Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
中海油田服務
02883
5
中國海洋石油
00883
| (FY)2025/03/31 | (FY)2024/03/31 | (FY)2023/03/31 | (FY)2022/03/31 | (FY)2021/03/31 | (FY)2020/03/31 | (FY)2019/03/31 | (FY)2018/03/31 | (FY)2017/03/31 | (FY)2016/03/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 經營活動現金流量(間接法) | ||||||||||
| 經營活動產生的現金 | -8.70%9.01億 | 135.39%9.87億 | -50.09%4.19億 | 271.55%8.4億 | 98.50%2.26億 | 7.50%1.14億 | -82.85%1.06億 | 148.21%6.18億 | 1,101.83%2.49億 | -81.16%2,070.9萬 |
| 扣除非現金調整前淨利潤 | -6.42%7.68億 | 116.55%8.21億 | -7.74%3.79億 | -4.42%4.11億 | 24.35%4.3億 | 62.22%3.46億 | -5.89%2.13億 | -38.64%2.26億 | -26.78%3.69億 | 396.97%5.04億 |
| 非現金項目調整總額 | -91.16%2,602.4萬 | -41.83%2.94億 | 268.45%5.06億 | 29.17%1.37億 | -38.29%1.06億 | 39.32%1.72億 | 9.73%1.24億 | -27.14%1.13億 | 141.56%1.55億 | -72.43%6,404.8萬 |
| -折舊與攤銷 | 11.41%2.9億 | -1.93%2.61億 | 20.74%2.66億 | 84.15%2.2億 | 26.36%1.2億 | 6.20%9,458.3萬 | -8.26%8,906萬 | -6.38%9,708萬 | -5.72%1.04億 | -7.61%1.1億 |
| -在損益中確認的減值損失回撥 | ---- | ---- | ---- | ---- | ---- | ---- | --1,718.5萬 | ---- | ---- | ---- |
| -資產準備金與勾銷 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -158.36%-4,949萬 |
| -處置利潤 | -103.94%-2.7萬 | 65.30%68.6萬 | -68.20%41.5萬 | 156.52%130.5萬 | 34.24%-230.9萬 | -631.97%-351.1萬 | -33.27%66萬 | 105.94%98.9萬 | -1,913.62%-1,664.9萬 | -87.41%91.8萬 |
| -其他非現金項目 | -897.93%-2.64億 | -86.20%3,312.1萬 | 385.64%2.4億 | -674.06%-8,401.7萬 | -113.36%-1,085.4萬 | 383.86%8,126.9萬 | 14.57%1,679.6萬 | -78.34%1,466萬 | 2,473.87%6,766.7萬 | -87.56%262.9萬 |
| 營運資本變動 | 182.96%1.07億 | 72.42%-1.29億 | -259.81%-4.66億 | 194.00%2.92億 | 23.25%-3.1億 | -75.05%-4.04億 | -182.89%-2.31億 | 201.33%2.79億 | 49.78%-2.75億 | -144.57%-5.47億 |
| -應收款(增)減 | 219.68%5.79億 | 34.85%-4.84億 | -166.04%-7.43億 | 507.23%11.25億 | 133.28%1.85億 | -21.29%-5.57億 | -169.21%-4.59億 | 7,266.16%6.63億 | 101.06%900.1萬 | -624.92%-8.52億 |
| -存貨(增)減 | -65.92%4,786.9萬 | 44.52%1.4億 | 115.18%9,718.1萬 | -379.92%-6.4億 | -60.83%-1.33億 | -21,867.72%-8,293.5萬 | 100.14%38.1萬 | -902.49%-2.82億 | 138.82%3,513.6萬 | 10.66%-9,051.6萬 |
