Frontier Management
7038
Tera Probe
6627
千代田Integre
6915
eMnet日本
7036
瑞薩電子
6723
(Q2)2024/09/30 | (FY)2024/03/31 | (Q4)2024/03/31 | (Q3)2023/12/31 | (Q2)2023/09/30 | (Q1)2023/06/30 | (FY)2023/03/31 | (Q4)2023/03/31 | (Q3)2022/12/31 | (Q2)2022/09/30 | |
---|---|---|---|---|---|---|---|---|---|---|
資產 | ||||||||||
流動資產 | ||||||||||
現金及現金等價物與短期投資 | -21.67%954.82億 | 10.41%1,425.59億 | 10.41%1,425.59億 | 18.96%1,259.67億 | 21.49%1,218.92億 | 6.00%1,133.52億 | -13.16%1,291.17億 | -13.16%1,291.17億 | 23.59%1,058.91億 | 22.91%1,003.33億 |
-現金及現金等價物 | -20.88%919.18億 | 11.27%1,388.05億 | 11.27%1,388.05億 | 21.59%1,235.03億 | 21.87%1,161.78億 | 7.74%1,086.55億 | -14.26%1,247.49億 | -14.26%1,247.49億 | 22.70%1,015.73億 | 19.38%953.33億 |
-短期投資 | -37.63%35.64億 | -14.06%37.54億 | -14.06%37.54億 | -42.94%24.64億 | 14.28%57.14億 | -22.89%46.97億 | 36.80%43.68億 | 36.80%43.68億 | 49.15%43.18億 | 181.85%50億 |
應收款項 | 8.46%5,847.35億 | 11.51%5,833.99億 | 11.51%5,833.99億 | 7.09%5,509.58億 | 11.26%5,391.11億 | 13.32%5,189.61億 | 10.25%5,231.86億 | 10.25%5,231.86億 | 16.35%5,144.89億 | 18.65%4,845.69億 |
-應收賬款淨額 | 13.55%4,435.61億 | 19.61%4,526.65億 | 19.61%4,526.65億 | 10.27%3,888.94億 | 14.48%3,906.24億 | 13.90%3,668.84億 | 8.75%3,784.46億 | 8.75%3,784.46億 | 22.53%3,526.65億 | 20.20%3,412.17億 |
-其他應收款 | -4.93%1,411.74億 | -9.68%1,307.34億 | -9.68%1,307.34億 | 0.15%1,620.64億 | 3.58%1,484.87億 | 11.94%1,520.77億 | 14.36%1,447.4億 | 14.36%1,447.4億 | 4.83%1,618.24億 | 15.13%1,433.52億 |
存貨 | 10.96%4,819.41億 | 12.74%4,222.51億 | 12.74%4,222.51億 | 12.73%4,578.82億 | 10.03%4,343.41億 | 13.00%4,257.87億 | 10.11%3,745.23億 | 10.11%3,745.23億 | 10.33%4,061.73億 | 10.17%3,947.42億 |
其他流動資產 | -3.20%702.57億 | 6.08%624.99億 | 6.08%624.99億 | 1.90%778.46億 | 9.94%725.82億 | 3.02%692.71億 | -2.82%589.18億 | -2.82%589.18億 | 16.11%763.92億 | 13.25%660.21億 |
流動資產合計 | 5.52%1.23萬億 | 11.51%1.21萬億 | 11.51%1.21萬億 | 9.95%1.21萬億 | 11.69%1.17萬億 | 11.74%1.13萬億 | 6.03%1.09萬億 | 6.03%1.09萬億 | 14.67%1.1萬億 | 15.33%1.05萬億 |
非流動資產 | ||||||||||
物業廠房及設備淨額 | 0.92%3,342.15億 | 3.43%3,386.81億 | 3.43%3,386.81億 | 1.31%3,290.41億 | -0.11%3,311.57億 | -0.85%3,320.74億 | -3.50%3,274.64億 | -3.50%3,274.64億 | -6.90%3,247.98億 | -6.71%3,315.14億 |
-物業、廠房及設備 | 0.92%3,342.15億 | 3.43%3,386.81億 | 3.43%3,386.81億 | 1.31%3,290.41億 | -0.11%3,311.57億 | -0.85%3,320.74億 | -3.50%3,274.64億 | -3.50%3,274.64億 | -6.90%3,247.98億 | -6.71%3,315.14億 |
投資物業 | -6.24%1,323.47億 | -5.49%1,347.24億 | -5.49%1,347.24億 | -3.05%1,403.21億 | -3.08%1,411.56億 | 2.01%1,408.84億 | 3.54%1,425.5億 | 3.54%1,425.5億 | 3.99%1,447.4億 | 2.55%1,456.49億 |
