泰庫尼思科
2962
EduLab
4427
Fundely
3137
NF控股
6864
富士通將軍
6755
(FY)2024/03/31 | (FY)2023/03/31 | (FY)2022/03/31 | (FY)2021/03/31 | (FY)2020/03/31 | (FY)2019/03/31 | (FY)2018/03/31 | (FY)2017/03/31 | (FY)2016/03/31 | (FY)2015/03/31 | |
---|---|---|---|---|---|---|---|---|---|---|
經營活動現金流量(間接法) | ||||||||||
經營活動產生的現金 | 116.71%8,248.1萬 | -9,554.02%-4.94億 | -98.82%522萬 | -39.69%4.41億 | 260.58%7.31億 | -17.92%2.03億 | -20.79%2.47億 | 215.91%3.12億 | -207.72%-2.69億 | -16.64%2.5億 |
扣除非現金調整前淨利潤 | -247.33%-2.78億 | -6.37%1.89億 | 8.77%2.02億 | -57.02%1.86億 | 6.98%4.32億 | 95.55%4.03億 | -17.27%2.06億 | 130.07%2.49億 | 70.00%1.08億 | -47.40%6,375.1萬 |
非現金項目調整總額 | -102.64%-236萬 | -21.64%8,937.4萬 | 14.88%1.14億 | -29.99%9,928.4萬 | 67.57%1.42億 | 94.71%8,462.7萬 | -33.97%4,346.3萬 | -14.00%6,582.8萬 | 902.52%7,654.4萬 | -110.74%-953.8萬 |
-折舊與攤銷 | -8.24%6,455.3萬 | -9.30%7,034.9萬 | 3.29%7,756萬 | 18.09%7,509.1萬 | 13.89%6,358.6萬 | 35.64%5,583.2萬 | 18.50%4,116.1萬 | -1.63%3,473.6萬 | 23.90%3,531.1萬 | 32.71%2,849.9萬 |
-在損益中確認的減值損失回撥 | ---- | ---- | ---- | ---- | 3,035.62%5,659.8萬 | -27.94%180.5萬 | -82.52%250.5萬 | 58.41%1,433.3萬 | 17.54%904.8萬 | 13.19%769.8萬 |
-資產準備金與勾銷 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 172.67%1,210.5萬 | -150.87%-1,665.7萬 |
-處置利潤 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---68.8萬 | ---- | ---- |
-其他非現金項目 | -451.71%-6,691.3萬 | -47.87%1,902.5萬 | 50.86%3,649.7萬 | 11.89%2,419.3萬 | -19.89%2,162.3萬 | 13,395.57%2,699萬 | -101.16%-20.3萬 | -13.11%1,744.7萬 | 169.06%2,008萬 | -204.48%-2,907.8萬 |
營運資本變動 | 147.06%3.63億 | -148.47%-7.72億 | -299.38%-3.11億 | -0.85%1.56億 | 155.05%1.57億 | -9,682.39%-2.85億 | 17.71%-291.8萬 | 99.22%-354.6萬 | -332.28%-4.54億 | 118.69%1.95億 |
-應收款(增)減 | 177.61%5.17億 | -96.09%-6.66億 | -313.06%-3.4億 | -115.39%-8,224.2萬 | 238.99%5.34億 | -234.33%-3.84億 | 250.56%2.86億 | 48.12%-1.9億 | -293.02%-3.66億 | -28.51%1.9億 |
-存貨(增)減 | -297.73%-1.21億 | 155.95%6,141.6萬 | -127.49%-1.1億 | 230.81%3.99億 | -1,587.53%-3.05億 | 126.67%2,052.2萬 | -181.60%-7,695.4萬 | 443.52%9,431.2萬 | -86.58%1,735.2萬 | 152.12%1.29億 |
-應付款(減)增 | 74.41%-4,396.1萬 | -226.29%-1.72億 | 183.28%1.36億 | -150.75%-1.63億 | -157.81%-6,513.6萬 | 150.67%1.13億 | -361.71%-2.22億 | 180.82%8,496.7萬 | 22.36%-1.05億 | -257.01%-1.35億 |
-應計費用(減)增 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -96.54%40.4萬 | 180.88%1,166.5萬 |
-貸款、租賃及其他損失準備金 | 146.15%1,157.9萬 | 65.98%470.4萬 | 38.72%283.4萬 | 129.66%204.3萬 | 79.83%-688.7萬 | -435.11%-3,415.1萬 | 40.10%1,019.1萬 | --727.4萬 | ---- | ---- |
已付股息(經營活動產生的現金流) | ||||||||||
已收到的股息(經營活動產生的現金流) | ||||||||||
已付利息(經營活動產生的現金流) | -114.24%-1,825.5萬 | -96.34%-852.1萬 | -21.26%-434萬 | 15.37%-357.9萬 | -8.58%-422.9萬 | -6.51%-389.5萬 | 45.34%-365.7萬 | 38.17%-669萬 | 32.30%-1,082萬 | 16.59%-1,598.2萬 |
已收到的利息(經營活動產生的現金流) | 15,360.00%77.3萬 | -99.37%5,000 | -26.70%78.8萬 | 30.30%107.5萬 | 0.86%82.5萬 | 20.83%81.8萬 | -1.60%67.7萬 | -6.39%68.8萬 | -65.75%73.5萬 | -25.82%214.6萬 |
已支付退稅 | 45.07%-4,273.7萬 | -160.55%-7,780.7萬 | 81.39%-2,986.3萬 | 11.28%-1.6億 | -450.58%-1.81億 | 45.53%-3,284.4萬 | -176.54%-6,029.4萬 | -85.73%-2,180.3萬 | 58.93%-1,173.9萬 | -400.35%-2,858.5萬 |
