(FY)2024/06/30 | (FY)2023/06/30 | (FY)2022/06/30 | (FY)2021/06/30 | (FY)2020/06/30 | (FY)2019/06/30 | (FY)2018/06/30 | (FY)2017/06/30 | (FY)2016/06/30 | (FY)2015/06/30 | |
---|---|---|---|---|---|---|---|---|---|---|
經營活動現金流量(間接法) | ||||||||||
經營活動產生的現金 | 34.39%65.67億 | -7.50%48.86億 | -8.10%52.83億 | 92.78%57.48億 | -32.70%29.82億 | 46.29%44.3億 | 13.36%30.28億 | 24.21%26.71億 | -0.03%21.51億 | -0.56%21.51億 |
扣除非現金調整前淨利潤 | 13.66%37.56億 | -2.07%33.05億 | 0.72%33.75億 | 51.30%33.51億 | 27.75%22.15億 | -20.85%17.34億 | 32.04%21.9億 | 81.06%16.59億 | -33.16%9.16億 | 61.34%13.71億 |
非現金項目調整總額 | 5.93%21.5億 | 3.64%20.3億 | -4.95%19.59億 | 66.07%20.61億 | -20.02%12.41億 | -2.92%15.52億 | 12.87%15.98億 | -15.91%14.16億 | 49.05%16.84億 | -12.30%11.3億 |
-折舊與攤銷 | 7.92%22.28億 | -11.97%20.64億 | 16.44%23.45億 | 1.99%20.14億 | 21.50%19.75億 | 3.50%16.25億 | 11.93%15.7億 | 3.49%14.03億 | 16.19%13.56億 | -5.54%11.67億 |
-在損益中確認的減值損失回撥 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --2.75億 | ---- |
-處置利潤 | 147.09%3,217.5萬 | -1,884.40%-6,832.3萬 | -113.04%-344.3萬 | 103.56%2,639.5萬 | -3,277.13%-7.41億 | -235.11%-2,195.2萬 | 22.28%1,624.8萬 | -78.16%1,328.8萬 | 2,260.77%6,083.7萬 | 121.00%257.7萬 |
-匯兌損益淨額 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 774.82%190.3萬 | -113.64%-28.2萬 |
-其他非現金項目 | -420.80%-1.1億 | 108.92%3,415萬 | -1,964.19%-3.83億 | 165.54%2,053.4萬 | 114.97%773.3萬 | -539.31%-5,165.9萬 | 7,057.99%1,175.9萬 | 98.21%-16.9萬 | 75.97%-942.4萬 | -435.81%-3,922.1萬 |
營運資本變動 | 247.19%6.6億 | -784.07%-4.48億 | -115.07%-5,073萬 | 171.05%3.37億 | -141.37%-4.74億 | 250.68%11.45億 | -88.45%-7.6億 | 10.24%-4.03億 | -28.70%-4.49億 | -1,456.60%-3.49億 |
-應收款(增)減 | -1,155.71%-4.13億 | 124.15%3,913.5萬 | 87.26%-1.62億 | -517.57%-12.72億 | -53.88%3.05億 | 232.30%6.6億 | -38.37%-4.99億 | -182.25%-3.61億 | 48.68%-1.28億 | 19.46%-2.49億 |
-存貨(增)減 | 169.49%2.72億 | -613.69%-3.91億 | 122.38%7,619.4萬 | -77.03%-3.4億 | 4.29%-1.92億 | 62.78%-2.01億 | -351.85%-5.4億 | -78.32%-1.19億 | 73.39%-6,700.3萬 | -14.14%-2.52億 |
-應付款(減)增 | 509.80%5.72億 | 278.94%9,387.3萬 | -103.18%-5,246.2萬 | 441.49%16.5億 | -202.86%-4.83億 | 58.31%4.7億 | 1,554.93%2.97億 | 93.86%-2,039.8萬 | -1,181.86%-3.32億 | -103.22%-2,593.4萬 |
-貸款、租賃及其他損失準備金 | 149.26%2,148.1萬 | -263.17%-4,360.3萬 | -50.96%2,672.3萬 | -41.95%5,448.9萬 | 40.55%9,387.2萬 | 57.63%6,678.8萬 | -14.90%4,236.9萬 | 280.09%4,978.8萬 | -78.42%1,309.9萬 | 117.12%6,070.4萬 |
