(Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | (Q3)2023/09/30 | (Q2)2023/06/30 | (Q1)2023/03/31 | (FY)2022/12/31 | (Q4)2022/12/31 | |
---|---|---|---|---|---|---|---|---|---|---|
經營活動現金流量(間接法) | ||||||||||
經營活動產生的現金 | -11.71%2,224.9萬 | 61.74%5,142萬 | 68.00%1,217萬 | 21.14%1.14億 | 26.72%4,929.4萬 | 5.71%2,520萬 | 38.48%3,179.1萬 | -9.69%724.4萬 | -11.20%9,371.6萬 | -41.96%3,890萬 |
扣除非現金調整前淨利潤 | 13.97%2,236.5萬 | 137.01%1,871.2萬 | 40.61%1,974.8萬 | -12.58%4,873萬 | 21.46%716.6萬 | -15.33%1,962.4萬 | -14.43%789.5萬 | -19.46%1,404.5萬 | -4.86%5,574.2萬 | -49.76%590萬 |
非現金項目調整總額 | 3.35%1,398.4萬 | -27.63%1,690.1萬 | 101.14%1,405.6萬 | 17.47%6,248.2萬 | 48.62%1,861萬 | 22.73%1,353.1萬 | 32.21%2,335.3萬 | -41.67%698.8萬 | 19.65%5,319.1萬 | 75.35%1,252.2萬 |
-折舊與攤銷 | 4.06%1,536.8萬 | -30.06%1,561.6萬 | 105.18%1,509.9萬 | 5.30%6,235.3萬 | 10.72%1,789.8萬 | 23.46%1,476.9萬 | 33.59%2,232.7萬 | -48.79%735.9萬 | 21.74%5,921.2萬 | 103.13%1,616.5萬 |
-在損益中確認的減值損失回撥 | -4,265.00%-87.3萬 | 164.43%51.3萬 | --0 | 103.38%13.2萬 | 103.19%13.2萬 | -117.09%-2萬 | 223.33%19.4萬 | -448.00%-17.4萬 | -379.51%-390.8萬 | -293.06%-413.5萬 |
-資產準備金與勾銷 | -32.91%180.4萬 | 28.13%307.9萬 | 449.67%52.8萬 | 18.04%777.3萬 | -12.40%283.2萬 | 140.73%268.9萬 | 114.94%240.3萬 | -113.52%-15.1萬 | -25.26%658.5萬 | --323.3萬 |
-處置利潤 | -1,110.29%-137.4萬 | 5.50%-158萬 | 14.96%-95.5萬 | 85.26%-456.3萬 | 93.54%-190.4萬 | 126.05%13.6萬 | -166.67%-167.2萬 | -237.24%-112.3萬 | -2,893.42%-3,095.2萬 | -15,829.73%-2,947萬 |
-匯兌損益淨額 | -1,060.00%-5.8萬 | -42.11%-2.7萬 | -50.00%2,000 | -48.00%2.6萬 | 820.00%4.6萬 | -105.88%-5,000 | 55.81%-1.9萬 | 33.33%4,000 | 614.29%5萬 | -28.57%5,000 |
-養老金及員工福利費用 | 151.54%6.7萬 | -136.30%-5.3萬 | -39.13%7萬 | 293.55%6萬 | -4.41%-7.1萬 | -294.03%-13萬 | 331.75%14.6萬 | 248.48%11.5萬 | 85.31%-3.1萬 | 66.83%-6.8萬 |
-其他非現金項目 | 75.69%-95萬 | -2,388.46%-64.7萬 | -171.82%-68.8萬 | -114.84%-329.9萬 | -101.21%-32.3萬 | -116.87%-390.8萬 | -105.15%-2.6萬 | 129.39%95.8萬 | 303.24%2,223.5萬 | 427.05%2,679.2萬 |
營運資本變動 | -77.25%-1,410萬 | 649.53%1,285.9萬 | -71.34%-1,868.6萬 | 115.23%231.7萬 | 14.85%2,351.8萬 | 23.25%-795.5萬 | 40.49%-234萬 | 49.03%-1,090.6萬 | -710.39%-1,521.7萬 | -57.47%2,047.8萬 |
-應收款(增)減 | 127.45%137.6萬 | -244.72%-381.2萬 | 77.46%-126.6萬 | 147.85%719.8萬 | 209.15%1,519.3萬 | -172.14%-501.3萬 | 151.50%263.4萬 | -89.86%-561.6萬 | -851.07%-1,504.4萬 | -356.54%-1,392萬 |
