(FY)2024/03/31 | (FY)2023/03/31 | (FY)2022/03/31 | (FY)2021/03/31 | (FY)2020/03/31 | (FY)2019/03/31 | (FY)2018/03/31 | (FY)2017/03/31 | (FY)2016/03/31 | (FY)2015/03/31 | |
---|---|---|---|---|---|---|---|---|---|---|
經營活動現金流量(間接法) | ||||||||||
經營活動產生的現金 | 151.78%3.85億 | -27.75%1.53億 | -25.71%2.11億 | 84.68%2.85億 | -12.75%1.54億 | -32.95%1.77億 | -15.44%2.63億 | 39.71%3.11億 | -19.43%2.23億 | 43.54%2.77億 |
扣除非現金調整前淨利潤 | 51.45%2.15億 | 87.60%1.42億 | 395.63%7,571.8萬 | -34.34%1,527.7萬 | -81.02%2,326.8萬 | 33.24%1.23億 | 7.02%9,202.7萬 | -30.17%8,599萬 | -17.21%1.23億 | 104.13%1.49億 |
非現金項目調整總額 | 17.54%2.23億 | -23.24%1.9億 | 44.50%2.47億 | 69.53%1.71億 | -9.98%1.01億 | -25.27%1.12億 | 4.62%1.5億 | -24.93%1.44億 | 27.46%1.91億 | 4.67%1.5億 |
-折舊與攤銷 | 3.98%2.02億 | 22.18%1.94億 | -3.90%1.59億 | 16.60%1.66億 | 18.48%1.42億 | -11.38%1.2億 | -0.00%1.35億 | 13.00%1.35億 | 6.61%1.2億 | -1.47%1.12億 |
-資產準備金與勾銷 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 100.42%5,656.5萬 | 57.22%2,822.3萬 |
-處置利潤 | 298.56%470.7萬 | -97.23%118.1萬 | 4,407.08%4,263.7萬 | 111.58%94.6萬 | -561.84%-817萬 | 531.79%176.9萬 | 109.47%28萬 | -167.76%-295.7萬 | 3,829.91%436.4萬 | -110.81%-11.7萬 |
-匯兌損益淨額 | 105.46%13.5萬 | -35.75%-247.2萬 | -1,245.28%-182.1萬 | 318.42%15.9萬 | 111.08%3.8萬 | -363.51%-34.3萬 | -119.95%-7.4萬 | 89.29%37.1萬 | 164.86%19.6萬 | 294.74%7.4萬 |
-養老金及員工福利費用 | ---- | ---- | ---- | ---- | 69.45%-217.7萬 | -399.72%-712.6萬 | ---142.6萬 | ---- | ---- | ---- |
-其他非現金項目 | 589.27%1,614.6萬 | -106.96%-330萬 | 962.77%4,741萬 | 114.50%446.1萬 | -1,428.88%-3,076.1萬 | -112.53%-201.2萬 | 48.77%1,606萬 | 4.64%1,079.5萬 | 8.58%1,031.6萬 | -7.84%950.1萬 |
營運資本變動 | 69.96%-5,384.3萬 | -60.40%-1.79億 | -213.96%-1.12億 | 228.95%9,805.6萬 | 151.20%2,980.9萬 | -374.81%-5,822.2萬 | -74.14%2,118.6萬 | 189.61%8,191.8萬 | -314.15%-9,141.5萬 | 5.79%-2,207.3萬 |
-應收款(增)減 | -70.89%-1.1億 | 50.32%-6,447.8萬 | -223.84%-1.3億 | 27.62%1.05億 | 424.05%8,211.8萬 | 44.17%-2,534.1萬 | -177.72%-4,539.3萬 | 321.73%5,840.6萬 | 136.93%1,384.9萬 | 60.15%-3,749.6萬 |
-存貨(增)減 | 101.18%189.5萬 | -63.61%-1.6億 | -203.45%-9,792.8萬 | 1,191.76%9,466萬 | 108.97%732.8萬 | -1,473.72%-8,170.9萬 | -27.64%594.8萬 | 296.74%822萬 | 88.60%-417.8萬 | -68.43%-3,665.8萬 |