| -應付款(減)增 | -366.28%-5.14億 | 43.11%1.93億 | 1,410.85%1.35億 | 102.27%893萬 | -232.52%-3.94億 | 29.86%2.97億 | 1,209.02%2.29億 | 90.63%-2,065.3萬 | -155.61%-2.2億 | 2,574.98%3.96億 |
| -貸款、租賃及其他損失準備金 | -146.71%-1,151.2萬 | -47.22%2,464.5萬 | 1,120.41%4,669.4萬 | 79.21%-457.6萬 | 40.29%-2,200.9萬 | -191.36%-3,685.8萬 | 209.32%4,034.4萬 | 54.21%-3,690.4萬 | ---8,059.7萬 | ---- |
| -其他流動資產變動 | 290.51%513.8萬 | -43.08%-269.7萬 | 99.05%-188.5萬 | -465.11%-1.97億 | 314.07%5,409.3萬 | 39.52%-2,526.9萬 | 7.04%-4,178.4萬 | -148.60%-4,494.9萬 | -1,235.38%-1,808.1萬 | -112.30%-135.4萬 |
| 已付股息(經營活動產生的現金流) | ||||||||||
| 已收到的股息(經營活動產生的現金流) | ||||||||||
| 已付利息(經營活動產生的現金流) | -100.16%-728.2萬 | -9.05%-363.8萬 | -142.09%-333.6萬 | -2,500.00%-137.8萬 | 80.37%-5.3萬 | 21.05%-27萬 | 34.48%-34.2萬 | 57.07%-52.2萬 | 16.77%-121.6萬 | 35.95%-146.1萬 |
| 已收到的利息(經營活動產生的現金流) | 4.33%330萬 | -4.30%316.3萬 | 15.56%330.5萬 | -32.97%286萬 | -38.79%426.7萬 | -13.34%697.1萬 | 6.85%804.4萬 | -1.67%752.8萬 | -32.16%765.6萬 | 17.48%1,128.6萬 |
| 已支付退稅 | -147.22%-3.55億 | -272.78%-1.43億 | 30.26%-3,848.9萬 | 65.52%-5,519.3萬 | -46.12%-1.6億 | -55.31%-1.1億 | 15.32%-7,052.7萬 | 60.35%-8,328.2萬 | -289.46%-2.1億 | -105.21%-5,392.8萬 |
| 其他經營現金流入(流出) | -1,000 | 0 | 50.00%-1,000 | -100.00%-2,000 | -1,000 | 0 | -1,000 | 0 | -150.00%-1,000 | 2,000 |
| 經營活動現金淨額 | -35.67%5.42億 | 121.40%8.43億 | -51.58%3.81億 | 1,019.80%7.86億 | 535.98%7,020.6萬 | -74.39%1,103.9萬 | -92.04%4,310.8萬 | 1,095.33%5.41億 | 293.66%4,530萬 | -125.72%-2,339.2萬 |
| 投資活動現金流量 | ||||||||||
| 物業、廠房及設備交易淨額 | -96.99%-1.65億 | 87.24%-8,391.7萬 | 64.30%-6.58億 | -142.19%-18.42億 | -509.47%-7.61億 | -57.98%-1.25億 | -113.31%-7,900.5萬 | 26.82%-3,703.7萬 | 8.78%-5,060.9萬 | 30.92%-5,548.3萬 |
| 無形資產交易淨額 | -11.59%-8,332.3萬 | -34.00%-7,467萬 | -82.78%-5,572.5萬 | -6.85%-3,048.7萬 | 48.78%-2,853.2萬 | -887.13%-5,570.4萬 | -42.97%-564.3萬 | 81.25%-394.7萬 | 41.89%-2,105.1萬 | 18.52%-3,622.8萬 |
| 投資產品交易淨額 | ---- | ---- | ---- | -85.71%1億 | 16.67%7億 | --6億 | ---- | -1,694.81%-3億 | 101.18%1,881.1萬 | ---15.98億 |
| 其他投資變動淨額 | -15.25%288.5萬 | -96.66%340.4萬 | 1,514.78%1.02億 | 2,846.96%631.8萬 | -100.84%-23萬 | -86.01%2,750.5萬 | 97,683.08%1.97億 | 100.07%20.1萬 | -4,149.81%-3億 | 101.48%740.2萬 |