-存貨(增)減 | 342.86%24.8萬 | 123.68%7.6萬 | -121.73%-22.3萬 | -122.67%-55萬 | -108.21%-131.1萬 | 100.34%5.6萬 | -174.65%-32.1萬 | 5,030.00%102.6萬 | 87.12%-24.7萬 | 7,633.49%1,597.1萬 |
-應付款(減)增 | -21.64%-567.2萬 | 75.30%747.3萬 | 9.64%-491.9萬 | 48.59%-436.5萬 | 277.55%147.9萬 | -210.94%-466.3萬 | 144.88%426.3萬 | -130.48%-544.4萬 | -18.21%-849.1萬 | -116.91%-83.3萬 |
-其他流動資產變動 | -703.72%-1,005.2萬 | 202.31%912.2萬 | -1,308.03%-1,227.8萬 | -99.60%3.4萬 | -24.47%815.7萬 | -53.89%166.5萬 | -219.97%-891.6萬 | 93.43%-87.2萬 | -10.69%856.5萬 | -42.32%1,080萬 |
已付股息(經營活動產生的現金流) | ||||||||||
已收到的股息(經營活動產生的現金流) | ||||||||||
已付利息(經營活動產生的現金流) | ||||||||||
已收到的利息(經營活動產生的現金流) | 88.70%100.2萬 | -23.93%53.1萬 | ||||||||
已支付退稅 | -994.90%-1,073萬 | -18.47%-390萬 | -26.26%-497.2萬 | -365.11%-2,446萬 | -143.52%-1,625萬 | 84.93%-98萬 | -201.42%-329.2萬 | -184.34%-393.8萬 | 74.01%-525.9萬 | -27.06%-667.3萬 |
其他經營現金流入(流出) | -2.29%-294.8萬 | -2.25%-589.6萬 | 0 | -2.23%-1,153.1萬 | 74.44%-288.3萬 | -288.2萬 | -576.6萬 | 0 | -2.20%-1,128萬 | -2.20%-1,128萬 |
經營活動現金淨額 | -59.83%857.1萬 | 83.10%4,162.4萬 | 117.73%719.8萬 | 1.07%7,854萬 | 45.09%3,116.3萬 | 23.08%2,133.8萬 | -13.24%2,273.3萬 | -73.95%330.6萬 | 3.66%7,770.8萬 | -58.24%2,147.8萬 |
投資活動現金流量 | ||||||||||
資本支出 | ---- | ---- | -49.11%-693.8萬 | -6.22%-2,792.2萬 | 32.81%50.6萬 | ---- | ---- | ---465.3萬 | ---2,628.6萬 | --38.1萬 |
物業、廠房及設備交易淨額 | -330.63%-47.8萬 | 91.54%-12萬 | -96.00%-4.9萬 | -26.70%-353.1萬 | -55.84%-197.6萬 | 86.88%-11.1萬 | -121.72%-141.9萬 | 24.24%-2.5萬 | -787.58%-278.7萬 | -399.21%-126.8萬 |
業務交易淨額 | ---- | ---- | ---- | ---5,000 | ---5,000 | ---- | ---- | ---- | --0 | ---- |
投資物業交易淨額 | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | ---2,423.7萬 | ---- |
投資產品交易淨額 | 253.48%1,713.3萬 | -39.50%-1,467.1萬 | -92.06%-679.9萬 | 44.54%-2,100萬 | -10.17%-1,179萬 | 178.46%484.7萬 | 46.95%-1,051.7萬 | -204.65%-354萬 | -123.15%-3,786.6萬 | -5.96%-1,070.2萬 |
已收到的股息(投資活動產生的現金流) | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --0 | ---- |
已收到的利息(投資活動產生的現金流) | -82.88%120.3萬 | -39.75%98.2萬 | 88.89%107.1萬 | 89.90%237萬 | -513.52%-685.3萬 | 606.84%702.6萬 | 196.90%163萬 | -31.02%56.7萬 | -56.83%124.8萬 | -1,088.30%-111.7萬 |