-預付費用(增)減 | 0.00%3.1萬 | 119.87%3.1萬 | ---15.6萬 | --0 | ---- | -67.61%21.7萬 | -19.08%67萬 | -29.35%82.8萬 | 0.00%117.2萬 | 0.00%117.2萬 |
-應付款(減)增 | -59.10%2,308.5萬 | -45.59%5,644.6萬 | 266.65%1.04億 | 16.41%-6,225萬 | -293.13%-7,447.3萬 | -8.55%3,856.1萬 | 2,924.89%4,216.7萬 | 101.67%139.4萬 | -499.93%-8,352.6萬 | -80.51%2,088.5萬 |
-應計費用(減)增 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -162.39%-1,873.2萬 | 288.98%3,002.4萬 |
-貸款、租賃及其他損失準備金 | 384.42%3,133.2萬 | -189.00%-1,101.6萬 | 131.62%1,237.8萬 | -363.88%-3,914.9萬 | 47.62%1,483.6萬 | -43.52%1,005萬 | 36.14%1,779.4萬 | --1,307萬 | ---- | ---- |
已付股息(經營活動產生的現金流) | ||||||||||
已收到的股息(經營活動產生的現金流) | ||||||||||
已付利息(經營活動產生的現金流) | -15.35%-1,019.8萬 | 6.03%-884.1萬 | 16.08%-940.8萬 | -4.32%-1,121.1萬 | 1.76%-1,074.7萬 | 9.27%-1,093.9萬 | 15.72%-1,205.6萬 | 12.98%-1,430.5萬 | 14.42%-1,643.9萬 | 28.47%-1,920.9萬 |
已收到的利息(經營活動產生的現金流) | 6.68%343.3萬 | 9.72%321.8萬 | -7.39%293.3萬 | -6.80%316.7萬 | 3.09%339.8萬 | 4.27%329.6萬 | 25.69%316.1萬 | -16.11%251.5萬 | 7.88%299.8萬 | 8.34%277.9萬 |
已支付退稅 | 16.14%-5,580.5萬 | -443.65%-6,654.8萬 | 45.24%-1,224.1萬 | 50.23%-2,235.5萬 | -17.23%-4,491.3萬 | 21.51%-3,831.2萬 | -606.28%-4,881.1萬 | 71.80%-691.1萬 | -48.51%-2,450.4萬 | -16.57%-1,650萬 |
其他經營現金流入(流出) | 0.00%1,000 | 1,000 | 0 | 0 | 0 | 0 | 0 | 0.00%-1,000 | -200.00%-1,000 | 1,000 |
經營活動現金淨額 | 299.69%3.22億 | -58.19%8,055.1萬 | -24.19%1.93億 | 149.63%2.54億 | -22.06%1.02億 | -36.48%1.31億 | -29.75%2.06億 | 58.26%2.93億 | -24.11%1.85億 | 57.97%2.44億 |
投資活動現金流量 | ||||||||||
物業、廠房及設備交易淨額 | -35.51%-2.9億 | 20.23%-2.14億 | -67.02%-2.69億 | 49.93%-1.61億 | -7.86%-3.21億 | -332.27%-2.98億 | 43.27%-6,889.7萬 | 31.42%-1.21億 | -41.84%-1.77億 | -67.51%-1.25億 |
無形資產交易淨額 | 83.64%-801萬 | -111.16%-4,894.9萬 | -508.43%-2,318.1萬 | -36.07%-381萬 | 85.68%-280萬 | -225.98%-1,955.9萬 | ---600萬 | ---- | ---- | ---- |
投資產品交易淨額 | 0.13%-155.8萬 | -0.13%-156萬 | 0.00%-155.8萬 | -101.21%-155.8萬 | 8,334.21%1.28億 | 0.06%-155.8萬 | 0.06%-155.9萬 | -110.81%-156萬 | 1,024.26%1,443.7萬 | 83.23%-156.2萬 |
向其他方提供的預付現金及貸款 | --0 | ---60萬 | --0 | ---- | ---- | -220.00%-160萬 | 87.71%-50萬 | ---407萬 | ---- | 30.29%-359萬 |
償還對其他方提供的預付款及貸款產生的現金收入 | -68.15%29.3萬 | 109.09%92萬 | -52.64%44萬 | -23.91%92.9萬 | -22.77%122.1萬 | 27.50%158.1萬 | -54.56%124萬 | 9.03%272.9萬 | -50.70%250.3萬 | 45.51%507.7萬 |
其他投資變動淨額 | -92.13%216.5萬 | 935.49%2,752.1萬 | -132.20%-329.4萬 | -62.12%1,023.1萬 | 215.49%2,700.6萬 | 268.11%856萬 | 69.00%-509.2萬 | -673.86%-1,642.4萬 | -71.72%286.2萬 | 2,538.31%1,011.9萬 |
投資活動現金淨額 | -25.54%-2.97億 | 20.01%-2.37億 | -91.05%-2.96億 | 7.45%-1.55億 | 46.03%-1.68億 | -284.12%-3.1億 | 42.59%-8,080.8萬 | 10.50%-1.41億 | -37.00%-1.57億 | -16.53%-1.15億 |
融資活動現金流量 | ||||||||||
債務發行/償還的淨額 | 100.44%1.3億 | -32.86%6,488.2萬 | 423.69%9,664.2萬 | -88.13%1,845.4萬 | -25.63%1.55億 | 193.96%2.09億 | -52.51%-2.23億 | -787.76%-1.46億 | 90.76%-1,643.4萬 | -66.66%-1.78億 |
普通股發行/回購的淨額 | -85.93%-25.1萬 | -11.57%-13.5萬 | 99.62%-12.1萬 | -149.22%-3,166.4萬 | -10,064.00%-1,270.5萬 | 32.43%-12.5萬 | 2.12%-18.5萬 | 38.24%-18.9萬 | 4.08%-30.6萬 | -27.09%-31.9萬 |
已支付現金股息 | ---4,721萬 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
其他籌資費用淨額 | 0.00%-1,000 | 0.00%-1,000 | ---1,000 | ---- | 99.87%-1,000 | 83.30%-75.4萬 | 0.02%-451.4萬 | 16.12%-451.5萬 | 1.45%-538.3萬 | -15.97%-546.2萬 |
融資活動現金淨額 | 27.56%8,258.8萬 | -32.92%6,474.6萬 | 830.66%9,652萬 | -109.25%-1,321萬 | -31.42%1.43億 | 191.63%2.08億 | -50.86%-2.27億 | -580.73%-1.51億 | 87.96%-2,212.3萬 | -64.44%-1.84億 |
現金淨流量 | ||||||||||
期初現金流 | -26.28%2.5億 | -1.52%3.39億 | 33.11%3.45億 | 42.33%2.59億 | 18.77%1.82億 | -40.04%1.53億 | 0.39%2.55億 | 2.15%2.54億 | -18.04%2.49億 | -15.53%3.04億 |
現金變動 | 216.79%1.07億 | -1,200.94%-9,166.4萬 | -108.20%-704.6萬 | 11.47%8,589萬 | 171.21%7,705.4萬 | 127.76%2,841.1萬 | -7,654.46%-1.02億 | -75.61%135.5萬 | 110.14%555.5萬 | 2.11%-5,476.1萬 |
匯率變動影響 | -105.46%-13.5萬 | 35.75%247.2萬 | 1,245.28%182.1萬 | -318.42%-15.9萬 | -111.08%-3.8萬 | 363.51%34.3萬 | 119.95%7.4萬 | -89.29%-37.1萬 | -164.86%-19.6萬 | -294.74%-7.4萬 |
現金變動之外的其他現金調整 | ---- | ---- | 166.67%2,000 | -400.00%-3,000 | --1,000 | ---- | 0.00%-1,000 | 0.00%-1,000 | 0.00%-1,000 | 0.00%-1,000 |
期末現金 | 42.72%3.57億 | -26.28%2.5億 | -1.52%3.39億 | 33.11%3.45億 | 42.33%2.59億 | 18.77%1.82億 | -40.04%1.53億 | 0.39%2.55億 | 2.15%2.54億 | -18.04%2.49億 |
自由現金流 | 112.89%2,356.8萬 | -84.40%-1.83億 | -210.79%-9,915.4萬 | 139.93%8,949.8萬 | -19.74%-2.24億 | -243.29%-1.87億 | -23.73%1.31億 | 1,806.28%1.71億 | -92.43%898.5萬 | 76.73%1.19億 |
貨幣單位 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 |
會計準則 | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
暫無數據
暫無數據