(FY)2023/12/31 | (FY)2022/12/31 | (FY)2021/12/31 | (FY)2020/12/31 | (FY)2019/12/31 | (FY)2018/12/31 | (FY)2017/12/31 | (FY)2016/12/31 | (FY)2015/12/31 | (FY)2014/12/31 | |
---|---|---|---|---|---|---|---|---|---|---|
經營活動現金流量(間接法) | ||||||||||
經營活動產生的現金 | -62.23%2.08億 | 42.17%5.5億 | -34.34%3.87億 | 51.03%5.89億 | 16.21%3.9億 | -48.28%3.36億 | 10.25%6.49億 | -6.88%5.89億 | 24.84%6.32億 | 32.51%5.06億 |
扣除非現金調整前淨利潤 | -70.55%1.51億 | 35.65%5.12億 | 142.44%3.77億 | -52.79%1.56億 | 39.03%3.3億 | -45.57%2.37億 | -0.67%4.36億 | -10.45%4.39億 | 60.43%4.9億 | 0.95%3.05億 |
非現金項目調整總額 | -97.75%47.4萬 | 128.87%2,111萬 | -166.45%-7,311.9萬 | 293.11%1.1億 | 99.12%2,798.9萬 | -49.20%1,405.6萬 | -81.58%2,766.9萬 | 17.18%1.5億 | -31.92%1.28億 | 32.66%1.88億 |
-折舊與攤銷 | 32.18%7,000.8萬 | 9.73%5,296.3萬 | -7.11%4,826.5萬 | 0.53%5,196.1萬 | -30.12%5,168.5萬 | -39.93%7,396.6萬 | 24.27%1.23億 | 46.75%9,909.1萬 | -28.78%6,752.3萬 | -6.65%9,480.9萬 |
-在損益中確認的減值損失回撥 | ---- | ---- | ---3,247.6萬 | --0 | ---- | ---- | ---- | ---- | ---- | ---- |
-資產準備金與勾銷 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -7.67%487.2萬 | 101.02%527.7萬 | -943.40%-5.19億 |
-處置利潤 | ---- | ---- | -99.59%26.7萬 | --6,573.9萬 | ---- | ---- | ---- | ---- | ---- | -116.37%-71.1萬 |
-養老金及員工福利費用 | ---- | ---- | ---- | ---- | ---- | --1,560萬 | ---- | 3.24%7,929.6萬 | -86.63%7,681.1萬 | --5.75億 |
-其他非現金項目 | -118.30%-6,953.4萬 | 64.28%-3,185.3萬 | -1,062.34%-8,917.5萬 | 67.62%-767.2萬 | 68.62%-2,369.6萬 | 20.90%-7,551萬 | -189.19%-9,546.7萬 | -54.30%-3,301.2萬 | -155.64%-2,139.4萬 | 251.06%3,845.3萬 |
營運資本變動 | 235.71%5,643萬 | -79.62%1,680.9萬 | -74.50%8,246.5萬 | 900.94%3.23億 | -61.72%3,230.8萬 | -54.49%8,440.8萬 | 52,944.73%1.85億 | -102.51%-35.1萬 | 10.46%1,397.2萬 | 120.29%1,264.9萬 |
-應收款(增)減 | 286.17%1.1億 | -189.35%-5,899.8萬 | -108.89%-2,039萬 | 694.52%2.29億 | -110.54%-3,859.9萬 | -122.20%-1,833.3萬 | 410.71%8,259.7萬 | 212.52%1,617.3萬 | 104.34%517.5萬 | -1.82%-1.19億 |
-存貨(增)減 | -102.34%-145.1萬 | 708.65%6,198.3萬 | -68.16%766.5萬 | 1,615.89%2,407.4萬 | 102.01%140.3萬 | -501.32%-6,993.9萬 | -111.56%-1,163.1萬 | 368.60%1.01億 | 27.58%-3,745萬 | -667.00%-5,171萬 |
-應付款(減)增 | -214.19%-3,539.7萬 | -126.78%-1,126.6萬 | 527.12%4,206.3萬 | -108.21%-984.8萬 | 287.06%1.2億 | 475.43%3,100.7萬 | 71.16%-825.9萬 | -2.11%-2,863.6萬 | -274.04%-2,804.3萬 | -68.23%1,611.3萬 |