其他投資變動淨額 | -100.99%-16.9萬 | 103.07%45.3萬 | 1,698.65%266.2萬 | 105.92%105.3萬 | 92.05%-145萬 | 22,409.21%1,710.7萬 | -6,324.47%-1,475.2萬 | 21.31%14.8萬 | -599.19%-1,779.6萬 | -712.60%-1,823.1萬 |
投資活動現金淨額 | -28.98%972.3萬 | 30.63%-2,334.5萬 | -33.99%-1,005.3萬 | 54.48%-4,903.5萬 | 60.91%-2,156.8萬 | 186.46%1,369萬 | -53.78%-3,365.4萬 | 49.42%-750.3萬 | -135.77%-1.08億 | -85.83%-5,517.4萬 |
融資活動現金流量 | ||||||||||
債務發行/償還的淨額 | -67.99%-3,215.2萬 | -91.80%53.9萬 | -194.50%-20.6萬 | -80.21%1,097.8萬 | -39.57%2,332.4萬 | -486.65%-1,913.9萬 | 584.52%657.5萬 | -98.36%21.8萬 | 821.11%5,546.8萬 | 552.34%3,859.9萬 |
租賃融資增減 | ---- | ---- | --0 | 16.94%-10.3萬 | ---- | ---- | ---- | --0 | 82.16%-12.4萬 | 103.69%2.4萬 |
已支付現金股息 | ---- | ---- | ---- | -147.20%-2,058.2萬 | -3,830.00%-1,193.6萬 | ---- | ---- | ---- | 36.64%-832.6萬 | 106.17%32萬 |
已付利息(籌資活動產生的現金流) | 22.53%-109萬 | 230.60%97.3萬 | -206.30%-228.5萬 | -199.79%-291.7萬 | 87.33%-1.9萬 | -476.64%-140.7萬 | -219.74%-74.5萬 | -115.61%-74.6萬 | -179.60%-97.3萬 | -161.98%-15萬 |
其他籌資費用淨額 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 196.40%1,267.7萬 | ---- |
融資活動現金淨額 | -31.64%-3,842.9萬 | -74.07%151.2萬 | -371.78%-249.1萬 | -121.50%-1,262.4萬 | -78.11%1,126.6萬 | -617.42%-2,919.2萬 | 479.06%583萬 | -104.11%-52.8萬 | 267.65%5,872.2萬 | 501.17%5,147萬 |
現金淨流量 | ||||||||||
期初現金流 | 52.22%1.2億 | 19.38%1億 | 19.05%1.05億 | 47.92%8,860.5萬 | 19.47%8,462.5萬 | 7.35%7,878.9萬 | 18.78%8,388萬 | 47.92%8,860.5萬 | -8.76%5,989.9萬 | 38.93%7,083.1萬 |
現金變動 | -445.01%-2,013.5萬 | 488.74%1,979.1萬 | -13.14%-534.6萬 | -41.19%1,688.1萬 | 17.37%2,086.1萬 | 327.52%583.6萬 | -283.06%-509.1萬 | -144.09%-472.5萬 | 598.89%2,870.6萬 | 99.33%1,777.4萬 |
匯率變動影響 | --0 | --0 | --0 | ---- | ---- | --0 | --0 | --0 | ---- | ---- |
期末現金 | 17.93%9,979.6萬 | 52.22%1.2億 | 19.38%1億 | 19.05%1.05億 | 19.05%1.05億 | 19.47%8,462.5萬 | 7.35%7,878.9萬 | 18.78%8,388萬 | 47.92%8,860.5萬 | 47.92%8,860.5萬 |
自由現金流 | -40.99%356.9萬 | 147.88%3,152.6萬 | 114.58%20萬 | -3.20%4,706.7萬 | 44.18%2,967.3萬 | -8.53%604.8萬 | -45.55%1,271.8萬 | 28.73%-137.2萬 | 22.22%4,862.5萬 | -28.95%2,058.1萬 |
會計準則 | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY:Financial Year 年度報告,相當於上市公司向SEC披露的10-K文件。
Q:Quarter 季度報告,相當於上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4為單季報,跨度為3個月;Q6、Q9為累計季報,Q6為6個月,Q9為9個月。
暫無數據