投資總額 | 5.31%1,149.68億 | 13.10%1,126.72億 | 13.10%1,126.72億 | 7.25%1,092億 | 5.82%1,091.66億 | -1.34%1,047.79億 | -0.28%996.2億 | -0.28%996.2億 | -0.09%1,018.19億 | 2.22%1,031.59億 |
-長期股權投資 | 6.56%654.36億 | 9.36%618.73億 | 9.36%618.73億 | 1.72%598.13億 | 3.21%614.1億 | -1.71%601.68億 | -0.27%565.78億 | -0.27%565.78億 | 7.64%588.03億 | 11.04%595.01億 |
-金融資產投資 | 3.72%495.32億 | 18.02%507.99億 | 18.02%507.99億 | 14.81%493.87億 | 9.39%477.56億 | -0.84%446.11億 | -0.29%430.42億 | -0.29%430.42億 | -9.02%430.16億 | -7.78%436.58億 |
-其中:可供出售證券 | 3.72%495.32億 | 18.02%507.99億 | 18.02%507.99億 | 14.81%493.87億 | 9.39%477.56億 | -0.84%446.11億 | -0.29%430.42億 | -0.29%430.42億 | -9.02%430.16億 | -7.78%436.58億 |
商譽及其他無形資產 | 1.83%1,324.04億 | 2.44%1,333.97億 | 2.44%1,333.97億 | 3.74%1,309.29億 | 3.19%1,300.21億 | 2.45%1,296.92億 | 2.46%1,302.22億 | 2.46%1,302.22億 | 0.45%1,262.11億 | 1.25%1,259.98億 |
-商譽 | -12.11%61.81億 | -2.28%63.38億 | -2.28%63.38億 | 8.99%69.59億 | 6.74%70.33億 | 7.64%69.47億 | 6.43%64.86億 | 6.43%64.86億 | 9.39%63.85億 | 15.07%65.89億 |
-其他無形資產 | 2.63%1,262.23億 | 2.69%1,270.59億 | 2.69%1,270.59億 | 3.46%1,239.7億 | 3.00%1,229.88億 | 2.17%1,227.45億 | 2.26%1,237.36億 | 2.26%1,237.36億 | 0.02%1,198.26億 | 0.58%1,194.09億 |
非流動遞延所得稅資產 | -2.17%977.89億 | 19.32%981.73億 | 19.32%981.73億 | 27.50%981.24億 | 27.59%999.53億 | 3.44%811.37億 | 4.91%822.8億 | 4.91%822.8億 | 10.67%769.58億 | 11.71%783.37億 |
其他非流動資產 | -10.93%658.46億 | -6.25%694.55億 | -6.25%694.55億 | -4.25%691.64億 | 1.12%739.23億 | 0.41%729.31億 | 1.15%740.84億 | 1.15%740.84億 | -2.21%722.32億 | -2.27%731.06億 |
非流動資產合計 | -0.88%8,775.69億 | 3.61%8,871.02億 | 3.61%8,871.02億 | 3.55%8,767.79億 | 3.22%8,853.76億 | 0.54%8,614.97億 | 0.06%8,562.2億 | 0.06%8,562.2億 | -1.43%8,467.58億 | -1.14%8,577.63億 |
總資產 | 2.76%2.11萬億 | 8.03%2.1萬億 | 8.03%2.1萬億 | 7.17%2.09萬億 | 7.87%2.05萬億 | 6.59%1.99萬億 | 3.31%1.94萬億 | 3.31%1.94萬億 | 7.08%1.95萬億 | 7.28%1.9萬億 |
負債 | ||||||||||
流動負債 | ||||||||||
金融負債 | -49.90%2,464.74億 | 25.24%2,149.73億 | 25.24%2,149.73億 | 122.43%5,288.15億 | 198.54%4,919.28億 | 128.16%2,495.88億 | 35.24%1,716.47億 | 35.24%1,716.47億 | 38.75%2,377.47億 | 1.44%1,647.77億 |
-短期借款及資本租賃負債 | -50.62%2,305.61億 | 23.91%1,946.63億 | 23.91%1,946.63億 | 128.29%5,110.39億 | 220.74%4,668.69億 | 156.29%2,262.8億 | 39.91%1,570.96億 | 39.91%1,570.96億 | 37.93%2,238.59億 | -5.26%1,455.61億 |
-其中:短期借款 | -52.42%2,142.73億 | 26.11%1,770.21億 | 26.11%1,770.21億 | 137.89%4,949.85億 | 248.34%4,503.37億 | 193.78%2,098.39億 | 47.42%1,403.7億 | 47.42%1,403.7億 | 42.97%2,080.75億 | -5.29%1,292.81億 |
-其中:資本租賃負債 | -1.48%162.88億 | 5.48%176.42億 | 5.48%176.42億 | 1.71%160.54億 | 1.55%165.32億 | -2.50%164.41億 | -1.96%167.26億 | -1.96%167.26億 | -5.84%157.84億 | -4.95%162.8億 |
