(FY)2024/03/31 | (FY)2023/03/31 | (FY)2022/03/31 | (FY)2021/03/31 | (FY)2020/03/31 | (FY)2019/03/31 | (FY)2018/03/31 | (FY)2017/03/31 | (FY)2016/03/31 | (FY)2015/03/31 | |
---|---|---|---|---|---|---|---|---|---|---|
經營活動現金流量(間接法) | ||||||||||
經營活動產生的現金 | 27.75%98.65億 | -19.36%77.22億 | 220.95%95.76億 | 191.25%29.84億 | -18.41%10.24億 | -17.49%12.56億 | -47.60%15.22億 | -44.10%29.04億 | 138.30%51.95億 | -64.65%21.8億 |
扣除非現金調整前淨利潤 | -19.59%41.23億 | -15.47%51.28億 | 158.83%60.67億 | 163.89%23.44億 | 271.79%8.88億 | 17.56%2.39億 | -82.97%2.03億 | 81.80%11.93億 | 111.53%6.56億 | -575.89%-56.91億 |
非現金項目調整總額 | -25.17%33.34億 | 21.37%44.55億 | 16.25%36.71億 | 47.08%31.58億 | -23.38%21.47億 | -2.12%28.02億 | 3.75%28.63億 | -17.74%27.6億 | -56.73%33.55億 | 117.51%77.53億 |
-折舊與攤銷 | -1.30%39.41億 | 14.27%39.93億 | 19.62%34.95億 | 13.13%29.21億 | -7.84%25.82億 | -2.05%28.02億 | 10.69%28.61億 | 4.73%25.84億 | -32.66%24.67億 | 3.32%36.64億 |
-在損益中確認的減值損失回撥 | 71.14%6,520.6萬 | -87.02%3,810.2萬 | 32.44%2.94億 | 1,097.29%2.22億 | 37.95%1,851.1萬 | -82.64%1,341.9萬 | -73.63%7,731.7萬 | 2,183.73%2.93億 | -96.52%1,283.8萬 | 69,477.92%3.69億 |
-資產準備金與勾銷 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -103.68%-666.4萬 | 172.04%1.81億 |
-處置利潤 | -1,565.56%-9.96億 | -133.35%-5,980.7萬 | 334.65%1.79億 | 87.19%-7,643.5萬 | -4,810.35%-5.96億 | 125.66%1,266.3萬 | -201.49%-4,934.4萬 | 74.91%4,861.9萬 | -89.18%2,779.6萬 | 439.81%2.57億 |
-匯兌損益淨額 | -85.58%3,642.1萬 | 167.75%2.53億 | -53.74%-3.73億 | -395.62%-2.42億 | 266.09%8,201.8萬 | -173.39%-4,938.2萬 | 146.27%6,728.7萬 | -131.62%-1.45億 | 243.36%4.6億 | -68.88%-3.21億 |
-養老金及員工福利費用 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 16.86%-5,579.2萬 | ---6,710.6萬 |
-其他非現金項目 | 24.11%2.87億 | 202.95%2.32億 | -77.11%7,644.2萬 | 449.22%3.34億 | 155.22%6,081.8萬 | 125.73%2,383萬 | -341.02%-9,260.9萬 | -104.68%-2,099.9萬 | -87.76%4.49億 | 792.74%36.7億 |
營運資本變動 | 229.33%24.07億 | -1,050.45%-18.61億 | 93.58%-1.62億 | -25.23%-25.18億 | -12.60%-20.11億 | -15.60%-17.86億 | -47.25%-15.45億 | -188.60%-10.49億 | 907.13%11.84億 | -91.64%1.18億 |
-應收款(增)減 | -4.74%9.06億 | 380.68%9.51億 | 133.21%1.98億 | 69.12%-5.96億 | -391.05%-19.29億 | 198.92%6.63億 | 146.02%2.22億 | -92.70%-4.82億 | -120.17%-2.5億 | -32.35%12.4億 |
-存貨(增)減 | 889.53%16.89億 | 70.48%-2.14億 | 37.06%-7.25億 | -104.12%-11.51億 | 73.20%-5.64億 | -80.12%-21.05億 | 4.19%-11.68億 | -233.94%-12.2億 | 753.17%9.11億 | 135.84%1.07億 |
-應付款(減)增 | 98.83%-2,913萬 | -967.56%-24.98億 | 140.67%2.88億 | -214.23%-7.08億 | 333.43%6.2億 | 52.37%-2.66億 | -187.17%-5.57億 | 22.14%6.39億 | 142.61%5.24億 | -865.47%-12.29億 |
