Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
上海石油化工股份
00338
5
中國石油化工股份
00386
| (FY)2025/12/31 | (Q4)2025/12/31 | (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 經營活動現金流量(間接法) | ||||||||||
| 經營活動產生的現金 | -11.83%3.26億 | -35.79%9,262.49萬 | -116.87%-1,334.2萬 | 19.44%5,960.7萬 | 93.53%1.87億 | 486.38%3.7億 | 5,093.28%1.44億 | 70.09%7,907.6萬 | 313.45%4,990.5萬 | 160.13%9,681.6萬 |
| 扣除非現金調整前淨利潤 | 42.91%3.09億 | 50.42%9,158.54萬 | 21.19%7,183.8萬 | 62.99%8,172.6萬 | 39.07%6,376萬 | 21.42%2.16億 | 23.44%6,088.5萬 | 26.16%5,927.9萬 | 17.50%5,014.1萬 | 17.44%4,584.9萬 |
| 非現金項目調整總額 | -14.47%1,684.25萬 | -200.34%-930.55萬 | 523.29%2,052.5萬 | -47.64%155.3萬 | -2.14%407萬 | 212.30%1,969.2萬 | 172.08%927.4萬 | -75.89%329.3萬 | -40.89%296.6萬 | 740.20%415.9萬 |
| -折舊與攤銷 | 9.77%1,851.37萬 | -8.23%397.17萬 | -42.91%239.2萬 | -57.68%198.4萬 | 177.76%1,016.6萬 | -4.60%1,686.56萬 | 159.18%432.76萬 | -73.53%419萬 | 13.32%468.8萬 | -27.12%366萬 |
| -在損益中確認的減值損失回撥 | 64.34%-7.72萬 | ---- | ---- | ---- | ---- | 7.39%-21.65萬 | ---- | ---- | ---- | ---- |
| -資產準備金與勾銷 | -0.79%1,152.59萬 | ---- | ---- | ---- | ---- | 335.67%1,161.82萬 | ---- | ---- | ---- | ---- |
| -處置利潤 | -88.93%-31.21萬 | ---- | ---- | ---- | ---- | 72.93%-16.52萬 | ---- | ---- | ---- | ---- |
| -其他非現金項目 | -52.29%-1,280.78萬 | -288.13%-2,441.38萬 | 2,121.52%1,813.3萬 | 74.97%-43.1萬 | -1,321.64%-609.6萬 | -50.20%-841.02萬 | -2,964.44%-629.02萬 | 58.72%-89.7萬 | -295.46%-172.2萬 | 111.02%49.9萬 |
| 營運資本變動 | -99.62%50.41萬 | -86.04%1,034.51萬 | -740.48%-1.06億 | -639.29%-2,367.2萬 | 155.38%1.2億 | 210.71%1.34億 | 320.00%7,409.48萬 | 216.61%1,650.4萬 | 95.49%-320.2萬 | 2,120.20%4,680.8萬 |
| -應收款(增)減 | 88.42%-5,165.79萬 | ---- | ---- | ---- | ---- | -75.41%-4.46億 | ---- | ---- | ---- | ---- |
| -存貨(增)減 | 117.12%572.16萬 | ---- | ---- | ---- | ---- | -136.66%-3,342.05萬 | ---- | ---- | ---- | ---- |
| -應付款(減)增 | -253.02%-6,063.21萬 | ---- | ---- | ---- | ---- | -70.56%3,962.4萬 | ---- | ---- | ---- | ---- |
| -其他流動資產變動 | -81.35%1.07億 | -66.71%2.61億 | -27.53%-1.1億 | -43.85%-1.27億 | 332.00%8,317.8萬 | 4,428.65%5.74億 | 409.08%7.85億 | -86.29%-8,634.4萬 | -43.48%-8,846萬 | -7.05%-3,585.3萬 |
| -其他流動負債變動 | -92.15%4,973.4萬 | -126.09%-9,461.1萬 | -95.71%441.1萬 | 21.49%1.04億 | -56.02%3,635.8萬 | 527.89%6.33億 | 672.76%3.63億 | 219.44%1.03億 | 1,005.27%8,525.8萬 | 165.16%8,266.1萬 |
| 已付股息(經營活動產生的現金流) | ||||||||||
| 已收到的股息(經營活動產生的現金流) | ||||||||||
| 已付利息(經營活動產生的現金流) | 8.66%-107.45萬 | -3.45%-24.25萬 | -49.23%-29.1萬 | 118.02%6萬 | 24.73%-117.64萬 | 52.15%-23.44萬 | 74.10%-19.5萬 | -96.21%-41.4萬 | -205.50%-33.3萬 | |
| 已收到的利息(經營活動產生的現金流) | 46.06%1,282.94萬 | 29.34%389.44萬 | 45.03%325.6萬 | 30.04%272.3萬 | 106.14%295.6萬 | 32.35%878.39萬 | 37.10%301.09萬 | 101.53%224.5萬 | 29.50%209.4萬 | -16.14%143.4萬 |
| 已支付退稅 | -27.49%-6,850.98萬 | 175.36%2,049.02萬 | 236.53%1,404.5萬 | 86.29%-69.9萬 | -816.91%-1.02億 | -28.45%-5,373.83萬 | -131.26%-2,719.03萬 | 27.40%-1,028.7萬 | 16.68%-509.9萬 | -14.04%-1,116.2萬 |
| 其他經營現金流入(流出) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 經營活動現金淨額 | -16.80%2.7億 | -2.56%1.17億 | -94.82%366.8萬 | 31.42%6,109萬 | 1.41%8,797.6萬 | 1,129.42%3.24億 | 1,747.62%1.2億 | 116.74%7,083.9萬 | 265.47%4,648.6萬 | 198.84%8,675.5萬 |
| 投資活動現金流量 | ||||||||||
| 物業、廠房及設備交易淨額 | 19.45%-1,150.64萬 | -127.56%-329.34萬 | 57.81%-355.6萬 | 97.59%-7.2萬 | 69.07%-458.5萬 | 21.06%-1,428.54萬 | 283.70%1,194.86萬 | -24.62%-842.8萬 | 21.29%-298.3萬 | -1,325.29%-1,482.3萬 |
| 業務交易淨額 | 77.78%80 | ---- | ---- | ---- | ---- | --45 | ---- | ---- | ---- | ---- |
| 投資物業交易淨額 | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
| 投資產品交易淨額 | -88.22%-8,973.79萬 | -32.09%-6,192.09萬 | -3,688.77%-2,057.3萬 | -5,285.29%-915.5萬 | 2,322.09%191.1萬 | -144.56%-4,767.74萬 | -142.32%-4,687.84萬 | 79.16%-54.3萬 | 86.27%-17萬 | -222.86%-8.6萬 |
| 已收到的股息(投資活動產生的現金流) | --0 | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
| 其他投資變動淨額 | -597.14%-568.44萬 | ---- | ---- | ---- | ---- | 134.30%114.34萬 | ---- | ---- | ---- | ---- |
| 投資活動現金淨額 | -75.81%-1.07億 | -109.84%-7,089.87萬 | -168.97%-2,412.9萬 | -192.64%-922.7萬 | 82.06%-267.4萬 | -170.12%-6,081.94萬 | -133.09%-3,378.64萬 | 4.24%-897.1萬 | 37.29%-315.3萬 | -1,437.01%-1,490.9萬 |
| 融資活動現金流量 | ||||||||||
| 債務發行/償還的淨額 | --0 | ---- | ---- | ---- | --2,000萬 | -150.00%-1,000萬 | ---- | ---- | ---- | --0 |
| 普通股發行/回購的淨額 | ---742.14萬 | ---371 | ---248.2萬 | ---394.6萬 | ---99.3萬 | --0 | --0 | --0 | --0 | --0 |
| 租賃融資增減 | -327.30%-945.12萬 | 75.29%-20.92萬 | 77.67%-15.5萬 | -2,668.75%-841.7萬 | -82.56%-67萬 | -102.44%-221.19萬 | -133.55%-84.69萬 | -140.97%-69.4萬 | -186.79%-30.4萬 | -9.23%-36.7萬 |
| 已支付現金股息 | 24.96%-1.51億 | 68.19%-3,810.26萬 | -19.65%-3,772萬 | -49.71%-3,775.8萬 | -49.94%-3,781.7萬 | -128.57%-2.02億 | -375.01%-1.2億 | -25.00%-3,152.6萬 | 0.00%-2,522.1萬 | -99.99%-2,522.1萬 |
| 非控制性權益現金股息 | ---38.3萬 | --0 | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- |
| 融資活動現金淨額 | 21.36%-1.68億 | 70.97%-3,792.92萬 | -26.44%-4,074萬 | -174.71%-7,012.1萬 | 23.87%-1,948萬 | -208.48%-2.14億 | -2,240.04%-1.31億 | -26.31%-3,222萬 | -0.78%-2,552.5萬 | -97.64%-2,558.8萬 |
| 現金淨流量 | ||||||||||
| 期初現金流 | 64.57%1.22億 | -0.06%2.38億 | 42.61%3億 | 65.27%3.18億 | 72.49%2.52億 | 150.83%7,443.28萬 | 30.12%2.38億 | 13.39%2.1億 | -20.87%1.92億 | -35.87%1.46億 |
| 現金變動 | -111.60%-569.79萬 | 117.80%793.91萬 | -306.43%-6,120.1萬 | -202.53%-1,825.8萬 | 42.29%6,582.2萬 | 12.36%4,912.09萬 | -149.97%-4,459.31萬 | 1,451.94%2,964.8萬 | 130.47%1,780.8萬 | 206.06%4,625.8萬 |
| 匯率變動影響 | 29.86%-72.96萬 | -262.87%-59.76萬 | 84.06%-22.4萬 | 60.00%-6,000 | 653.85%9.8萬 | -197.07%-104.01萬 | 142.16%36.69萬 | -2,261.54%-140.5萬 | -102.47%-1.5萬 | -94.76%1.3萬 |
| 現金變動之外的其他現金調整 | 483.66%8.24萬 | ---- | ---- | ---- | ---- | 26.46%-2.15萬 | --2.75萬 | ---1.2萬 | ---2,000 | 48.53%-3.5萬 |
| 期末現金 | -5.18%1.16億 | -5.18%1.16億 | -0.06%2.38億 | 42.61%3億 | 65.27%3.18億 | 64.57%1.22億 | 64.57%1.22億 | 30.12%2.38億 | 13.39%2.1億 | -20.87%1.92億 |
| 自由現金流 | -16.72%2.58億 | -13.90%1.13億 | -100.03%-1.6萬 | 40.14%6,101.8萬 | 16.00%8,337.1萬 | 3,671.26%3.1億 | 1,142.13%1.32億 | 140.71%6,239.6萬 | 236.56%4,354.2萬 | 168.10%7,187.2萬 |
| 會計準則 | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY:Financial Year 年度報告,相當於上市公司向SEC披露的10-K文件。
Q:Quarter 季度報告,相當於上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4為單季報,跨度為3個月;Q6、Q9為累計季報,Q6為6個月,Q9為9個月。