N藍宇股份
301585
N博科測試
301598
美之高
834765
*ST有樹
300209
光雲科技
688365
(Q9)2024/09/30 | (Q6)2024/06/30 | (Q3)2024/03/31 | (FY)2023/12/31 | (Q9)2023/09/30 | (Q6)2023/06/30 | (Q3)2023/03/31 | (FY)2022/12/31 | (Q9)2022/09/30 | (Q6)2022/06/30 | |
---|---|---|---|---|---|---|---|---|---|---|
資產 | ||||||||||
流動資產 | ||||||||||
貨幣資金 | 93.96%12.82億 | 41.57%12.23億 | -23.90%9.12億 | -35.52%12.09億 | -44.20%6.61億 | -13.22%8.64億 | 41.71%11.98億 | 61.19%18.75億 | 1.62%11.84億 | 13.84%9.96億 |
交易性金融資產 | -63.11%2.34億 | -92.99%3,213.46萬 | -46.25%3.64億 | -100.00%250.05 | -24.00%6.34億 | -46.09%4.59億 | -34.55%6.78億 | -98.72%1,072.68萬 | -12.83%8.34億 | -29.93%8.51億 |
應收票據及應收賬款 | 27.90%4.43億 | 19.65%3.99億 | 26.57%4.01億 | 45.53%4.11億 | 4.94%3.46億 | 9.36%3.34億 | 17.89%3.17億 | -20.63%2.82億 | 6.87%3.3億 | 6.86%3.05億 |
-應收票據 | 366.44%137.65萬 | ---- | ---- | --73.78萬 | --29.51萬 | ---- | ---- | ---- | ---- | ---- |
-應收賬款 | 27.61%4.42億 | 19.65%3.99億 | 26.57%4.01億 | 45.27%4.1億 | 4.85%3.46億 | 9.36%3.34億 | 17.89%3.17億 | -20.49%2.82億 | 7.83%3.3億 | 7.65%3.05億 |
其他應收款(含利息和股利) | -0.79%1,172.78萬 | 74.15%1,258.57萬 | 9.79%1,340.54萬 | 9.30%1,171.56萬 | -18.28%1,182.14萬 | -35.00%722.71萬 | -5.58%1,221萬 | -3.15%1,071.83萬 | -7.36%1,446.61萬 | -14.78%1,111.84萬 |
-其他應收款 | ---- | 74.15%1,258.57萬 | ---- | 9.30%1,171.56萬 | ---- | -35.00%722.71萬 | ---- | -3.15%1,071.83萬 | ---- | -14.78%1,111.84萬 |
預付款項 | 15.86%3,311.01萬 | 17.02%3,341.91萬 | 15.78%3,292.11萬 | 2.78%2,839.92萬 | 10.21%2,857.83萬 | 5.40%2,855.78萬 | -37.08%2,843.3萬 | -29.99%2,763.2萬 | -33.35%2,593.11萬 | -16.18%2,709.58萬 |
存貨 | -4.93%5.39億 | -7.45%5.19億 | -7.71%5.17億 | -8.07%5.22億 | 10.47%5.67億 | 7.02%5.61億 | 9.91%5.61億 | 43.88%5.67億 | 45.62%5.13億 | 88.96%5.24億 |
其他流動資產 | -17.33%7.43億 | 14.09%9.71億 | 389.15%9.67億 | 431.31%11.09億 | 36,011.14%8.99億 | 22,261.44%8.51億 | 5,963.27%1.98億 | 3,260.42%2.09億 | -17.42%248.87萬 | 205.23%380.56萬 |
流動資產合計 | 4.39%32.85億 | 2.79%31.91億 | 7.23%32.08億 | 10.33%32.91億 | 8.35%31.47億 | 14.22%31.04億 | 9.93%29.92億 | 6.28%29.83億 | 2.24%29.05億 | 0.72%27.18億 |
非流動資產 | ||||||||||
其他權益工具投資 | -15.27%757.5萬 | -14.28%766.39萬 | -13.42%774.1萬 | -12.87%779.02萬 | 0.00%894.05萬 | 0.00%894.05萬 | 0.00%894.05萬 | 0.00%894.05萬 | 28.82%894.05萬 | 28.82%894.05萬 |
其他非流動金融資產 | --1,464.34萬 | --1,473.54萬 | --1,488.5萬 | --1,501.56萬 | ---- | ---- | ---- | ---- | --2,400萬 | --2,400萬 |
固定資產 | ---- | 53.95%4.39億 | ---- | 4.06%2.95億 | ---- | 3.52%2.85億 | ---- | 1.70%2.83億 | ---- | 1.99%2.75億 |
在建工程 | ---- | -18.29%2.84億 | ---- | 31.36%3.64億 | ---- | 54.38%3.47億 | ---- | 46.56%2.77億 | ---- | 83.66%2.25億 |
無形資產 | -20.16%7,317.18萬 | -11.27%7,856.11萬 | -9.77%8,370.69萬 | -8.68%8,908.41萬 | -4.00%9,164.5萬 | -2.84%8,854.26萬 | -0.36%9,277.46萬 | 0.34%9,754.75萬 | 256.97%9,546.1萬 | 248.28%9,113.13萬 |
商譽 | 5.14%1.74億 | 36.95%1.8億 | 36.95%1.8億 | 35.20%1.78億 | 26.14%1.66億 | 0.00%1.32億 | 0.00%1.32億 | 0.00%1.32億 | 0.22%1.32億 | 0.26%1.32億 |
長期待攤費用 | 33.42%4,084.18萬 | -5.82%2,937萬 | -7.80%2,996.91萬 | -15.58%3,032.66萬 | -18.46%3,061.08萬 | -6.27%3,118.49萬 | -5.97%3,250.44萬 | 0.86%3,592.55萬 | 19.29%3,754.15萬 | 9.90%3,326.98萬 |
遞延所得稅資產 | 36.23%3,102.49萬 | 33.52%2,823.64萬 | 64.71%2,972.95萬 | 54.19%2,871.89萬 | 40.35%2,277.47萬 | 30.23%2,114.78萬 | 21.04%1,804.91萬 | 37.58%1,862.53萬 | 27.78%1,622.73萬 | 34.03%1,623.93萬 |
使用權資產 | 108.13%4,114.18萬 | 99.94%4,331.88萬 | 67.95%3,712.5萬 | 204.99%3,607.65萬 | 51.30%1,976.76萬 | 60.96%2,166.56萬 | 45.41%2,210.44萬 | -20.39%1,182.87萬 | -22.04%1,306.49萬 | -28.54%1,346.01萬 |
其他非流動資產 | 220.64%2,237.64萬 | 417.83%6,804.19萬 | 269.47%3,973.06萬 | 221.51%876.31萬 | 422.73%697.88萬 | 89.16%1,313.99萬 | 51.75%1,075.35萬 | -61.56%272.56萬 | -62.60%133.5萬 | 7.31%694.65萬 |
非流動資產合計 | 22.91%12.81億 | 23.21%12.25億 | 20.03%11.69億 | 20.91%11.02億 | 16.16%10.43億 | 14.95%9.94億 | 12.02%9.74億 | 10.44%9.11億 | 23.47%8.98億 | 30.99%8.65億 |
資產總計 | 9.00%45.67億 | 7.74%44.16億 | 10.37%43.77億 | 12.81%43.93億 | 10.20%41.9億 | 14.39%40.98億 | 10.44%39.66億 | 7.22%38.94億 | 6.56%38.02億 | 6.67%35.83億 |
負債 | ||||||||||
流動負債 | ||||||||||
短期借款 | ---- | ---- | ---- | ---- | -65.00%3,500萬 | ---- | ---- | ---- | --1億 | ---- |
交易性金融負債 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -73.56%14.5萬 |
應付票據及應付帳款 | 16.29%3.24億 | -10.58%2.84億 | -4.03%2.59億 | -17.61%2.74億 | -0.03%2.78億 | -1.41%3.17億 | -27.40%2.7億 | -13.56%3.32億 | -22.53%2.78億 | 11.09%3.22億 |
-應付票據 | 188.72%3,040.64萬 | --1,041.55萬 | --177.56萬 | --838.5萬 | --1,053.14萬 | ---- | ---- | ---- | ---- | ---- |
-應付帳款 | 9.51%2.93億 | -13.86%2.73億 | -4.68%2.57億 | -20.13%2.65億 | -3.82%2.68億 | -1.41%3.17億 | -27.40%2.7億 | -13.56%3.32億 | -22.53%2.78億 | 11.09%3.22億 |
合同負債 | -29.34%2,820.14萬 | -33.67%4,362.6萬 | -42.79%4,855.46萬 | 76.27%7,089.69萬 | 42.92%3,991.37萬 | 216.27%6,577.51萬 | 1,270.91%8,487.58萬 | 195.64%4,022.06萬 | 153.15%2,792.72萬 | 19.96%2,079.7萬 |
