(FY)2024/03/31 | (FY)2023/03/31 | (FY)2022/03/31 | (FY)2021/03/31 | (FY)2020/03/31 | (FY)2019/03/31 | (FY)2018/03/31 | (FY)2017/03/31 | (FY)2016/03/31 | (FY)2015/03/31 | |
---|---|---|---|---|---|---|---|---|---|---|
經營活動現金流量(間接法) | ||||||||||
經營活動產生的現金 | -40.10%5.06億 | 53.50%8.44億 | 24.73%5.5億 | 976.40%4.41億 | 79.75%-5,032萬 | 44.45%-2.49億 | -323.83%-4.47億 | -181.41%-1.06億 | -9.25%1.3億 | 532.00%1.43億 |
扣除非現金調整前淨利潤 | -19.27%2.09億 | 385.39%2.59億 | -33.38%5,339.4萬 | 267.52%8,015.3萬 | 139.25%2,180.9萬 | -142.02%-5,556.5萬 | -40.80%1.32億 | 233.35%2.23億 | 10.46%6,699.7萬 | 205.63%6,065.2萬 |
非現金項目調整總額 | 16.87%2.56億 | -1.07%2.19億 | 100.61%2.22億 | -1.27%1.11億 | -27.79%1.12億 | 27.46%1.55億 | 113.37%1.22億 | 4.50%5,700.2萬 | 67.69%5,454.5萬 | -39.31%3,252.8萬 |
-折舊與攤銷 | 9.06%2.3億 | 10.86%2.11億 | 0.97%1.9億 | 0.83%1.89億 | 14.19%1.87億 | 87.60%1.64億 | -3.39%8,733萬 | 26.05%9,039.7萬 | 6.62%7,171.5萬 | -9.44%6,726.5萬 |
-資產準備金與勾銷 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 143.62%2,037.7萬 | -173.34%-4,671.5萬 |
-處置利潤 | 53.17%-60.5萬 | -124.82%-129.2萬 | 719.76%520.6萬 | -113.18%-84萬 | 6,829.35%637.5萬 | 100.34%9.2萬 | -219.51%-2,698.8萬 | --2,258.2萬 | --0 | -90.59%12萬 |
-其他非現金項目 | 181.51%2,663.9萬 | -63.65%946.3萬 | 133.69%2,603.2萬 | 5.20%-7,727.7萬 | -815.99%-8,151.4萬 | -114.52%-889.9萬 | 209.48%6,128.3萬 | -49.09%-5,597.7萬 | -416.64%-3,754.7萬 | 113.84%1,185.8萬 |
營運資本變動 | -89.00%4,026.3萬 | 33.06%3.66億 | 9.84%2.75億 | 236.00%2.5億 | 47.11%-1.84億 | 50.37%-3.48億 | -81.72%-7.01億 | -4,847.18%-3.86億 | -83.65%812.9萬 | 269.93%4,970.9萬 |
-應收款(增)減 | 32.87%-1.41億 | -71.11%-2.1億 | -1,131.78%-1.23億 | -92.77%1,188.6萬 | 733.80%1.64億 | 47.45%-2,592.9萬 | -125.46%-4,933.9萬 | 272.89%1.94億 | -45.36%-1.12億 | 45.72%-7,709.7萬 |
-存貨(增)減 | -73.53%2,003.4萬 | -66.70%7,568.5萬 | -62.79%2.27億 | 2,215.60%6.11億 | 105.24%2,637.4萬 | 31.08%-5.04億 | -137.88%-7.31億 | -2,555.53%-3.07億 | 121.43%1,251.3萬 | -766.92%-5,839.6萬 |
-應付款(減)增 | -100.73%-57.8萬 | -30.64%7,939.4萬 | 241.82%1.14億 | 58.14%-8,071.9萬 | -326.45%-1.93億 | -35.47%8,515.2萬 | 298.58%1.32億 | -345.92%-6,644.8萬 | -71.38%2,702萬 | 143.49%9,442.3萬 |
-應計費用(減)增 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -155.75%-2,584.3萬 | 447.33%4,635.4萬 |
-貸款、租賃及其他損失準備金 | -24.80%5,208.8萬 | 76.76%6,926.2萬 | 33.32%3,918.4萬 | 181.40%2,939.1萬 | 86.71%-3,610.5萬 | -622.41%-2.72億 | 98.94%-3,759.8萬 | ---35.4億 | ---- | ---- |
-其他流動資產變動 | -68.81%1.1億 | 2,005.12%3.51億 | 105.20%1,669.3萬 | -120.05%-3.21億 | -139.62%-1.46億 | 2,496.99%3.68億 | -100.46%-1,535.7萬 | 3,030.65%33.34億 | 139.75%1.07億 | -52.78%4,442.5萬 |
已付股息(經營活動產生的現金流) | ||||||||||
已收到的股息(經營活動產生的現金流) | ||||||||||
已付利息(經營活動產生的現金流) | 9.89%-1,228.8萬 | 24.32%-1,363.6萬 | 13.64%-1,801.9萬 | 4.75%-2,086.4萬 | -15.86%-2,190.5萬 | -98.17%-1,890.7萬 | -19.91%-954.1萬 | 40.29%-795.7萬 | 26.93%-1,332.5萬 | 7.34%-1,823.5萬 |
已收到的利息(經營活動產生的現金流) | -0.64%702.1萬 | 3.12%706.6萬 | -4.42%685.2萬 | -11.71%716.9萬 | -8.67%812萬 | 129.68%889.1萬 | 23.16%387.1萬 | 22.15%314.3萬 | -26.55%257.3萬 | 76.38%350.3萬 |
已支付退稅 | -426.07%-6,548萬 | 68.74%-1,244.7萬 | -75.02%-3,982萬 | -445.74%-2,275.2萬 | 87.72%-416.9萬 | -499.89%-3,396萬 | -5.34%-566.1萬 | 62.49%-537.4萬 | -28.50%-1,432.7萬 | 61.09%-1,114.9萬 |
其他經營現金流入(流出) | 0 | -100.00%1,000 | 212.70%3,544.1萬 | -3,144,500.00%-3,144.6萬 | -1,000 | 0 | 426.22%2.55億 | 6,836.48%4,848.6萬 | -86.56%69.9萬 | -70.45%520萬 |
經營活動現金淨額 | -47.29%4.35億 | 54.41%8.25億 | 43.26%5.35億 | 646.49%3.73億 | 76.66%-6,827.5萬 | -43.68%-2.93億 | -202.68%-2.04億 | -163.89%-6,726.6萬 | -13.84%1.05億 | 297.69%1.22億 |
投資活動現金流量 | ||||||||||
物業、廠房及設備交易淨額 | -13.83%-1.94億 | -170.61%-1.71億 | -102.56%-6,307.1萬 | 75.67%-3,113.7萬 | 73.48%-1.28億 | 15.07%-4.83億 | -32.85%-5.68億 | -669.13%-4.28億 | 8.90%-5,560.5萬 | -109.99%-6,103.7萬 |
無形資產交易淨額 | -3,561.05%-7,058.5萬 | 69.87%-192.8萬 | ---639.9萬 | ---- | 83.51%-20萬 | 87.07%-121.3萬 | -737.50%-938萬 | 73.93%-112萬 | ---429.6萬 | ---- |
業務交易淨額 | ---2,175.8萬 | --0 | ---2,550萬 | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
投資產品交易淨額 | 402.82%977.8萬 | -121.84%-322.9萬 | -2.43%1,478.6萬 | -85.33%1,515.5萬 | 10,030.10%1.03億 | 99.39%-104萬 | -19,342.21%-1.71億 | 98.29%-87.9萬 | -6,086.16%-5,140.7萬 | 0.84%-83.1萬 |
償還對其他方提供的預付款及貸款產生的現金收入 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --7,237.8萬 | ---- | ---- |
其他投資變動淨額 | ---- | 0.00%-1,000 | ---1,000 | ---- | 61.61%1,700萬 | 133.76%1,051.9萬 | -96.90%450萬 | 7.06%1.45億 | 16.62%1.35億 | 546.76%1.16億 |
投資活動現金淨額 | -57.45%-2.77億 | -119.29%-1.76億 | -401.72%-8,018.5萬 | -102.77%-1,598.2萬 | 98.34%-788.2萬 | 36.25%-4.74億 | -250.47%-7.44億 | -978.97%-2.12億 | -55.52%2,415萬 | 196.06%5,429萬 |
融資活動現金流量 | ||||||||||
債務發行/償還的淨額 | 119.89%9,679萬 | -9.78%-4.87億 | -121.26%-4.43億 | -593.46%-2億 | -93.06%4,060.1萬 | -44.53%5.85億 | 132.81%10.54億 | 229.23%4.53億 | 6.69%-3.5億 | -300.72%-3.76億 |
普通股發行/回購的淨額 | 10.45%689.1萬 | 1.98%623.9萬 | -10.07%611.8萬 | -15.28%680.3萬 | 19.02%803萬 | --674.7萬 | --0 | ---- | ---- | ---3,000 |
租賃融資增減 | -36.53%-6,387.3萬 | -63.74%-4,678.3萬 | ---2,857.2萬 | ---- | --3,850萬 | ---- | ---- | ---- | ---- | ---- |
已支付現金股息 | -97.94%-9,600.2萬 | -5,821.98%-4,850.1萬 | 98.30%-81.9萬 | 49.99%-4,819.4萬 | -104.62%-9,637.8萬 | 0.21%-4,710.2萬 | -1.11%-4,720.3萬 | ---4,668.7萬 | ---- | ---- |
其他籌資費用淨額 | 3.90%218.2萬 | 7.58%210萬 | 108.49%195.2萬 | -25.56%-2,300.4萬 | 50.21%-1,832.1萬 | -159.86%-3,679.3萬 | -6.35%-1,415.9萬 | 13.50%-1,331.3萬 | -9.73%-1,539.1萬 | -18.59%-1,402.6萬 |
融資活動現金淨額 | 90.58%-5,401.2萬 | -23.46%-5.74億 | -75.49%-4.65億 | -860.33%-2.65億 | -105.43%-2,756.8萬 | -48.87%5.08億 | 152.74%9.93億 | 207.40%3.93億 | 6.10%-3.66億 | -322.27%-3.9億 |
現金淨流量 | ||||||||||
期初現金流 | 36.49%2.84億 | -4.70%2.08億 | 73.35%2.18億 | -45.16%1.26億 | -53.01%2.3億 | 10.26%4.89億 | 34.36%4.43億 | -41.74%3.3億 | -27.34%5.66億 | 7.88%7.79億 |
現金變動 | 37.23%1.04億 | 839.88%7,593.4萬 | -111.11%-1,026.3萬 | 189.07%9,238.6萬 | 59.97%-1.04億 | -669.51%-2.59億 | -59.87%4,550.1萬 | 147.96%1.13億 | -10.92%-2.36億 | -474.17%-2.13億 |
現金變動之外的其他現金調整 | ---- | ---1,000 | ---- | ---- | -100.00%-2,000 | ---1,000 | ---- | ---1,000 | ---- | 200.00%1,000 |
期末現金 | 36.69%3.88億 | 36.49%2.84億 | -4.70%2.08億 | 73.35%2.18億 | -45.16%1.26億 | -53.01%2.3億 | 10.26%4.89億 | 34.36%4.43億 | -41.74%3.3億 | -27.34%5.66億 |
自由現金流 | -73.93%1.7億 | 40.36%6.53億 | 35.99%4.65億 | 274.10%3.42億 | 74.70%-1.96億 | 12.23%-7.76億 | -78.29%-8.84億 | -1,192.89%-4.96億 | -25.80%4,539萬 | 166.86%6,117.1萬 |
貨幣單位 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 |
會計準則 | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
暫無數據
暫無數據