-貸款、租賃及其他損失準備金 | 309.54%2.97億 | -145.52%-1.42億 | -26.33%3.11億 | 407.38%4.23億 | -74.93%-1.38億 | -93.44%-7,861.4萬 | -570.98%-4,064.1萬 | --862.9萬 | ---- | ---- |
-其他流動資產變動 | -1,201.83%-4.56億 | 117.66%4,136.8萬 | 51.79%-2.34億 | ---4.86億 | ---- | ---- | ---- | --411.1萬 | ---- | ---- |
已付股息(經營活動產生的現金流) | ||||||||||
已收到的股息(經營活動產生的現金流) | ||||||||||
已付利息(經營活動產生的現金流) | -43.68%-2.92億 | -55.59%-2.03億 | -14.28%-1.3億 | 11.58%-1.14億 | -2.31%-1.29億 | -2.84%-1.26億 | 6.25%-1.23億 | 22.03%-1.31億 | -32.41%-1.68億 | 43.57%-1.27億 |
已收到的利息(經營活動產生的現金流) | 72.41%2.67億 | 53.91%1.55億 | 23.80%1.01億 | -15.40%8,119.1萬 | -6.46%9,597.6萬 | 5.24%1.03億 | 16.97%9,750萬 | 3.83%8,335.2萬 | 27.35%8,027.8萬 | 15.21%6,303.9萬 |
已支付退稅 | 12.02%-15.96億 | -131.63%-18.14億 | -222.43%-7.83億 | 19.86%-2.43億 | -29.73%-3.03億 | 63.90%-2.34億 | -138.23%-6.47億 | -4.56%-2.72億 | -40.64%-2.6億 | 65.76%-1.85億 |
其他經營現金流入(流出) | 0 | 0 | 0 | -1,000 | 0 | 0.00%1,000 | 0.00%1,000 | 1,000 | 0 | 0.00%-1,000 |
經營活動現金淨額 | 40.68%82.44億 | -33.13%58.6億 | 223.62%87.63億 | 293.43%27.08億 | -31.06%6.88億 | 17.54%9.98億 | -67.14%8.49億 | -46.68%25.85億 | 150.96%48.48億 | -64.61%19.32億 |
投資活動現金流量 | ||||||||||
物業、廠房及設備交易淨額 | 24.64%-43.56億 | -7.81%-57.8億 | -9.52%-53.61億 | -51.25%-48.95億 | -38.73%-32.36億 | 30.31%-23.33億 | 28.09%-33.48億 | -189.28%-46.55億 | 54.82%-16.09億 | -26.31%-35.61億 |
無形資產交易淨額 | 45.75%-3.86億 | -419.32%-7.12億 | -1,356.74%-1.37億 | 60.66%-941.7萬 | 3.92%-2,393.6萬 | 29.56%-2,491.3萬 | 9.50%-3,536.9萬 | -229.62%-3,908.3萬 | 40.71%-1,185.7萬 | 72.94%-1,999.7萬 |
業務交易淨額 | ---- | ---- | ---- | -84.55%7,187.5萬 | --4.65億 | ---- | 802.24%9.89億 | ---1.41億 | ---- | ---- |
投資產品交易淨額 | 2,074.16%10.01億 | -112.15%-5,070.9萬 | 256.76%4.17億 | -353.31%-2.66億 | -87.77%1.05億 | 257.65%8.59億 | -328.93%-5.45億 | -266.93%-1.27億 | -474.36%-3,462.8萬 | 15.75%-602.9萬 |
向其他方提供的預付現金及貸款 | -29.17%-62萬 | -140.00%-48萬 | 91.03%-20萬 | -19.32%-223萬 | -60.29%-186.9萬 | 17.89%-116.6萬 | -102.86%-142萬 | 28.57%-70萬 | 74.47%-98萬 | -295.67%-383.8萬 |
償還對其他方提供的預付款及貸款產生的現金收入 | 63.20%102萬 | -33.58%62.5萬 | -30.40%94.1萬 | -33.86%135.2萬 | 56.27%204.4萬 | 19.45%130.8萬 | 14.18%109.5萬 | -89.10%95.9萬 | 232.30%879.6萬 | 151.86%264.7萬 |
其他投資變動淨額 | -1,532.80%-2.54億 | 118.37%1,774.5萬 | 66.61%-9,661.5萬 | -396.25%-2.89億 | 206.19%9,767.6萬 | -773.31%-9,198.1萬 | 112.51%1,366.1萬 | 85.84%-1.09億 | -917.92%-7.71億 | -116.24%-7,573.5萬 |
投資活動現金淨額 | 38.78%-39.95億 | -26.04%-65.25億 | 3.94%-51.77億 | -107.90%-53.89億 | -62.99%-25.92億 | 45.64%-15.9億 | 42.31%-29.25億 | -109.65%-50.71億 | 33.99%-24.19億 | -50.53%-36.64億 |
融資活動現金流量 | ||||||||||
債務發行/償還的淨額 | -15.99%24.49億 | 121.17%29.15億 | -8.99%13.18億 | -63.84%14.48億 | 728.40%40.05億 | -162.42%-6.37億 | 39,779.71%10.21億 | -100.09%-257.3萬 | -1.22%28.29億 | 169.85%28.64億 |
普通股發行/回購的淨額 | 17.53%-77.6萬 | 58.82%-94.1萬 | -0.04%-228.5萬 | 7.19%-228.4萬 | -108.74%-246.1萬 | 59.54%-117.9萬 | 12.55%-291.4萬 | 19.73%-333.2萬 | 98.90%-415.1萬 | -3,786.60%-3.78億 |
租賃融資增減 | -98.28%-2.11億 | 19.04%-1.06億 | 2.34%-1.31億 | -1.54%-1.35億 | -28.31%-1.33億 | -50.85%-1.03億 | 7.50%-6,846.4萬 | -43.56%-7,401.6萬 | ---5,155.7萬 | ---- |
已支付現金股息 | -7.98%-9.01億 | -107.65%-8.34億 | -99.90%-4.02億 | -149.70%-2.01億 | 33.31%-8,051.3萬 | 62.43%-1.21億 | -166.50%-3.21億 | -28,747.13%-1.21億 | 99.85%-41.8萬 | 13.36%-2.88億 |
非控制性權益現金股息 | 65.64%-2.32億 | -118.56%-6.74億 | -59.02%-3.09億 | 4.11%-1.94億 | -5.15%-2.02億 | -51.76%-1.92億 | -7.46%-1.27億 | 29.91%-1.18億 | -70.34%-1.68億 | -79.60%-9,886.5萬 |
其他籌資費用淨額 | 0.00%-3,000 | 100.00%-3,000 | -99.99%-9,090.9萬 | -1,136,325.00%-4,545.7萬 | -300.00%-4,000 | 75.00%-1,000 | -300.00%-4,000 | -100.00%-1,000 | 41,483,300.00%8.3億 | -100.00%-2,000 |
融資活動現金淨額 | -14.96%11.04億 | 239.19%12.99億 | -56.03%3.83億 | -75.72%8.71億 | 440.01%35.87億 | -310.41%-10.55億 | 257.40%5.01億 | -109.28%-3.19億 | 63.60%34.34億 | 146.67%20.99億 |
現金淨流量 | ||||||||||
期初現金流 | -0.43%184.37億 | 32.82%185.17億 | -9.01%139.41億 | 9.91%153.21億 | -10.41%139.4億 | -10.08%155.6億 | -15.22%173.04億 | 34.74%204.1億 | 8.95%151.48億 | -6.46%139.04億 |
現金變動 | 745.06%53.53億 | -84.04%6.33億 | 319.22%39.69億 | -207.57%-18.1億 | 202.19%16.83億 | -4.59%-16.47億 | 43.85%-15.75億 | -147.84%-28.05億 | 1,500.84%58.63億 | 124.86%3.66億 |
匯率變動影響 | 179.18%5.64億 | -217.47%-7.13億 | 41.05%6.07億 | 242.37%4.3億 | -1,209.11%-3.02億 | 116.11%2,724.8萬 | 43.90%-1.69億 | 49.78%-3.02億 | -168.42%-6億 | 71.26%8.78億 |
現金變動之外的其他現金調整 | 200.00%1,000 | -200.00%-1,000 | --1,000 | ---- | --1,000 | ---- | 150.00%1,000 | ---2,000 | ---- | --2,000 |
期末現金 | 32.10%243.55億 | -0.43%184.37億 | 32.82%185.17億 | -9.01%139.41億 | 9.91%153.21億 | -10.41%139.4億 | -10.08%155.6億 | -15.22%173.04億 | 34.74%204.1億 | 8.95%151.48億 |
自由現金流 | 608.10%33.59億 | -122.35%-6.61億 | 232.73%29.58億 | 21.84%-22.29億 | -107.35%-28.51億 | 46.63%-13.75億 | -16.21%-25.76億 | -170.81%-22.17億 | 283.17%31.31億 | -168.37%-17.09億 |
貨幣單位 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 |
會計準則 | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
暫無數據