其他經營現金流入(流出) | 0 | -1,000 | 0 | 0 | 0 | 50.00%-1,000 | -300.00%-2,000 | 1,000 | 0 | -100.00%-2,000 |
經營活動現金淨額 | 103.84%2,226.2萬 | -1,956.48%-5.8億 | -110.15%-2,819.5萬 | -49.17%2.78億 | 227.76%5.46億 | -9.20%1.67億 | -35.32%1.84億 | 197.64%2.84億 | -240.32%-2.91億 | -25.32%2.07億 |
投資活動現金流量 | ||||||||||
物業、廠房及設備交易淨額 | 89.96%-319.3萬 | -364.38%-3,181.5萬 | 95.98%-685.1萬 | -20.93%-1.7億 | -118.26%-1.41億 | 30.62%-6,452.8萬 | -290.52%-9,301.1萬 | 41.99%-2,381.7萬 | -119.76%-4,105.6萬 | -258.65%-1,868.2萬 |
無形資產交易淨額 | 40.32%-93.7萬 | 29.06%-157萬 | 76.92%-221.3萬 | ---958.9萬 | ---- | ---- | ---- | ---- | ---- | ---- |
業務交易淨額 | ---800萬 | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
投資產品交易淨額 | 2.32%-669.8萬 | -122.13%-685.7萬 | 4,345.34%3,099.1萬 | -5.95%-73萬 | -168.49%-68.9萬 | 249.70%100.6萬 | -104.11%-67.2萬 | 154.66%1,636.3萬 | -160.07%-2,993.6萬 | 894.91%4,983.5萬 |
其他投資變動淨額 | 34.33%-110.2萬 | -73.35%-167.8萬 | 25.42%-96.8萬 | -100.89%-129.8萬 | 4,661.87%1.46億 | 5,805.77%307.1萬 | 100.06%5.2萬 | -759.62%-9,406.9萬 | 670.21%1,426.1萬 | -184.53%-250.1萬 |
投資活動現金淨額 | 52.46%-1,993萬 | -300.01%-4,192萬 | 111.52%2,095.9萬 | -3,965.16%-1.82億 | 107.79%470.7萬 | 35.44%-6,045.1萬 | 7.77%-9,363.1萬 | -78.96%-1.02億 | -298.00%-5,673.1萬 | 2,755.42%2,865.2萬 |
融資活動現金流量 | ||||||||||
債務發行/償還的淨額 | -91.38%6,128.5萬 | 370.07%7.11億 | 190.16%1.51億 | -264.59%-1.68億 | -124.85%-4,599.5萬 | 225.64%1.85億 | 35.02%-1.47億 | -256.79%-2.27億 | 182.26%1.45億 | -472.29%-1.76億 |
普通股發行/回購的淨額 | --0 | -77.41%7,668.8萬 | 360.66%3.39億 | -314.72%-1.3億 | 3.39%-3,140萬 | -376.29%-3,250.2萬 | 90.02%-682.4萬 | -88,693.51%-6,837.1萬 | 60.71%-7.7萬 | -28.95%-19.6萬 |
已支付現金股息 | -4.30%-5,276.7萬 | -90.90%-5,059.3萬 | 34.84%-2,650.3萬 | 25.12%-4,067.5萬 | -37.00%-5,432.3萬 | ---3,965.3萬 | ---- | ---- | ---- | ---- |
其他籌資費用淨額 | 14.69%-1,743.4萬 | 13.79%-2,043.6萬 | 11.44%-2,370.6萬 | 9.96%-2,676.9萬 | -31.59%-2,972.9萬 | -38.79%-2,259.3萬 | -47.29%-1,627.8萬 | -2.94%-1,105.2萬 | -914.74%-1,073.6萬 | 58.51%-105.8萬 |
融資活動現金淨額 | -101.24%-891.6萬 | 62.66%7.16億 | 220.55%4.4億 | -126.30%-3.65億 | -278.68%-1.61億 | 153.02%9,035.7萬 | 44.33%-1.7億 | -328.83%-3.06億 | 175.57%1.34億 | -497.70%-1.77億 |
現金淨流量 | ||||||||||
期初現金流 | 7.82%13.04億 | 55.78%12.1億 | -25.77%7.77億 | 59.32%10.46億 | 42.73%6.57億 | -14.89%4.6億 | -18.64%5.41億 | -24.33%6.64億 | 7.17%8.78億 | 64.36%8.19億 |
現金變動 | -106.96%-658.4萬 | -78.15%9,463.7萬 | 260.66%4.33億 | -169.22%-2.7億 | 98.16%3.9億 | 344.19%1.97億 | 35.00%-8,050.3萬 | 42.02%-1.24億 | -463.63%-2.14億 | -81.69%5,874.4萬 |
現金變動之外的其他現金調整 | ---1,000 | ---- | ---- | ---- | ---- | --1,000 | ---- | 0.00%-1,000 | -150.00%-1,000 | --2,000 |
期末現金 | -0.50%12.98億 | 7.82%13.04億 | 55.78%12.1億 | -25.77%7.77億 | 59.32%10.46億 | 42.73%6.57億 | -14.89%4.6億 | -18.64%5.41億 | -24.33%6.64億 | 7.17%8.78億 |
自由現金流 | 102.96%1,813.2萬 | -1,545.80%-6.13億 | -138.12%-3,725.9萬 | -75.89%9,775.1萬 | 296.93%4.05億 | 12.80%1.02億 | -65.17%9,055.3萬 | 178.38%2.6億 | -276.02%-3.32億 | -30.76%1.88億 |
貨幣單位 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 |
會計準則 | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |