億 | -91.92%-2.63億 | 60.30%-1.37億 | -24.34%-3.45億 | -377.34%-2.77億 | 41.02%-5,813.4萬 | -177.97%-9,856.1萬 | -141.28%-3,545.8萬 | 18.99%-1,469.6萬 |
其他經營現金流入(流出) | 300.00%2,000 | -1,000 | 0 | 4,689.8萬 | 0 | 0.00%-1,000 | -1,000 | 0 | -8,990萬 | 0 |
經營活動現金淨額 | 76.87%-3.5億 | -550.17%-15.14億 | -84.56%3.36億 | 30.40%21.78億 | 239.34%16.71億 | -158.18%-11.99億 | 58.10%20.61億 | 203.87%13.03億 | 126.96%4.29億 | 125.45%1.89億 |
投資活動現金流量 | ||||||||||
物業、廠房及設備交易淨額 | -60.37%-11.93億 | -58.03%-7.44億 | 12.87%-4.71億 | 63.55%-5.4億 | -40.78%-14.83億 | -108.87%-10.53億 | -63.39%-5.04億 | -11.92%-3.09億 | -167.61%-2.76億 | 72.98%-1.03億 |
無形資產交易淨額 | 64.92%-4,103.9萬 | -239.60%-1.17億 | 44.06%-3,444.5萬 | 30.36%-6,157.2萬 | -35.25%-8,840.9萬 | -351.54%-6,536.5萬 | -328.28%-1,447.6萬 | 65.06%-338萬 | 47.38%-967.5萬 | -75.25%-1,838.6萬 |
業務交易淨額 | ---- | ---- | ---- | ---- | ---- | ---- | ---2.52億 | ---- | ---- | ---- |
投資產品交易淨額 | -100.06%-12.4萬 | 165.74%1.91億 | 7.00%-2.9億 | -1,168.54%-3.12億 | -22.56%2,920.8萬 | -7.21%3,771.8萬 | 2,602.66%4,064.8萬 | --150.4萬 | ---- | 278.61%3.98億 |
其他投資變動淨額 | -7,486.02%-2,378.3萬 | -20.30%32.2萬 | -98.89%40.4萬 | 759.20%3,632.2萬 | -123.70%-551萬 | 148.63%2,324.7萬 | -1,331.72%-4,780.3萬 | -89.46%388.1萬 | 54.91%3,682.9萬 | -76.62%2,377.5萬 |
投資活動現金淨額 | -87.82%-12.58億 | 15.75%-6.7億 | 9.41%-7.95億 | 43.27%-8.78億 | -46.32%-15.47億 | -35.99%-10.58億 | -153.64%-7.78億 | -23.33%-3.07億 | -182.86%-2.49億 | 262.02%3億 |
融資活動現金流量 | ||||||||||
債務發行/償還的淨額 | 28.26%35.89億 | 272.87%27.98億 | 216.37%7.51億 | -359.07%-6.45億 | -118.81%-1.4億 | 123,752.24%7.47億 | 100.07%60.3萬 | -28.99%-8.59億 | -1,808.03%-6.66億 | -103.99%-3,491.9萬 |
普通股發行/回購的淨額 | -99.55%695.7萬 | 1,264,651.24%15.3億 | 99.96%-12.1萬 | -383,631.08%-2.84億 | -100.00%-7.4萬 | 827.51%21.78億 | -3,978.09%-2.99億 | -98.30%771.8萬 | 1,567,400.00%4.55億 | -16.00%-2.9萬 |
租賃融資增減 | -676.61%-6,794.6萬 | -9.75%-874.9萬 | -6.65%-797.2萬 | 5.63%-747.5萬 | 60.38%-792.1萬 | 4.29%-1,999.3萬 | -0.74%-2,088.9萬 | 0.00%-2,073.6萬 | -33.33%-2,073.6萬 | ---1,555.2萬 |
已支付現金股息 | -43.79%-3.11億 | -0.08%-2.16億 | -77.47%-2.16億 | 18.15%-1.22億 | -87.67%-1.49億 | -48.94%-7,927.6萬 | -214.58%-5,322.7萬 | -845,900.00%-1,692萬 | 99.51%-2,000 | -547.62%-40.8萬 |
非控制性權益現金股息 | 0.00%-539萬 | -81.79%-539萬 | -141.45%-296.5萬 | 64.90%-122.8萬 | 29.74%-349.9萬 | -103.35%-498萬 | -35.98%-244.9萬 | ---180.1萬 | ---- | ---- |
其他籌資費用淨額 | 50.00%-1,000 | 50.00%-2,000 | -100.00%-4,000 | 0.00%-2,000 | -100.00%-2,000 | -100.01%-1,000 | -47.69%1,442.8萬 | --2,758.1萬 | ---- | ---- |
融資活動現金淨額 | -21.62%32.12億 | 683.10%40.98億 | 149.40%5.23億 | -252.24%-10.59億 | -110.66%-3.01億 | 881.52%28.2億 | 58.21%-3.61億 | -271.44%-8.64億 | -356.68%-2.32億 | -105.82%-5,090.8萬 |
現金淨流量 | ||||||||||
期初現金流 | 68.53%50.25億 | 8.44%29.82億 | 8.47%27.5億 | -7.03%25.35億 | 23.76%27.27億 | 72.64%22.03億 | 11.25%12.76億 | -5.07%11.47億 | 65.93%12.08億 | 6.61%7.28億 |
現金變動 | -16.24%16.04億 | 2,873.26%19.14億 | -73.32%6,439萬 | 235.91%2.41億 | -131.50%-1.78億 | -38.89%5.64億 | 591.75%9.22億 | 355.84%1.33億 | -111.89%-5,211.3萬 | 930.65%4.38億 |
匯率變動影響 | 11.32%1.43億 | -23.25%1.29億 | 729.16%1.68億 | -89.30%-2,663.7萬 | 64.86%-1,407.1萬 | -958.08%-4,003.8萬 | 207.73%466.6萬 | 52.86%-433.1萬 | -121.87%-918.8萬 | -57.08%4,200.6萬 |
現金變動之外的其他現金調整 | ---- | 0.00%1,000 | 200.00%1,000 | 0.00%-1,000 | 0.00%-1,000 | 0.00%-1,000 | 0.00%-1,000 | ---1,000 | ---- | --1,000 |
期末現金 | 34.76%67.71億 | 68.53%50.25億 | 8.44%29.82億 | 8.47%27.5億 | -7.03%25.35億 | 23.76%27.27億 | 72.64%22.03億 | 11.25%12.76億 | -5.07%11.47億 | 65.93%12.08億 |
自由現金流 | 33.43%-16.24億 | -1,343.05%-24.4億 | -110.75%-1.69億 | 1,657.21%15.73億 | 103.84%8,951.2萬 | -251.36%-23.32億 | 55.60%15.41億 | 794.35%9.9億 | 73.48%1.11億 | 105.60%6,381.4萬 |
貨幣單位 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 |
會計準則 | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
暫無數據
暫無數據