預收款項 | -16.61%140.51萬 | -28.64%118.69萬 | 1.22%142.55萬 | -20.71%111.66萬 | 24.53%168.5萬 | 11.18%166.34萬 | 4.07%140.82萬 | 4.07%140.82萬 | 15.75%135.31萬 | 2.87%149.61萬 |
應付職工薪酬 | 7.02%9,346.02萬 | 21.22%8,980.67萬 | 23.40%7,012.36萬 | 52.22%1.59億 | 7.67%8,733.32萬 | 14.93%7,408.79萬 | -1.28%5,682.67萬 | -22.03%1.04億 | 23.58%8,110.92萬 | 19.78%6,446.42萬 |
應交稅費 | 28.49%5,318.1萬 | 25.70%5,777.42萬 | 43.72%4,786.48萬 | 121.86%4,631.16萬 | 1.50%4,139.04萬 | 49.03%4,596.1萬 | 110.86%3,330.48萬 | -14.95%2,087.46萬 | 32.60%4,077.86萬 | 5.97%3,084.09萬 |
其他應付款(含利息和股利) | 177.24%1.72億 | 38.26%8,249.61萬 | 38.76%7,691.53萬 | 63.79%7,856.14萬 | 68.07%6,218.31萬 | 30.50%5,966.62萬 | 39.53%5,543.12萬 | 32.50%4,796.46萬 | -79.33%3,699.86萬 | -74.20%4,571.96萬 |
-應付利息 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --7.08萬 | ---- |
-應付股利 | --9,354.23萬 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-其他應付款 | ---- | 38.26%8,249.61萬 | ---- | 63.79%7,856.14萬 | ---- | 30.50%5,966.62萬 | ---- | 32.50%4,796.46萬 | ---- | -74.20%4,571.96萬 |
一年內到期的非流動負債 | 156.73%1,375.05萬 | 92.80%1,465.22萬 | 24.53%906.01萬 | 67.95%1,085.81萬 | -18.81%535.6萬 | 17.37%759.95萬 | 14.43%727.53萬 | -4.80%646.49萬 | -2.59%659.69萬 | -11.67%647.46萬 |
其他流動負債 | 344.97%281.87萬 | -38.63%470.01萬 | -44.89%532.53萬 | 98.75%907.07萬 | -91.18%63.35萬 | 345.36%765.86萬 | 4,549.76%966.33萬 | 460.74%456.39萬 | 619.46%718.58萬 | -6.83%171.97萬 |
流動負債合計 | 24.84%6.89億 | -0.30%5.78億 | -0.07%5.18億 | 16.36%6.5億 | -4.92%5.52億 | 17.48%5.8億 | 3.91%5.18億 | -7.22%5.58億 | -11.44%5.8億 | -14.68%4.93億 |
非流動負債 | ||||||||||
長期應付款 | ---- | --0 | ---- | --0 | ---- | --0 | ---- | --0 | ---- | --0 |
專項應付款 | ---- | -16.87%3,720.44萬 | ---- | -12.40%3,920.44萬 | ---- | 109.58%4,475.44萬 | ---- | 109.58%4,475.44萬 | ---- | 71.46%2,135.44萬 |
遞延所得稅負債 | 7.68%206.1萬 | 5.80%208.31萬 | -16.94%168.1萬 | -30.11%145.27萬 | --191.4萬 | --196.89萬 | --202.37萬 | --207.86萬 | ---- | ---- |
長期遞延收益 | 12.23%857.09萬 | 12.48%913.85萬 | 12.80%970.62萬 | -20.07%727.39萬 | -18.78%763.69萬 | -17.82%812.46萬 | -17.08%860.49萬 | -16.27%910.01萬 | 7.63%940.26萬 | 7.65%988.61萬 |
租賃負債 | 96.14%2,688.49萬 | 142.65%2,773.74萬 | 136.53%2,721.03萬 | 362.64%2,506.36萬 | 140.93%1,370.68萬 | 73.56%1,143.1萬 | 47.65%1,150.37萬 | -28.58%541.76萬 | -35.36%568.91萬 | -31.85%658.62萬 |
非流動負債合計 | 10.16%7,547.11萬 | 14.91%7,616.34萬 | 13.33%7,580.19萬 | 18.98%7,299.46萬 | 24.01%6,851.21萬 | 75.22%6,627.89萬 | 69.24%6,688.68萬 | 54.12%6,135.07萬 | 58.34%5,524.61萬 | 20.84%3,782.67萬 |
負債合計 | 23.22%7.64億 | 1.26%6.54億 | 1.46%5.94億 | 16.62%7.23億 | -2.40%6.2億 | 21.59%6.46億 | 8.71%5.85億 | -3.41%6.2億 | -7.91%6.36億 | -12.85%5.31億 |
所有者權益(或股東權益) | ||||||||||
實收資本(或股本) | 0.00%1.88億 | 0.00%1.88億 | 0.00%1.88億 | 0.02%1.88億 | 0.32%1.88億 | 0.32%1.88億 | 40.45%1.88億 | 40.42%1.88億 | 40.43%1.87億 | 40.43%1.87億 |
資本公積 | 0.00%19.16億 | 0.00%19.16億 | 0.00%19.16億 | 0.12%19.16億 | 0.10%19.16億 | 0.72%19.16億 | -1.31%19.16億 | -0.64%19.14億 | 1.67%19.14億 | 2.22%19.03億 |
盈餘公積 | 0.00%1.1億 | 0.00%1.1億 | 0.00%1.1億 | 0.00%1.1億 | 0.00%1.1億 | 0.00%1.1億 | 0.00%1.1億 | 0.00%1.1億 | 40.16%1.1億 | 40.16%1.1億 |
未分配利潤 | 20.86%15.62億 | 29.46%15.15億 | 38.22%15.35億 | 37.91%13.92億 | 42.72%12.92億 | 45.64%11.7億 | 35.07%11.11億 | 29.56%10.09億 | 23.35%9.06億 | 27.76%8.03億 |
減:庫存股 | --5,000.19萬 | --3,891.33萬 | --3,000萬 | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
其他綜合收益 | 1.36%515.37萬 | -67.68%391.55萬 | -53.77%218.45萬 | 50.24%624.36萬 | 197.99%508.45萬 | 373.00%1,211.43萬 | 212.87%472.55萬 | 175.80%415.59萬 | -337.04%-518.89萬 | -302.34%-443.75萬 |
歸屬母公司所有者權益合計 | 6.26%37.31億 | 8.76%36.94億 | 11.77%37.21億 | 12.00%36.12億 | 12.85%35.11億 | 13.26%33.96億 | 10.85%33.29億 | 9.57%32.25億 | 10.05%31.12億 | 11.03%29.99億 |
少數股東權益 | 22.70%7,117.96萬 | 20.65%6,777.33萬 | 21.12%6,222.85萬 | 17.74%5,823.85萬 | 5.82%5,801.04萬 | 6.46%5,617.54萬 | 3.88%5,137.63萬 | 5.29%4,946.49萬 | 8.88%5,482.05萬 | 9.19%5,276.87萬 |
所有者權益(或股東權益)合計 | 6.52%38.02億 | 8.96%37.62億 | 11.92%37.84億 | 12.08%36.7億 | 12.72%35.69億 | 13.14%34.52億 | 10.74%33.81億 | 9.50%32.74億 | 10.03%31.67億 | 11.00%30.51億 |
負債和所有者權益(或股東權益)總計 | 9.00%45.67億 | 7.74%44.16億 | 10.37%43.77億 | 12.81%43.93億 | 10.20%41.9億 | 14.39%40.98億 | 10.44%39.66億 | 7.22%38.94億 | 6.56%38.02億 | 6.67%35.83億 |
貨幣單位 | 人民幣 | 人民幣 | 人民幣 | 人民幣 | 人民幣 | 人民幣 | 人民幣 | 人民幣 | 人民幣 | 人民幣 |
會計準則 | 中國會計準則(2007) | 中國會計準則(2007) | 中國會計準則(2007) | 中國會計準則(2007) | 中國會計準則(2007) | 中國會計準則(2007) | 中國會計準則(2007) | 中國會計準則(2007) | 中國會計準則(2007) | 中國會計準則(2007) |
審計意見 | -- | -- | -- | 無保留意見 | -- | -- | -- | 無保留意見 | -- | -- |
會計師事務所 | -- | -- | -- | 公證天業會計師事務所(特殊普通合夥) | -- | -- | -- | 中天運會計師事務所(特殊普通合夥) | -- | -- |
FY:Financial Year 年度報告,相當於上市公司向SEC披露的10-K文件。
Q:Quarter 季度報告,相當於上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4為單季報,跨度為3個月;Q6、Q9為累計季報,Q6為6個月,Q9為9個月。