-其他流動資產變動 | 198.15%2.47億 | -664.76%-2.51億 | -74.84%4,448.5萬 | 206.71%1.77億 | -509.90%-1.66億 | 218.08%4,042.3萬 | 24.20%-3,423.4萬 | -169.47%-4,516.1萬 | 1,643.31%6,500.8萬 | -95.42%372.9萬 |
-其他流動負債變動 | -137.42%-3,919.7萬 | 538.17%1.05億 | -75.57%1,641.3萬 | 317.33%6,718.4萬 | -128.46%-3,091.3萬 | 519.45%1.09億 | -127.94%-2,589.9萬 | 66,792.09%9,270.2萬 | -100.12%-13.9萬 | 406.06%1.13億 |
已付股息(經營活動產生的現金流) | ||||||||||
已收到的股息(經營活動產生的現金流) | ||||||||||
已付利息(經營活動產生的現金流) | -11.20%-4,840.7萬 | -47.60%-4,353.1萬 | 20.81%-2,949.2萬 | 8.88%-3,724.3萬 | -12.90%-4,087.3萬 | -13.26%-3,620.2萬 | -13.34%-3,196.4萬 | -11.30%-2,820.2萬 | -14.49%-2,533.8萬 | -51.21%-2,213.2萬 |
已收到的利息(經營活動產生的現金流) | 0.66%1,436萬 | 8.83%1,426.6萬 | -29.07%1,310.8萬 | -44.25%1,848.1萬 | -20.65%3,315.2萬 | 4.72%4,178萬 | 37.29%3,989.7萬 | -44.82%2,906萬 | -9.77%5,266.5萬 | 264.63%5,836.6萬 |
已支付退稅 | -11.08%-10.88億 | 14.49%-9.79億 | -27.39%-11.45億 | -42.11%-8.99億 | 30.16%-6.32億 | -51.09%-9.06億 | 14.02%-5.99億 | -11.22%-6.97億 | -19.19%-6.27億 | -30.52%-5.26億 |
其他經營現金流入(流出) | 0 | 0 | 0 | 0.00%-1,000 | 0.00%-1,000 | -1,000 | 0 | -1,000 | 0 | 0 |
經營活動現金淨額 | 40.42%54.45億 | -5.90%38.78億 | -14.68%41.21億 | 106.29%48.3億 | -33.67%23.42億 | 44.87%35.3億 | 23.38%24.37億 | 27.32%19.75億 | -6.64%15.51億 | -5.69%16.62億 |
投資活動現金流量 | ||||||||||
物業、廠房及設備交易淨額 | 16.04%-25.32億 | 24.80%-30.15億 | -27.44%-40.09億 | -11.31%-31.46億 | 23.41%-28.26億 | -21.98%-36.91億 | -79.11%-30.25億 | -36.22%-16.89億 | 40.02%-12.4億 | -113.02%-20.67億 |
無形資產交易淨額 | 5.52%-4,710.6萬 | -66.71%-4,985.7萬 | 26.55%-2,990.6萬 | -77.49%-4,071.7萬 | 62.80%-2,294萬 | -30.47%-6,166.5萬 | -32.17%-4,726.4萬 | -80.41%-3,575.9萬 | -16.20%-1,982.1萬 | -33.28%-1,705.8萬 |
業務交易淨額 | --4,000萬 | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
投資產品交易淨額 | 20.77%9,629.9萬 | -11.37%7,973.9萬 | 1,897.26%8,997.1萬 | -100.38%-500.6萬 | 446.62%13.03億 | -1,100.43%-3.76億 | -12.96%-3,130.6萬 | -4.35%-2,771.5萬 | 38.30%-2,656萬 | -305.34%-4,304.7萬 |
向其他方提供的預付現金及貸款 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---1.5億 | ---- |
其他投資變動淨額 | -3,185.48%-3,591.5萬 | 126.56%116.4萬 | 71.04%-438.3萬 | -262.73%-1,513.3萬 | -437.54%-417.2萬 | 106.55%123.6萬 | -1,110.18%-1,886萬 | -61.25%186.7萬 | 133.37%481.8萬 | -382.23%-1,443.8萬 |
投資活動現金淨額 | 16.95%-24.78億 | 24.53%-29.84億 | -23.28%-39.54億 | -106.78%-32.07億 | 62.42%-15.51億 | -32.14%-41.27億 | -78.37%-31.23億 | -22.30%-17.51億 | 33.17%-14.32億 | -103.58%-21.42億 |
融資活動現金流量 | ||||||||||
債務發行/償還的淨額 | -2,068.81%-7.01億 | -97.30%3,558.1萬 | 2,965.78%13.16億 | 90.16%-4,590.5萬 | -152.41%-4.66億 | -122.17%-1.85億 | 124.27%8.33億 | 64.24%3.72億 | 588.21%2.26億 | 81.73%-4,634.7萬 |
普通股發行/回購的淨額 | 99.90%-4.9萬 | -45.47%-4,994.4萬 | -31,985.98%-3,433.2萬 | -386.36%-10.7萬 | 45.00%-2.2萬 | -100.00%-4萬 | --19.78億 | ---- | ---- | ---- |
已支付現金股息 | -49.79%-4.3億 | 0.13%-2.87億 | -81.59%-2.87億 | -0.22%-1.58億 | 15.53%-1.58億 | -37.25%-1.87億 | -0.05%-1.36億 | 0.26%-1.36億 | 18.39%-1.36億 | -0.43%-1.67億 |
非控制性權益現金股息 | -15.57%-2.07億 | 11.59%-1.79億 | -1.97%-2.03億 | 7.52%-1.99億 | 1.79%-2.15億 | 4.89%-2.19億 | 14.86%-2.3億 | -8.49%-2.7億 | -21.14%-2.49億 | -13.51%-2.06億 |
其他籌資費用淨額 | 100.00%-1,000 | -2,026,000.00%-4,052.2萬 | ---2,000 | ---- | -100.01%-2,000 | 284.75%2,546.3萬 | 108.42%661.8萬 | ---7,856.5萬 | ---- | -100.00%1,000 |
融資活動現金淨額 | -156.65%-13.38億 | -165.90%-5.21億 | 296.17%7.91億 | 51.97%-4.03億 | -48.49%-8.39億 | -123.06%-5.65億 | 2,259.27%24.52億 | 28.82%-1.14億 | 61.96%-1.6億 | 18.68%-4.19億 |
現金淨流量 | ||||||||||
期初現金流 | 9.07%42.12億 | 25.42%38.62億 | 48.59%30.79億 | 9.90%20.72億 | -37.07%18.85億 | 132.07%29.96億 | 14.45%12.91億 | 18.92%11.28億 | -50.63%9.49億 | 11.62%19.21億 |
現金變動 | 337.09%16.29億 | -61.11%3.73億 | -21.46%9.58億 | 2,595.27%12.2億 | 95.79%-4,890.2萬 | -165.80%-11.62億 | 1,493.02%17.66億 | 378.79%1.11億 | 95.58%-3,975.9萬 | -563.53%-9億 |
匯率變動影響 | -422.98%-1.18億 | 87.18%-2,252.4萬 | 17.64%-1.76億 | -190.60%-2.13億 | 359.97%2.36億 | 184.38%5,120.4萬 | -216.25%-6,068.4萬 | -66.58%5,220.3萬 | 313.26%1.56億 | -1,325.45%-7,324.5萬 |
現金變動之外的其他現金調整 | 0.00%-1,000 | ---1,000 | ---- | -200.00%-1,000 | --1,000 | ---- | ---1,000 | ---- | 6,301,400.00%6,301.3萬 | ---1,000 |
期末現金 | 35.89%57.23億 | 9.07%42.12億 | 25.42%38.62億 | 48.59%30.79億 | 9.90%20.72億 | -37.07%18.85億 | 132.07%29.96億 | 14.45%12.91億 | 18.92%11.28億 | -50.63%9.49億 |
自由現金流 | 258.92%28.51億 | 1,073.72%7.94億 | -95.84%6,767.1萬 | 417.28%16.28億 | -118.19%-5.13億 | 65.01%-2.35億 | -387.05%-6.72億 | -16.43%2.34億 | 160.81%2.8億 | -160.19%-4.61億 |
貨幣單位 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 |
會計準則 | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
暫無數據