-貸款、租賃及其他損失準備金 | -24.06%2,380.9萬 | -45.81%3,135.1萬 | -26.74%5,785.1萬 | 191.32%7,897萬 | -229.75%-8,647.4萬 | -24.44%6,664.5萬 | --8,820.4萬 | ---- | ---- | ---- |
-其他流動資產變動 | -544.71%-4,036.5萬 | -32.54%-626.1萬 | -764.42%-472.4萬 | -98.02%71.1萬 | -52.07%3,596.2萬 | 117.01%7,502.8萬 | 139.08%3,457.4萬 | -219.10%-8,847.9萬 | -55.68%7,429萬 | 3,492.47%1.68億 |
已付股息(經營活動產生的現金流) | ||||||||||
已收到的股息(經營活動產生的現金流) | ||||||||||
已付利息(經營活動產生的現金流) | -266.29%-97.8萬 | 28.80%-26.7萬 | 9.64%-37.5萬 | 11.51%-41.5萬 | -145.55%-46.9萬 | 7.28%-19.1萬 | 40.46%-20.6萬 | 13.50%-34.6萬 | 17.18%-40萬 | 67.41%-48.3萬 |
已收到的利息(經營活動產生的現金流) | 72.47%824.4萬 | 67.84%478萬 | -14.78%284.8萬 | -34.65%334.2萬 | 54.55%511.4萬 | 6.33%330.9萬 | -6.46%311.2萬 | -6.70%332.7萬 | 52.39%356.6萬 | -76.05%234萬 |
已支付退稅 | 11.41%-1.56億 | -90.12%-1.76億 | 29.42%-9,259.4萬 | -113.72%-1.31億 | 67.72%-6,138.4萬 | 12.82%-1.9億 | -142.73%-2.18億 | -44.61%-8,985.3萬 | 23.76%-6,213.6萬 | -36.41%-8,149.8萬 |
其他經營現金流入(流出) | -9.18%3,037.4萬 | -22.24%3,344.3萬 | 35.31%4,301萬 | 4.70%3,178.7萬 | 107.72%3,036.1萬 | -85.44%1,461.6萬 | 240.79%1億 | 32.87%2,945.1萬 | 18.47%2,216.6萬 | -2.67%1,871.1萬 |
經營活動現金淨額 | -78.30%8,938.4萬 | 21.24%4.12億 | -31.05%3.4億 | 35.45%4.93億 | 122.78%3.64億 | -69.43%1.63億 | 0.55%5.34億 | -10.77%5.31億 | 33.65%5.95億 | 27.30%4.45億 |
投資活動現金流量 | ||||||||||
物業、廠房及設備交易淨額 | -45.68%-7,532.5萬 | -122.38%-5,170.5萬 | 43.63%-2,325.1萬 | 40.13%-4,125萬 | -30.04%-6,889.5萬 | -55.28%-5,298萬 | -96.77%-3,412萬 | 49.22%-1,734萬 | -87.54%-3,414.7萬 | 28.13%-1,820.8萬 |
無形資產交易淨額 | --0 | 98.65%-22.8萬 | -2,632.26%-1,694萬 | -55.39%-62萬 | 49.17%-39.9萬 | 98.35%-78.5萬 | -21.58%-4,763.1萬 | 66.28%-3,917.7萬 | -263.03%-1.16億 | 12.26%-3,200.1萬 |
業務交易淨額 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---1,931.3萬 |
投資產品交易淨額 | -241.82%-5,868.3萬 | -164.73%-1,716.8萬 | -120.35%-648.5萬 | 296.53%3,186.3萬 | -16.27%-1,621.3萬 | -258.09%-1,394.4萬 | 75.52%-389.4萬 | 61.61%-1,590.4萬 | 70.77%-4,143.1萬 | -128.62%-1.42億 |
向其他方提供的預付現金及貸款 | ---- | ---- | ---500萬 | --0 | ---- | ---- | ---- | ---- | ---- | ---- |
其他投資變動淨額 | 95.32%-54.2萬 | -1,511.13%-1,158.4萬 | 47.17%-71.9萬 | 60.02%-136.1萬 | -20.41%-340.4萬 | -334.25%-282.7萬 | -104.43%-65.1萬 | 188.35%1,469.8萬 | -270.94%-1,663.6萬 | 115.33%973.2萬 |