| 投資活動現金淨額 | -58.36%-2.46億 | 74.62%-1.55億 | 65.39%-6.11億 | -1,874.48%-17.67億 | -120.02%-8,946.9萬 | 299.47%4.47億 | 132.83%1.12億 | 3.36%-3.41億 | 79.05%-3.53億 | -169.29%-16.83億 |
| 融資活動現金流量 | ||||||||||
| 債務發行/償還的淨額 | -20.00%-7,892.4萬 | -113.15%-6,577萬 | -50.00%5億 | --10億 | --0 | -300.00%-4,000萬 | 85.71%-1,000萬 | 0.00%-7,000萬 | ---7,000萬 | ---- |
| 普通股發行/回購的淨額 | 34.46%-67.7萬 | -179.95%-103.3萬 | -51.85%-36.9萬 | 77.99%-24.3萬 | -122.13%-110.4萬 | -498.80%-49.7萬 | 93.10%-8.3萬 | -99.17%-120.3萬 | 59.76%-60.4萬 | -38.72%-150.1萬 |
| 租賃融資增減 | 0.00%-262萬 | 0.00%-262萬 | -100.00%-262萬 | ---131萬 | --0 | ---- | ---- | ---- | ---- | ---- |
| 已支付現金股息 | -1.09%-6,611.4萬 | 0.99%-6,540.4萬 | 0.41%-6,605.8萬 | 1.48%-6,633.3萬 | -1.70%-6,733萬 | 33.02%-6,620.6萬 | 0.08%-9,883.8萬 | 0.46%-9,892.1萬 | -201.38%-9,937.9萬 | 3.81%-3,297.5萬 |
| 其他籌資費用淨額 | ---- | 50.00%-1,000 | 0.00%-2,000 | ---2,000 | ---- | ---1,000 | ---- | ---- | ---1,000 | ---- |
| 融資活動現金淨額 | -10.02%-1.48億 | -131.29%-1.35億 | -53.77%4.31億 | 1,462.06%9.32億 | 35.87%-6,843.4萬 | 2.04%-1.07億 | 35.98%-1.09億 | -0.08%-1.7億 | -393.05%-1.7億 | 6.18%-3,447.6萬 |
| 現金淨流量 | ||||||||||
| 期初現金流 | 56.90%15.24億 | 25.97%9.72億 | -5.89%7.71億 | -9.67%8.19億 | 63.20%9.07億 | 9.04%5.56億 | 6.38%5.1億 | -49.90%4.79億 | -64.54%9.57億 | -17.46%26.97億 |
| 現金變動 | -73.21%1.48億 | 176.02%5.53億 | 514.93%2億 | 44.96%-4,826.9萬 | -124.96%-8,769.7萬 | 662.37%3.51億 | 50.72%4,608.3萬 | 106.41%3,057.6萬 | 72.58%-4.77億 | -205.01%-17.41億 |
| 現金變動之外的其他現金調整 | ---1,000 | ---- | ---- | 200.00%1,000 | -200.00%-1,000 | 0.00%1,000 | 200.00%1,000 | ---1,000 | ---- | ---2,000 |
| 期末現金 | 9.72%16.72億 | 56.90%15.24億 | 25.97%9.72億 | -5.89%7.71億 | -9.67%8.19億 | 63.20%9.07億 | 9.04%5.56億 | 6.38%5.1億 | -49.90%4.79億 | -64.54%9.57億 |
| 自由現金流 | -57.15%2.93億 | 305.67%6.84億 | 69.39%-3.33億 | -49.27%-10.87億 | -316.45%-7.28億 | -296.52%-1.75億 | -108.81%-4,408.8萬 | 1,950.00%5億 | 76.58%-2,705.4萬 | -227.20%-1.16億 |
| 貨幣單位 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 |
| 會計準則 | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |