(FY)2024/03/31 | (FY)2023/03/31 | (FY)2022/03/31 | (FY)2021/03/31 | (FY)2020/03/31 | (FY)2019/03/31 | (FY)2018/03/31 | (FY)2017/03/31 | (FY)2016/03/31 | (FY)2015/03/31 | |
---|---|---|---|---|---|---|---|---|---|---|
經營活動現金流量(間接法) | ||||||||||
經營活動產生的現金 | -18.37%42.44億 | 214.28%52億 | -1,202.53%-45.5億 | -86.63%4.13億 | 2.87%30.86億 | -8.31%30億 | 169.01%32.72億 | 9.30%12.16億 | 1.05%11.13億 | 1,536.16%11.01億 |
扣除非現金調整前淨利潤 | 62.48%33.69億 | 140.27%20.73億 | -35.39%8.63億 | 14.53%13.36億 | -42.39%11.66億 | 10.65%20.24億 | -2.57%18.29億 | 168.01%18.77億 | 157.18%7.01億 | 5.92%2.72億 |
非現金項目調整總額 | -9.92%15.12億 | 29.42%16.78億 | -0.45%12.97億 | -20.94%13.03億 | 14.95%16.48億 | 9.54%14.33億 | 24.72%13.09億 | 4.96%10.49億 | 17.13%10億 | -18.30%8.53億 |
-折舊與攤銷 | 27.08%22.73億 | 5.59%17.88億 | 8.51%16.94億 | -1.42%15.61億 | 8.45%15.83億 | 17.24%14.6億 | 21.09%12.45億 | 11.38%10.28億 | -11.11%9.23億 | 2.28%10.39億 |
-在損益中確認的減值損失回撥 | ---- | ---- | ---- | --259.1萬 | ---- | ---- | ---- | ---- | ---- | -89.36%290.4萬 |
-資產準備金與勾銷 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -105.41%-378.9萬 | -60.25%7,010.1萬 |
-處置利潤 | -2.90%3,195.5萬 | 443.32%3,291.1萬 | -149.16%-958.6萬 | 170.02%1,949.8萬 | 6.66%-2,784.8萬 | 15.27%-2,983.5萬 | -68.40%-3,521.1萬 | -334.54%-2,090.9萬 | 126.99%891.5萬 | -299.22%-3,303.3萬 |
-匯兌損益淨額 | -336.43%-4.85億 | 66.96%-1.11億 | -86.53%-3.36億 | -243.68%-1.8億 | -39.44%1.25億 | 219.64%2.07億 | 41.92%6,478.6萬 | -55.17%4,565萬 | 150.48%1.02億 | -21.83%-2.02億 |
-養老金及員工福利費用 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 29.23%-1,537.1萬 | ---2,172萬 |
-其他非現金項目 | -866.19%-3.08億 | 37.66%-3,188.2萬 | 48.86%-5,114.1萬 | -202.50%-1億 | 83.77%-3,305.8萬 | -702.49%-2.04億 | 989.69%3,381.7萬 | 74.84%-380.1萬 | -785.58%-1,510.8萬 | 93.29%-170.6萬 |
營運資本變動 | -143.94%-6.36億 | 121.58%14.48億 | -201.48%-67.1億 | -918.16%-22.26億 | 159.44%2.72億 | -442.27%-4.58億 | 107.82%1.34億 | -191.12%-17.11億 | -2,275.95%-5.88億 | 98.00%-2,473萬 |
-應收款(增)減 | -102.64%-6,034.2萬 | 850.37%22.84億 | 83.02%-3.04億 | -1,703.72%-17.92億 | -72.31%1.12億 | 210.76%4.04億 | 81.48%-3.64億 | -91.12%-19.68億 | -242.85%-10.3億 | 153.47%7.21億 |
-存貨(增)減 | 34.22%-9.44億 | 72.97%-14.34億 | -266.46%-53.08億 | -806.61%-14.48億 | 118.01%2.05億 | -385.55%-11.38億 | 76.10%-2.34億 | -1,790.41%-9.81億 | 114.49%5,803.7萬 | -341.15%-4.01億 |
-應付款(減)增 | 87.09%-4,905.2萬 | -277.48%-3.8億 | -110.30%-1.01億 | 246.38%9.77億 | -296.60%-6.68億 | 191.63%3.4億 | -86.34%1.16億 | 159.73%8.53億 | 1,096.65%3.28億 | -260.97%-3,294.1萬 |
-應計費用(減)增 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -8.08%-2,931.8萬 | -127.19%-2,712.6萬 |
-貸款、租賃及其他損失準備金 | -48.81%4,098.8萬 | 1,252.85%8,007.5萬 | 109.91%591.9萬 | -633.16%-5,974.1萬 | -83.69%1,120.5萬 | 221.81%6,868.4萬 | -63.95%2,134.3萬 | --5,920.7萬 | ---- | ---- |
-其他流動資產變動 | -46.99%3.72億 | 163.47%7.03億 | -2,749.07%-11.07億 | -94.17%4,178.1萬 | 975.64%7.17億 | -137.38%-8,188.8萬 | 117.57%2.19億 | 18.31%1.01億 | 129.87%8,510.6萬 | -64.90%-2.85億 |
-其他流動負債變動 | -98.31%331.1萬 | 88.46%1.96億 | 86.50%1.04億 | 152.86%5,562.6萬 | -112.99%-1.05億 | -113.15%-4,941.1萬 | 66.31%3.76億 | --2.26億 | ---- | ---- |
已付股息(經營活動產生的現金流) | ||||||||||
已收到的股息(經營活動產生的現金流) | ||||||||||
已付利息(經營活動產生的現金流) | -21.08%-1.42億 | -51.80%-1.18億 | -14.71%-7,742.3萬 | 0.91%-6,749.3萬 | 26.48%-6,811.1萬 | 1.89%-9,264.3萬 | -74.88%-9,442.9萬 | 11.49%-5,399.5萬 | 16.75%-6,100.5萬 | -29.35%-7,327.6萬 |
已收到的利息(經營活動產生的現金流) | 126.71%9,468.6萬 | -5.62%4,176.5萬 | 1.51%4,425萬 | -17.21%4,359.2萬 | -24.61%5,265.2萬 | 41.81%6,984.1萬 | 100.82%4,925萬 | 72.55%2,452.4萬 | 50.47%1,421.3萬 | -29.83%944.6萬 |
已支付退稅 | -225.46%-10.55億 | -10.82%-3.24億 | 18.11%-2.93億 | 20.94%-3.57億 | 19.51%-4.52億 | -25.58%-5.62億 | -50.94%-4.47億 | -15.06%-2.96億 | -92.57%-2.58億 | -45.77%-1.34億 |
其他經營現金流入(流出) | -26.44%8,215萬 | -8.00%1.12億 | -0.83%1.21億 | 6.22%1.22億 | -50.13%1.15億 | 308.94%2.31億 | 10.49%5,651.5萬 | -24.28%5,115.1萬 | 32.80%6,755.3萬 | 0.70%5,086.8萬 |
經營活動現金淨額 | -34.37%32.23億 | 203.30%49.11億 | -3,190.71%-47.55億 | -94.37%1.54億 | 3.29%27.34億 | -6.67%26.46億 | 201.17%28.36億 | 7.50%9.42億 | -8.23%8.76億 | 5,677.34%9.54億 |
投資活動現金流量 | ||||||||||
物業、廠房及設備交易淨額 | 69.94%-14.22億 | -252.47%-47.31億 | 4.73%-13.42億 | 18.05%-14.09億 | 43.21%-17.19億 | -21.74%-30.28億 | -115.99%-24.87億 | 12.17%-11.51億 | -139.07%-13.11億 | 3.58%-5.48億 |
無形資產交易淨額 | 47.81%-1.24億 | -212.11%-2.38億 | 18.88%-7,632.1萬 | 50.12%-9,408.6萬 | -1,159.70%-1.89億 | -80.70%-1,497.5萬 | 96.69%-828.7萬 | -4,915.20%-2.5億 | -11.79%-498.7萬 | -225.86%-446.1萬 |
投資產品交易淨額 | -2,035.46%-3.83億 | -76.23%1,978.9萬 | 289.07%8,326萬 | 128.93%2,140萬 | -77.52%934.8萬 | 41.24%4,159萬 | 89.94%2,944.7萬 | -30.28%1,550.3萬 | 252.99%2,223.5萬 | -89.74%629.9萬 |
其他投資變動淨額 | 3.47%-2,948.5萬 | -52.38%-3,054.4萬 | -59.61%-2,004.4萬 | 48.75%-1,255.8萬 | 39.08%-2,450.4萬 | -94.47%-4,022.1萬 | -12.24%-2,068.2萬 | 3.69%-1,842.7萬 | -8.29%-1,913.4萬 | -111.30%-1,766.9萬 |
投資活動現金淨額 | 60.66%-19.59億 | -267.43%-49.8億 | 9.29%-13.55億 | 22.30%-14.94億 | 36.77%-19.23億 | -22.31%-30.41億 | -77.04%-24.87億 | -6.97%-14.05億 | -132.69%-13.13億 | -9.11%-5.64億 |
融資活動現金流量 | ||||||||||
債務發行/償還的淨額 | -214.42%-12.51億 | -81.74%10.93億 | 256.39%59.87億 | 530.62%16.8億 | -282.42%-3.9億 | -79.58%2.14億 | 108.59%10.47億 | -36.46%5.02億 | 433.07%7.9億 | -982.10%-2.37億 |
普通股發行/回購的淨額 | -214.42%-98.1萬 | -271.43%-31.2萬 | 50.59%-8.4萬 | 4.49%-17萬 | 99.88%-17.8萬 | -5,653.78%-1.51億 | -90.95%-261.6萬 | -7,511.11%-137萬 | 99.99%-1.8萬 | -51,350.36%-2.11億 |
租賃融資增減 | -23.36%-9,458.5萬 | -13.63%-7,667.1萬 | -2.68%-6,747.5萬 | -223.31%-6,571.6萬 | 4.50%-2,032.6萬 | 50.99%-2,128.3萬 | -9.43%-4,342.9萬 | -0.20%-3,968.6萬 | -2.03%-3,960.7萬 | -116.82%-3,882萬 |
已支付現金股息 | -124.56%-2.81億 | 42.86%-1.25億 | -40.00%-2.19億 | 28.02%-1.56億 | -13.71%-2.17億 | -71.11%-1.91億 | -132.97%-1.12億 | -50.34%-4,791.3萬 | -81.99%-3,186.9萬 | 79.34%-1,751.1萬 |
其他籌資費用淨額 | 50.00%-1,000 | -100.00%-2,000 | 66.67%-1,000 | -200.00%-3,000 | 0.00%-1,000 | 50.00%-1,000 | 0.00%-2,000 | 0.00%-2,000 | -100.00%-2,000 | 11,574,400.00%1.16億 |
融資活動現金淨額 | -282.60%-16.27億 | -84.37%8.91億 | 291.07%57.01億 | 332.19%14.58億 | -321.50%-6.28億 | -116.75%-1.49億 | 115.35%8.89億 | -42.52%4.13億 | 284.59%7.18億 | -211.42%-3.89億 |
現金淨流量 | ||||||||||
期初現金流 | 44.44%28.38億 | -10.46%19.65億 | 8.27%21.94億 | 16.20%20.27億 | -24.73%17.44億 | 98.34%23.17億 | -8.27%11.68億 | 23.39%12.74億 | 10.35%10.32億 | -36.37%9.36億 |
現金變動 | -144.12%-3.63億 | 300.83%8.22億 | -448.93%-4.09億 | -35.77%1.17億 | 133.59%1.83億 | -143.92%-5.44億 | 2,577.81%12.38億 | -117.76%-4,998.2萬 | 28,936.74%2.81億 | 100.15%96.9萬 |
匯率變動影響 | 495.28%3.04億 | -71.58%5,113.5萬 | 257.86%1.8億 | 101.16%5,027.9萬 | 185.33%2,499.5萬 | 67.27%-2,929.3萬 | -61.70%-8,948.6萬 | -38.49%-5,534.2萬 | -141.69%-3,996萬 | -23.07%9,583.9萬 |
現金變動之外的其他現金調整 | ---- | ---- | ---- | -100.00%1,000 | 7,488,400.00%7,488.3萬 | ---1,000 | ---- | ---- | ---- | -100.00%-2,000 |
期末現金 | -2.05%27.8億 | 44.44%28.38億 | -10.46%19.65億 | 8.27%21.94億 | 16.20%20.27億 | -24.73%17.44億 | 98.34%23.17億 | -8.27%11.68億 | 23.39%12.74億 | 10.35%10.32億 |
自由現金流 | 2,204.94%13.39億 | 98.99%-6,361.2萬 | -348.01%-62.86億 | -271.55%-14.03億 | 302.37%8.18億 | -229.50%-4.04億 | 163.79%3.12億 | -10.97%-4.89億 | -240.90%-4.41億 | 149.78%3.13億 |
貨幣單位 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 |
會計準則 | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
暫無數據