投資活動現金淨額 | -66.76%-1.35億 | -53.99%-8,068.5萬 | -360.90%-5,239.5萬 | 87.21%-1,136.8萬 | -26.05%-8,891.1萬 | 18.26%-7,053.6萬 | -49.50%-8,629.6萬 | 72.30%-5,772.3萬 | -3.41%-2.08億 | -154.42%-2.02億 |
融資活動現金流量 | ||||||||||
債務發行/償還的淨額 | ---- | ---- | 121.57%1,893.9萬 | ---8,781.9萬 | ---- | --1億 | ---- | ---- | ---- | 89.57%-1,148萬 |
普通股發行/回購的淨額 | ---- | ---- | ---- | ---- | ---1.18億 | ---- | ---- | 99.99%-4.3萬 | ---7億 | ---- |
租賃融資增減 | 49.62%-33.1萬 | -0.92%-65.7萬 | -1.09%-65.1萬 | -0.94%-64.4萬 | -28.37%-63.8萬 | 53.07%-49.7萬 | -4.13%-105.9萬 | -4.20%-101.7萬 | 87.58%-97.6萬 | -2.68%-785.6萬 |
已支付現金股息 | -29.37%-1.25億 | -42.11%-9,642.7萬 | 29.34%-6,785.2萬 | 2.02%-9,602.1萬 | 23.10%-9,799.9萬 | -29.15%-1.27億 | -1.23%-9,867.4萬 | -27.36%-9,747.7萬 | -0.59%-7,653.4萬 | -38.52%-7,608.2萬 |
非控制性權益現金股息 | -30.34%-5,478.3萬 | -213.00%-4,203萬 | 46.71%-1,342.8萬 | -0.84%-2,519.6萬 | -49.30%-2,498.6萬 | 46.74%-1,673.5萬 | -10.81%-3,141.9萬 | 1.59%-2,835.3萬 | -124.01%-2,881.2萬 | 39.93%-1,286.2萬 |
其他籌資費用淨額 | ---- | ---1,000 | ---- | 0.00%-1,000 | 0.00%-1,000 | 0.00%-1,000 | 0.00%-1,000 | 0.00%-1,000 | ---1,000 | ---- |
融資活動現金淨額 | -29.29%-1.8億 | -120.85%-1.39億 | 69.96%-6,299.2萬 | 13.15%-2.1億 | -440.50%-2.41億 | 65.94%-4,466.7萬 | -3.36%-1.31億 | 84.26%-1.27億 | -644.66%-8.06億 | 44.25%-1.08億 |
現金淨流量 | ||||||||||
期初現金流 | 8.99%29.65億 | 10.22%27.2億 | 11.71%24.68億 | 1.53%22.09億 | 1.85%21.76億 | 16.87%21.37億 | 22.17%18.28億 | -22.05%14.97億 | 8.49%19.2億 | 45.84%17.7億 |
現金變動 | -217.17%-2.25億 | -14.38%1.92億 | -17.41%2.24億 | 714.27%2.72億 | -30.58%3,335.3萬 | -84.83%4,804.8萬 | -8.64%3.17億 | 182.63%3.47億 | -409.28%-4.19億 | -74.22%1.36億 |
匯率變動影響 | -37.77%3,272.3萬 | 89.08%5,258.7萬 | 314.65%2,781.2萬 | -11,679.09%-1,295.7萬 | 98.70%-11萬 | -2.63%-847.9萬 | 44.37%-826.2萬 | -288.80%-1,485.2萬 | -126.08%-382萬 | -51.45%1,464.5萬 |
現金變動之外的其他現金調整 | ---- | ---- | ---- | ---- | 0.00%-1,000 | 0.00%-1,000 | 50.00%-1,000 | 0.00%-2,000 | ---2,000 | ---- |
期末現金 | -6.49%27.73億 | 8.99%29.65億 | 10.22%27.2億 | 11.71%24.68億 | 1.53%22.09億 | 1.85%21.76億 | 16.87%21.37億 | 22.17%18.28億 | -22.05%14.97億 | 8.49%19.2億 |
自由現金流 | -96.09%1,405.9萬 | 20.16%3.6億 | -33.40%3億 | 52.77%4.5億 | 168.87%2.94億 | -75.69%1.09億 | -4.21%4.5億 | 6.83%4.7億 | 11.78%4.4億 | 37.35%3.94億 |
貨幣單位 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 |
會計準則 | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
暫無數據
暫無數據