-其他金融負債 | -36.50%159.13億 | 39.58%203.1億 | 39.58%203.1億 | 28.00%177.76億 | 30.41%250.59億 | 10.45%233.08億 | -0.58%145.51億 | -0.58%145.51億 | 53.42%138.88億 | 118.24%192.16億 |
應付款項 | 5.47%2,401.24億 | 3.54%2,658.58億 | 3.54%2,658.58億 | -6.32%2,310.13億 | -5.02%2,276.65億 | -0.26%2,265.49億 | 1.32%2,567.71億 | 1.32%2,567.71億 | 4.60%2,465.99億 | 12.01%2,396.88億 |
-應付帳款 | -1.94%2,171.96億 | 4.65%2,585.81億 | 4.65%2,585.81億 | -2.17%2,220.64億 | -0.26%2,215.03億 | -0.30%2,180.24億 | 4.96%2,470.86億 | 4.96%2,470.86億 | 3.22%2,269.94億 | 9.04%2,220.85億 |
-應交稅費 | 272.09%229.28億 | -24.86%72.77億 | -24.86%72.77億 | -54.35%89.49億 | -64.99%61.62億 | 0.61%85.25億 | -46.21%96.85億 | -46.21%96.85億 | 23.78%196.05億 | 70.42%176.03億 |
現行撥備 | 16.41%259.34億 | 9.80%251.9億 | 9.80%251.9億 | -10.40%215.45億 | -16.11%222.79億 | 9.99%236.51億 | 2.27%229.42億 | 2.27%229.42億 | 12.79%240.46億 | 8.32%265.56億 |
應計及遞延所得 | 19.50%2,275.54億 | 1.11%2,041.21億 | 1.11%2,041.21億 | -0.38%1,963.89億 | -13.31%1,904.21億 | -10.14%2,013.25億 | -5.98%2,018.83億 | -5.98%2,018.83億 | 13.68%1,971.29億 | 28.10%2,196.52億 |
其他流動負債 | 144.07%3,258.79億 | 91.14%3,409.22億 | 91.14%3,409.22億 | -15.21%1,276.83億 | -9.93%1,335.2億 | 6.78%1,668.52億 | 14.20%1,783.58億 | 14.20%1,783.58億 | 13.67%1,505.96億 | 16.59%1,482.37億 |
流動負債合計 | 0.01%1.07萬億 | 26.39%1.05萬億 | 26.39%1.05萬億 | 29.12%1.11萬億 | 33.41%1.07萬億 | 17.55%8,679.65億 | 7.49%8,316.01億 | 7.49%8,316.01億 | 16.59%8,561.17億 | 14.20%7,989.1億 |
非流動負債 | ||||||||||
非流動金融負債 | -7.71%4,302.23億 | 0.89%4,619.55億 | 0.89%4,619.55億 | -2.89%4,449.33億 | 0.93%4,661.41億 | -9.32%4,579.88億 | -7.86%4,578.71億 | -7.86%4,578.71億 | -12.30%4,581.58億 | -11.86%4,618.27億 |
-長期借款及資本租賃 | -5.90%3,541.46億 | 4.78%3,797.13億 | 4.78%3,797.13億 | -0.79%3,552.65億 | 3.95%3,763.65億 | -9.53%3,624.29億 | -7.85%3,623.92億 | -7.85%3,623.92億 | -13.43%3,580.9億 | -13.14%3,620.56億 |
-其中:長期借款 | -8.23%2,476.38億 | 7.44%2,721.32億 | 7.44%2,721.32億 | 0.66%2,504.11億 | 8.26%2,698.5億 | -11.10%2,542.42億 | -8.55%2,532.91億 | -8.55%2,532.91億 | -15.81%2,487.65億 | -15.88%2,492.51億 |
-其中:長期資本租賃負債 | -0.01%1,065.08億 | -1.39%1,075.81億 | -1.39%1,075.81億 | -4.09%1,048.54億 | -5.58%1,065.15億 | -5.61%1,081.87億 | -6.18%1,091.01億 | -6.18%1,091.01億 | -7.47%1,093.25億 | -6.38%1,128.05億 |
-非流動其他金融負債 | -15.26%760.77億 | -13.86%822.42億 | -13.86%822.42億 | -10.39%896.68億 | -10.02%897.76億 | -8.54%955.59億 | -7.91%954.79億 | -7.91%954.79億 | -8.00%1,000.68億 | -6.92%997.71億 |
長期撥備 | 2.28%66.92億 | -16.57%66.31億 | -16.57%66.31億 | -12.49%65.68億 | -12.89%65.43億 | 10.68%82.47億 | 8.17%79.48億 | 8.17%79.48億 | 3.56%75.05億 | 4.60%75.11億 |
長期養老金及其他退休後福利計畫 | -6.55%1,579.31億 | -6.84%1,561.24億 | -6.84%1,561.24億 | -5.17%1,699.1億 | -5.28%1,690.09億 | -4.91%1,682.1億 | -4.41%1,675.95億 | -4.41%1,675.95億 | -2.33%1,791.77億 | -2.35%1,784.27億 |
非流動遞延所得稅負債 | -17.31%30.42億 | -8.72%40.8億 | -8.72%40.8億 | -0.52%32.5億 | 5.45%36.79億 | -2.00%38.76億 | 28.26%44.7億 | 28.26%44.7億 | 3.03%32.67億 | 10.90%34.89億 |
其他非流動負債 | -7.96%151.06億 | -3.33%156.88億 | -3.33%156.88億 | 1.44%154.45億 | 5.57%164.13億 | 1.79%157.18億 | 2.42%162.28億 | 2.42%162.28億 | -6.04%152.26億 | -3.95%155.47億 |
非流動負債合計 | -7.37%6,129.94億 | -1.47%6,444.78億 | -1.47%6,444.78億 | -3.50%6,401.06億 | -0.75%6,617.85億 | -7.73%6,540.39億 | -6.42%6,541.12億 | -6.42%6,541.12億 | -9.44%6,633.33億 | -9.06%6,668.01億 |
負債總額 | -2.82%1.68萬億 | 14.12%1.7萬億 | 14.12%1.7萬億 | 14.88%1.75萬億 | 17.87%1.73萬億 | 5.17%1.52萬億 | 0.89%1.49萬億 | 0.89%1.49萬億 | 3.59%1.52萬億 | 2.30%1.47萬億 |
所有者權益 | ||||||||||
股本 | 0.00%1,071.65億 | 0.00%1,071.65億 | 0.00%1,071.65億 | 0.00%1,071.65億 | 0.00%1,071.65億 | 0.00%1,071.65億 | 0.00%1,071.65億 | 0.00%1,071.65億 | 0.00%1,071.65億 | 0.00%1,071.65億 |
-普通股 | 0.00%1,071.65億 | 0.00%1,071.65億 | 0.00%1,071.65億 | 0.00%1,071.65億 | 0.00%1,071.65億 | 0.00%1,071.65億 | 0.00%1,071.65億 | 0.00%1,071.65億 | 0.00%1,071.65億 | 0.00%1,071.65億 |
資本公積 | -0.78%463.12億 | -0.81%463.62億 | -0.81%463.62億 | -0.60%467.22億 | -0.62%466.74億 | -0.66%466.26億 | -0.66%467.41億 | -0.66%467.41億 | -0.02%470.05億 | -0.03%469.67億 |
留存收益 | 95.32%2,092.18億 | -29.58%1,774.03億 | -29.58%1,774.03億 | -44.13%1,275.02億 | -53.07%1,071.18億 | 15.84%2,503.27億 | 18.26%2,519.15億 | 18.26%2,519.15億 | 34.03%2,282.28億 | 40.56%2,282.48億 |
減:庫存股 | -0.46%85.78億 | -1.80%85.89億 | -1.80%85.89億 | -2.16%86.01億 | -2.13%86.18億 | -0.98%87.31億 | -0.78%87.46億 | -0.78%87.46億 | -0.60%87.91億 | -0.46%88.06億 |
其他股本權益 | 13.18%521.56億 | 57.00%536.48億 | 57.00%536.48億 | 39.25%451.71億 | 22.98%460.81億 | 46.09%461.25億 | 44.14%341.7億 | 44.14%341.7億 | 124.61%324.38億 | 255.55%374.71億 |
股東權益 | 36.14%4,062.73億 | -12.81%3,759.89億 | -12.81%3,759.89億 | -21.69%3,179.59億 | -27.40%2,984.2億 | 12.36%4,415.12億 | 12.85%4,312.45億 | 12.85%4,312.45億 | 23.02%4,060.45億 | 29.17%4,110.45億 |
非控制性權益 | -9.28%247.52億 | 5.09%262.79億 | 5.09%262.79億 | 7.08%259.22億 | 2.29%272.84億 | -1.49%253.52億 | 0.41%250.06億 | 0.41%250.06億 | 0.94%242.08億 | 14.56%266.72億 |
總權益 | 32.34%4,310.25億 | -11.83%4,022.68億 | -11.83%4,022.68億 | -20.07%3,438.81億 | -25.59%3,257.04億 | 11.51%4,668.64億 | 12.09%4,562.51億 | 12.09%4,562.51億 | 21.53%4,302.53億 | 28.17%4,377.17億 |
貨幣單位 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 |
會計準則 | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |