NORTHERN
0340
SET
0337
TECHSTORE
0343
SUNLOGY
0345
CBHB
0339
(Q1)2024/12/31 | (FY)2024/09/30 | (Q4)2024/09/30 | (Q3)2024/06/30 | (Q2)2024/03/31 | (Q1)2023/12/31 | (FY)2023/09/30 | (Q4)2023/09/30 | (Q3)2023/06/30 | (Q2)2023/03/31 | |
---|---|---|---|---|---|---|---|---|---|---|
資產 | ||||||||||
流動資產 | ||||||||||
現金及現金等價物與短期投資 | 3.50%4,875.2萬 | 24.26%4,957.29萬 | 24.26%4,957.29萬 | 92.66%5,247.6萬 | 83.96%5,077.6萬 | 57.54%4,710.5萬 | 18.71%3,989.41萬 | 18.71%3,989.41萬 | -26.87%2,723.8萬 | -21.08%2,760.2萬 |
-現金及現金等價物 | -7.37%2,344.2萬 | -0.04%2,437.55萬 | -0.04%2,437.55萬 | -13.83%1,488.8萬 | 49.58%2,493.1萬 | 82.88%2,530.7萬 | -27.44%2,438.62萬 | -27.44%2,438.62萬 | 0.91%1,727.7萬 | 11.51%1,666.7萬 |
-其中:現金 | ---- | 19.11%2,048.87萬 | 19.11%2,048.87萬 | ---- | ---- | ---- | 25.34%1,720.14萬 | 25.34%1,720.14萬 | ---- | ---- |
-其中:現金等價物 | ---- | -45.90%388.67萬 | -45.90%388.67萬 | ---- | ---- | ---- | -63.86%718.49萬 | -63.86%718.49萬 | ---- | ---- |
-短期投資 | 16.11%2,531萬 | 62.48%2,519.74萬 | 62.48%2,519.74萬 | 277.35%3,758.8萬 | 136.35%2,584.5萬 | 35.70%2,179.8萬 | --1,550.79萬 | --1,550.79萬 | -50.50%996.1萬 | -45.40%1,093.5萬 |
應收款項 | 3.71%2,394.1萬 | 4.51%1,996.45萬 | 4.51%1,996.45萬 | 4.97%2,330.4萬 | 8.39%2,233萬 | -1.12%2,308.5萬 | -8.26%1,910.26萬 | -8.26%1,910.26萬 | 0.19%2,220萬 | -3.21%2,060.1萬 |
-應收賬款淨額 | 7.50%2,368.9萬 | 5.64%1,965.83萬 | 5.64%1,965.83萬 | 5.27%2,103.1萬 | 14.15%2,080.1萬 | -0.72%2,203.6萬 | -10.23%1,860.85萬 | -10.23%1,860.85萬 | -2.55%1,997.8萬 | -7.62%1,822.2萬 |
-其中:應收賬款 | 6.97%2,431.6萬 | 5.12%2,026.15萬 | 5.12%2,026.15萬 | 4.47%2,160.9萬 | 13.32%2,150萬 | -0.84%2,273.2萬 | -9.74%1,927.45萬 | -9.74%1,927.45萬 | -2.02%2,068.4萬 | -6.94%1,897.2萬 |
-其中:壞賬準備 | 9.91%-62.7萬 | 9.44%-60.32萬 | 9.44%-60.32萬 | 18.13%-57.8萬 | 6.80%-69.9萬 | 4.66%-69.6萬 | -6.38%-66.61萬 | -6.38%-66.61萬 | -15.55%-70.6萬 | -13.29%-75萬 |
-其他應收款 | -75.98%25.2萬 | -38.05%30.62萬 | -38.05%30.62萬 | 2.30%227.3萬 | -35.73%152.9萬 | -8.94%104.9萬 | 433.01%49.42萬 | 433.01%49.42萬 | 34.10%222.2萬 | 52.50%237.9萬 |
存貨 | -15.46%3,260.8萬 | -20.18%3,268.02萬 | -20.18%3,268.02萬 | -16.75%3,397.4萬 | -0.56%3,558.1萬 | 8.88%3,856.9萬 | 28.70%4,094.11萬 | 28.70%4,094.11萬 | 45.44%4,081.2萬 | 25.35%3,578.3萬 |
預付費用 | ---- | -32.87%120.59萬 | -32.87%120.59萬 | ---- | ---- | ---- | 23.25%179.63萬 | 23.25%179.63萬 | ---- | ---- |
稅項資產 | --95.8萬 | -65.42%76.8萬 | -65.42%76.8萬 | --184.4萬 | --222.1萬 | ---- | -29.99%222.09萬 | -29.99%222.09萬 | ---- | ---- |
流動資產合計 | -2.30%1.06億 | 0.23%1.04億 | 0.23%1.04億 | 23.65%1.12億 | 32.06%1.11億 | 22.65%1.09億 | 14.40%1.04億 | 14.40%1.04億 | 3.19%9,025萬 | -0.97%8,398.6萬 |
非流動資產 | ||||||||||
物業廠房及設備淨額 | -11.95%3,346.8萬 | -1.25%3,660.14萬 | -1.25%3,660.14萬 | 0.99%3,729.3萬 | 5.77%3,311.3萬 | 3.12%3,801.2萬 | 0.47%3,706.5萬 | 0.47%3,706.5萬 | -0.24%3,692.8萬 | -4.44%3,130.6萬 |
-物業、廠房及設備 | -11.95%3,346.8萬 | 0.72%5,967.74萬 | 0.72%5,967.74萬 | 0.99%3,729.3萬 | --3,311.3萬 | 3.12%3,801.2萬 | 2.93%5,925.28萬 | 2.93%5,925.28萬 | -0.24%3,692.8萬 | ---- |
-累計折舊 | ---- | -4.00%-2,307.61萬 | -4.00%-2,307.61萬 | ---- | ---- | ---- | -7.33%-2,218.78萬 | -7.33%-2,218.78萬 | ---- | ---- |
投資物業 | 8.56%2,039.9萬 | -10.11%1,689萬 | -10.11%1,689萬 | 0.70%1,879萬 | 0.70%1,879萬 | 0.70%1,879萬 | 0.70%1,879萬 | 0.70%1,879萬 | 3.09%1,866萬 | 3.09%1,866萬 |
長期預付費用 | ---- | ---- | ---- | ---- | -0.14%425.1萬 | ---- | ---- | ---- | ---- | -2.36%425.7萬 |
投資總額 | 0.98%1,273.7萬 | -16.36%1,276.17萬 | -16.36%1,276.17萬 | -48.55%1,278萬 | -54.16%1,277.4萬 | -54.20%1,261.4萬 | -43.88%1,525.85萬 | -43.88%1,525.85萬 | -3.34%2,483.8萬 | 7.76%2,786.4萬 |
-長期股權投資 | 1.07%1,168.1萬 | -17.96%1,168.71萬 | -17.96%1,168.71萬 | -17.24%1,172.9萬 | -32.31%1,173.2萬 | -32.78%1,155.7萬 | -16.15%1,424.5萬 | -16.15%1,424.5萬 | -14.29%1,417.2萬 | 4.73%1,733.1萬 |
-金融資產投資 | -0.09%105.6萬 | 6.02%107.45萬 | 6.02%107.45萬 | -90.15%105.1萬 | -90.11%104.2萬 | -89.79%105.7萬 | -90.06%101.36萬 | -90.06%101.36萬 | 16.42%1,066.6萬 | 13.16%1,053.3萬 |
-其中:以公允價值計量且其變動計入當期損益的金融資產總額 | -0.09%105.6萬 | 6.02%107.45萬 | 6.02%107.45萬 | -90.15%105.1萬 | -90.11%104.2萬 | -89.79%105.7萬 | -90.06%101.36萬 | -90.06%101.36萬 | 16.42%1,066.6萬 | 13.16%1,053.3萬 |
商譽及其他無形資產 | --0 | ---- | ---- | --0 | --0 | ---- | ---- | ---- | --0 | --0 |
-商譽 | --0 | ---- | ---- | --0 | --0 | ---- | ---- | ---- | --0 | --0 |
長期持有待售資產 | --0 | --220萬 | --220萬 | ---- | ---- | ---- | --0 | --0 | ---- | ---- |
非流動資產合計 | -4.05%6,660.4萬 | -3.74%6,845.31萬 | -3.74%6,845.31萬 | -14.38%6,886.3萬 | -16.03%6,892.8萬 | -16.43%6,941.6萬 | -14.05%7,111.36萬 | -14.05%7,111.36萬 | -1.75%8,042.6萬 | -0.04%8,208.7萬 |
總資產 | -2.98%1.73億 | -1.38%1.73億 | -1.38%1.73億 | 5.73%1.8億 | 8.29%1.8億 | 3.75%1.78億 | 0.84%1.75億 | 0.84%1.75億 | 0.80%1.71億 | -0.51%1.66億 |
負債 | ||||||||||
流動負債 | ||||||||||
金融負債 | --0 | ---- | ---- | --0 | --0 | --0 | ---- | ---- | --0 | --0 |
-短期借款及資本租賃負債 | --0 | ---- | ---- | --0 | --0 | --0 | ---- | ---- | --0 | --0 |
-其中:短期借款 | --0 | ---- | ---- | --0 | --0 | --0 | ---- | ---- | --0 | --0 |
-其中:資本租賃負債 | --0 | ---- | ---- | --0 | --0 | --0 | ---- | ---- | --0 | --0 |
應付款項 | 118.77%657.2萬 | -9.58%252.69萬 | -9.58%252.69萬 | 307.70%672.7萬 | 471.53%411.5萬 | 37.80%300.4萬 | -0.70%279.45萬 | -0.70%279.45萬 | -27.88%165萬 | -32.84%72萬 |
-應付帳款 | 26.58%579.5萬 | -20.63%196.23萬 | -20.63%196.23萬 | 52.61%599.3萬 | 1.74%320.9萬 | -4.74%457.8萬 | -6.03%247.23萬 | -6.03%247.23萬 | -34.22%392.7萬 | -37.78%315.4萬 |
-應交稅費 | 149.36%77.7萬 | 28.37%24.13萬 | 28.37%24.13萬 | 132.24%73.4萬 | 137.22%90.6萬 | 40.06%-157.4萬 | 404.10%18.8萬 | 404.10%18.8萬 | 38.16%-227.7萬 | 39.10%-243.4萬 |
-應付股息 | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- | --0 | --0 |
-其他應付款 | ---- | 140.91%32.33萬 | 140.91%32.33萬 | ---- | ---- | ---- | -7.96%13.42萬 | -7.96%13.42萬 | ---- | ---- |
應計及遞延所得 | ---- | 0.95%260.11萬 | 0.95%260.11萬 | ---- | ---- | ---- | -5.66%257.65萬 | -5.66%257.65萬 | ---- | ---- |
流動負債合計 | 118.77%657.2萬 | -4.53%512.8萬 | -4.53%512.8萬 | 307.70%672.7萬 | 471.53%411.5萬 | 37.80%300.4萬 | -3.14%537.1萬 | -3.14%537.1萬 | -27.88%165萬 | -32.84%72萬 |
非流動負債 | ||||||||||
非流動金融負債 | --0 | ---- | ---- | --0 | --0 | --0 | ---- | ---- | --0 | --0 |
-長期借款及資本租賃 | --0 | ---- | ---- | --0 | --0 | --0 | ---- | ---- | --0 | --0 |
-其中:長期借款 | --0 | ---- | ---- | --0 | --0 | --0 | ---- | ---- | --0 | --0 |
-其中:長期資本租賃負債 | --0 | ---- | ---- | --0 | --0 | --0 | ---- | ---- | --0 | --0 |
非流動遞延所得稅負債 | 3.82%106.1萬 | 3.18%105.3萬 | 3.18%105.3萬 | 5.65%102.8萬 | 3.96%102.5萬 | 2.30%102.2萬 | 0.94%102.05萬 | 0.94%102.05萬 | 20.42%97.3萬 | 14.78%98.6萬 |
非流動負債合計 | 3.82%106.1萬 | 3.18%105.3萬 | 3.18%105.3萬 | 5.65%102.8萬 | 3.96%102.5萬 | 2.30%102.2萬 | 0.94%102.05萬 | 0.94%102.05萬 | 20.42%97.3萬 | 14.78%98.6萬 |
負債總額 | 89.59%763.3萬 | -3.29%618.1萬 | -3.29%618.1萬 | 195.65%775.5萬 | 201.29%514萬 | 26.64%402.6萬 | -2.51%639.15萬 | -2.51%639.15萬 | -15.28%262.3萬 | -11.65%170.6萬 |
所有者權益 | ||||||||||
股本 | 0.00%4,265.4萬 | 0.00%4,265.37萬 | 0.00%4,265.37萬 | 0.00%4,265.4萬 | 0.00%4,265.4萬 | 0.00%4,265.4萬 | 0.00%4,265.37萬 | 0.00%4,265.37萬 | 0.00%4,265.4萬 | 0.00%4,265.4萬 |
-普通股 | 0.00%4,265.4萬 | 0.00%4,265.37萬 | 0.00%4,265.37萬 | 0.00%4,265.4萬 | 0.00%4,265.4萬 | 0.00%4,265.4萬 | 0.00%4,265.37萬 | 0.00%4,265.37萬 | 0.00%4,265.4萬 | 0.00%4,265.4萬 |
留存收益 | -5.90%1.2億 | -1.18%1.2億 | -1.18%1.2億 | 4.47%1.26億 | 7.18%1.28億 | 4.00%1.27億 | 0.77%1.22億 | 0.77%1.22億 | 0.73%1.21億 | 0.07%1.19億 |
固定資產重估價值準備 | 0.00%89萬 | 0.00%88.99萬 | 0.00%88.99萬 | 0.00%89萬 | 0.00%89萬 | 0.00%89萬 | 0.00%88.99萬 | 0.00%88.99萬 | 0.00%89萬 | 0.00%89萬 |
其他儲備 | -25.39%212.8萬 | -31.12%177.38萬 | -31.12%177.38萬 | -26.88%198.9萬 | 159.82%292.3萬 | 33.08%285.2萬 | 37.58%257.51萬 | 37.58%257.51萬 | 57.04%272萬 | -37.71%112.5萬 |
股東權益 | -4.74%1.65億 | -1.33%1.66億 | -1.33%1.66億 | 2.80%1.72億 | 6.32%1.74億 | 3.34%1.73億 | 0.98%1.68億 | 0.98%1.68億 | 1.13%1.67億 | -0.37%1.64億 |
非控制性權益 | --0 | 3.20%70.72萬 | 3.20%70.72萬 | -4.01%69.4萬 | -1.42%69.5萬 | -1.56%69.3萬 | -2.42%68.53萬 | -2.42%68.53萬 | -4.87%72.3萬 | -3.95%70.5萬 |
總權益 | -5.12%1.65億 | -1.31%1.66億 | -1.31%1.66億 | 2.77%1.73億 | 6.28%1.75億 | 3.32%1.74億 | 0.97%1.69億 | 0.97%1.69億 | 1.10%1.68億 | -0.38%1.64億 |
會計準則 | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY:Financial Year 年度報告,相當於上市公司向SEC披露的10-K文件。
Q:Quarter 季度報告,相當於上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4為單季報,跨度為3個月;Q6、Q9為累計季報,Q6為6個月,Q9為9個月。