(FY)2024/03/31 | (FY)2023/03/31 | (FY)2022/03/31 | (FY)2021/03/31 | (FY)2020/03/31 | (FY)2019/03/31 | (FY)2018/03/31 | (FY)2017/03/31 | (FY)2016/03/31 | (FY)2015/03/31 | |
---|---|---|---|---|---|---|---|---|---|---|
經營活動現金流量(間接法) | ||||||||||
經營活動產生的現金 | -279.64%-4.37億 | 4,359.47%2.43億 | -99.44%546萬 | 120.44%9.68億 | 129.95%4.39億 | -62.91%1.91億 | -51.88%5.15億 | 49.57%10.7億 | -20.49%7.16億 | 76.18%9億 |
扣除非現金調整前淨利潤 | 211.08%2.57億 | -287.67%-2.31億 | 61.73%-5,964.4萬 | -198.16%-1.56億 | 18.11%1.59億 | 253.15%1.34億 | -87.25%3,806.8萬 | 22.04%2.99億 | -68.41%2.45億 | 174.69%7.75億 |
非現金項目調整總額 | 13.17%4.89億 | 1,416.69%4.32億 | -107.80%-3,284.3萬 | 105.60%4.21億 | -25.10%2.05億 | -36.92%2.74億 | -7.18%4.34億 | -4.71%4.67億 | 373.84%4.9億 | -44.89%1.03億 |
-折舊與攤銷 | 34.88%4.78億 | -1.54%3.54億 | 8.21%3.6億 | 7.84%3.32億 | -4.61%3.08億 | -3.90%3.23億 | -7.02%3.36億 | -14.32%3.62億 | -4.83%4.22億 | -8.10%4.44億 |
-在損益中確認的減值損失回撥 | ---2,651.9萬 | --0 | -99.41%72萬 | 4,520.83%1.22億 | -96.29%264.1萬 | -59.45%7,115萬 | -4.37%1.75億 | -2.73%1.84億 | 18,560.04%1.89億 | -98.24%101.1萬 |
-資產準備金與勾銷 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --920萬 | ---- |
-聯營企業份額 | --0 | 78.02%-2,532.3萬 | -1,268.74%-1.15億 | 42.34%-841.9萬 | -734.59%-1,460.2萬 | -85.35%230.1萬 | 138.20%1,570.9萬 | -586.50%-4,112.4萬 | 103.34%845.3萬 | -9.14%-2.53億 |
-處置利潤 | 91.68%1.14億 | 689.98%5,953.3萬 | 201.37%753.6萬 | -215.69%-743.4萬 | 109.51%642.6萬 | -376.25%-6,756.2萬 | 158.34%2,445.7萬 | -996.98%-4,192.5萬 | 122.99%467.4萬 | -324.59%-2,033.4萬 |
-養老金及員工福利費用 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -400.50%-3,937.5萬 | --1,310.3萬 |
-其他非現金項目 | -272.66%-7,598.5萬 | 115.41%4,400.9萬 | -1,543.11%-2.86億 | 82.24%-1,738.4萬 | -76.23%-9,788.7萬 | 53.05%-5,554.5萬 | -2,436.20%-1.18億 | 104.90%506.4萬 | -27.47%-1.03億 | -115.97%-8,114.1萬 |
營運資本變動 | -2,900.19%-11.84億 | -56.84%4,227萬 | -86.06%9,794.5萬 | 830.72%7.03億 | 134.79%7,550萬 | -602.46%-2.17億 | -85.81%4,318.9萬 | 1,654.64%3.04億 | -190.01%-1,957.3萬 | -46.94%2,174.6萬 |
-應收款(增)減 | -773.62%-6.03億 | 165.71%8,957.7萬 | -125.46%-1.36億 | 413.17%5.35億 | 1,429.54%1.04億 | -106.97%-784.7萬 | -44.11%1.13億 | 344.12%2.02億 | 80.01%-8,255.7萬 | -303.48%-4.13億 |
-存貨(增)減 | -155.13%-4.2億 | -302.17%-1.65億 | 264.26%8,150萬 | 399.98%2,237.4萬 | 103.18%447.5萬 | -494.69%-1.41億 | -87.44%3,570.9萬 | 279.34%2.84億 | -57.75%7,492.1萬 | 231.27%1.77億 |
-預付費用(增)減 | -416.92%-1.31億 | -24.91%4,130.7萬 | 62.87%5,501.2萬 | -17.99%3,377.6萬 | 101.98%4,118.6萬 | 114.27%2,039.1萬 | -852.75%-1.43億 | --1,898.1萬 | ---- | ---- |
-應付款(減)增 | 396.52%4,712.9萬 | 32.18%-1,589.4萬 | 37.85%-2,343.6萬 | 45.39%-3,770.8萬 | -481.81%-6,905.4萬 | 145.61%1,808.6萬 | 57.65%-3,965.5萬 | -217.70%-9,363.8萬 | 1,826.79%7,955.7萬 | -93.23%412.9萬 |
-應計費用(減)增 | -80.70%2,785.4萬 | 598.51%1.44億 | -136.88%-2,894.5萬 | -17.17%7,848萬 | 252.88%9,474.4萬 | 260.58%2,684.9萬 | 106.47%744.6萬 | -25.81%-1.15億 | -136.11%-9,149.4萬 | 339.81%2.53億 |
-貸款、租賃及其他損失準備金 | -98.94%-1.04億 | -134.80%-5,224.9萬 | 113.29%1.5億 | 170.26%7,038.9萬 | 24.98%-1億 | -290.98%-1.34億 | 810.97%6,992.6萬 | --767.6萬 | ---- | ---- |
-其他流動資產變動 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --64.1萬 | ---- | ---- |
已付股息(經營活動產生的現金流) | ||||||||||
已收到的股息(經營活動產生的現金流) | ||||||||||
已付利息(經營活動產生的現金流) | 0.71%-843.5萬 | 4.36%-849.5萬 | 17.03%-888.2萬 | -18.76%-1,070.5萬 | -3.64%-901.4萬 | 13.32%-869.7萬 | 11.12%-1,003.3萬 | 19.04%-1,128.8萬 | 18.41%-1,394.2萬 | 19.27%-1,708.7萬 |
已收到的利息(經營活動產生的現金流) | 3.05%5,331.1萬 | -48.92%5,173.2萬 | 149.74%1.01億 | -4.19%4,055.3萬 | 0.44%4,232.7萬 | -58.16%4,214.2萬 | 77.70%1.01億 | -74.06%5,667.8萬 | 63.48%2.19億 | 15.27%1.34億 |
已支付退稅 | 52.77%-1,645.6萬 | 6.52%-3,484.3萬 | -8.91%-3,727.2萬 | -27.05%-3,422.3萬 | 26.27%-2,693.6萬 | 78.26%-3,653.1萬 | -35.90%-1.68億 | 43.79%-1.24億 | -140.77%-2.2億 | 30.90%-9,137.7萬 |
其他經營現金流入(流出) | -899.05%-1.07億 | -380.95%-1,067.7萬 | 83.79%-222萬 | -171.36%-1,369.3萬 | 167.13%1,918.8萬 | 718,400.00%718.3萬 | 0.00%-1,000 | -100.00%-1,000 | 2,137.62%1.62億 | 722,900.00%722.8萬 |
經營活動現金淨額 | -313.78%-5.16億 | 313.28%2.41億 | -93.86%5,836.4萬 | 104.42%9.5億 | 138.22%4.65億 | -55.42%1.95億 | -55.89%4.38億 | 15.10%9.92億 | -7.57%8.62億 | 96.97%9.32億 |
投資活動現金流量 | ||||||||||
物業、廠房及設備交易淨額 | -57.68%-8.55億 | -46.68%-5.42億 | -18.23%-3.7億 | -14.79%-3.13億 | -5.69%-2.72億 | 28.25%-2.58億 | -37.14%-3.59億 | 14.47%-2.62億 | -61.73%-3.06億 | 61.11%-1.89億 |
無形資產交易淨額 | -776.37%-2,885萬 | 96.63%-329.2萬 | -83.81%-9,781.1萬 | -1,838.54%-5,321.3萬 | ---274.5萬 | ---- | ---- | ---- | ---- | ---- |
業務交易淨額 | --0 | --4.11億 | --0 | ---- | -34.81%533.3萬 | --818.1萬 | ---- | ---- | ---- | ---- |
投資產品交易淨額 | -3.35%-478.4萬 | -7.63%-462.9萬 | -101.61%-430.1萬 | 876.42%2.67億 | -75.78%2,738.8萬 | 2,683.48%1.13億 | -103.85%-437.7萬 | 2,811.45%1.14億 | -1.92%-419.3萬 | -2.24%-411.4萬 |
其他投資變動淨額 | -470.24%-660.5萬 | 107.28%178.4萬 | -687.72%-2,449.8萬 | -116.27%-311萬 | 38.44%-143.8萬 | 55.84%-233.6萬 | -106.88%-529萬 | 32.55%-255.7萬 | 61.70%-379.1萬 | -172.00%-989.8萬 |
投資活動現金淨額 | -553.25%-8.95億 | 72.39%-1.37億 | -388.58%-4.96億 | 58.35%-1.02億 | -75.68%-2.44億 | 62.37%-1.39億 | -144.60%-3.69億 | 52.01%-1.51億 | -54.51%-3.14億 | 58.88%-2.03億 |
融資活動現金流量 | ||||||||||
債務發行/償還的淨額 | -429.75%-3,680萬 | 127.79%1,116萬 | 33.24%-4,016萬 | -396.79%-6,016萬 | 411.65%2,027萬 | 96.29%-650.4萬 | -52.76%-1.75億 | 44.60%-1.15億 | 28.09%-2.07億 | 14.62%-2.88億 |
普通股發行/回購的淨額 | -1,115.74%-1.88億 | 60.93%1,854.1萬 | 13,342.53%1,152.1萬 | -105.28%-8.7萬 | 101.48%164.9萬 | -21,742.24%-1.11億 | -91.35%-50.9萬 | -40.00%-26.6萬 | 39.30%-19萬 | 4.57%-31.3萬 |
租賃融資增減 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -12.95%-227.6萬 | 14.29%-201.5萬 |
已支付現金股息 | -0.25%-6,377.8萬 | -99.97%-6,361.9萬 | 1.94%-3,181.5萬 | 23.83%-3,244.5萬 | 20.00%-4,259.6萬 | 58.25%-5,324.7萬 | 0.01%-1.28億 | 7.70%-1.28億 | -29.99%-1.38億 | -11.10%-1.06億 |
其他籌資費用淨額 | --1,000 | ---- | ---- | ---1,000 | ---- | ---1,000 | ---- | ---- | ---- | 50.00%-1,000 |
融資活動現金淨額 | -751.77%-2.89億 | 43.89%-3,391.8萬 | 34.78%-6,045.4萬 | -348.29%-9,269.3萬 | 87.90%-2,067.7萬 | 43.61%-1.71億 | -25.04%-3.03億 | 30.25%-2.42億 | 12.32%-3.48億 | 8.96%-3.96億 |
現金淨流量 | ||||||||||
期初現金流 | 1.62%44.12億 | -10.29%43.42億 | 18.51%48.4億 | 5.17%40.84億 | -1.50%38.84億 | -5.62%39.43億 | 16.73%41.77億 | 5.86%35.79億 | 10.92%33.81億 | -13.03%30.48億 |
現金變動 | -2,519.85%-17億 | 114.09%7,024.3萬 | -165.94%-4.98億 | 277.49%7.56億 | 274.64%2億 | 51.10%-1.15億 | -139.16%-2.34億 | 199.29%5.99億 | -39.86%2億 | 172.86%3.33億 |
匯率變動影響 | 15.12%9.9萬 | -29.51%8.6萬 | 212.82%12.2萬 | -94.05%3.9萬 | -83.87%65.5萬 | 4,119.80%406萬 | 25.74%-10.1萬 | 93.07%-13.6萬 | -1,161.08%-196.3萬 | 48.00%18.5萬 |
現金變動之外的其他現金調整 | ---2,000 | ---- | ---- | ---- | -100.00%-1,000 | 5,159,900.00%5,159.8萬 | 0.00%-1,000 | 50.00%-1,000 | -300.00%-2,000 | --1,000 |
期末現金 | -38.52%27.13億 | 1.62%44.12億 | -10.29%43.42億 | 18.51%48.4億 | 5.17%40.84億 | -1.50%38.84億 | -5.62%39.43億 | 16.73%41.77億 | 5.86%35.79億 | 10.92%33.81億 |
自由現金流 | -362.92%-14.42億 | 24.16%-3.12億 | -170.43%-4.11億 | 231.79%5.83億 | 378.46%1.76億 | -337.46%-6,313.3萬 | -96.30%2,658.7萬 | 32.84%7.19億 | -21.66%5.42億 | 2,093.02%6.91億 |
貨幣單位 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 |
會計準則 | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
暫無數據