PERMAJU-PA
7080PA
BORNOIL
7036
ZENTECH
0094
COMPUGT
5037
BCMALL
0187
(FY)2024/09/30 | (Q4)2024/09/30 | (Q3)2024/06/30 | (Q2)2024/03/31 | (Q1)2023/12/31 | (FY)2023/09/30 | (Q4)2023/09/30 | (Q3)2023/06/30 | (Q2)2023/03/31 | (Q1)2022/12/31 | |
---|---|---|---|---|---|---|---|---|---|---|
經營活動現金流量(間接法) | ||||||||||
經營活動產生的現金 | -11.09%1.94億 | -29.17%4,042.3萬 | 2.15%5,424.5萬 | -45.07%2,635.4萬 | 21.61%7,288.5萬 | 45.24%2.18億 | 89.05%5,707.3萬 | 40.37%5,310.4萬 | 76.45%4,798.1萬 | 9.08%5,993.3萬 |
扣除非現金調整前淨利潤 | -30.53%1.32億 | -67.16%1,089萬 | -41.46%2,549.8萬 | -34.20%2,961.8萬 | -3.06%6,551.4萬 | 121.12%1.89億 | 189.10%3,316.1萬 | 16.28%4,355.3萬 | 485.56%4,501.2萬 | 133.04%6,758.2萬 |
非現金項目調整總額 | 2.21%7,514.9萬 | -17.49%1,996.3萬 | 24.21%2,418.5萬 | -42.48%1,341.5萬 | 169.06%1,758.6萬 | 12.54%7,352.7萬 | 35.92%2,419.6萬 | 80.30%1,947.1萬 | 5.80%2,332.4萬 | -55.50%653.6萬 |
-折舊與攤銷 | 2.70%5,922.6萬 | 0.97%1,486萬 | -2.25%1,481.4萬 | 6.16%1,476.2萬 | 6.49%1,479萬 | 10.56%5,766.7萬 | 3.63%1,471.7萬 | 18.57%1,515.5萬 | 9.88%1,390.6萬 | 10.96%1,388.9萬 |
-在損益中確認的減值損失回撥 | 176.55%1,091萬 | 2,036.95%749.6萬 | 64.72%169.5萬 | -78.26%60.2萬 | 109.18%111.7萬 | -47.33%394.5萬 | -124.07%-38.7萬 | -79.08%102.9萬 | 397.13%276.9萬 | 31.20%53.4萬 |
-聯營企業份額 | -4,204.44%-184.7萬 | -23,266.67%-70.1萬 | -18,460.00%-92.8萬 | -7,033.33%-21.4萬 | -107.14%-4,000 | -98.77%4.5萬 | -100.09%-3,000 | -150.00%-5,000 | -175.00%-3,000 | -69.73%5.6萬 |
-處置利潤 | 9,300.00%188萬 | 356.35%203.8萬 | 114.03%10.1萬 | -1,709.26%-97.7萬 | -54.81%71.8萬 | 100.33%2萬 | 82.55%-79.5萬 | 54.05%-72萬 | 78.23%-5.4萬 | 587.88%158.9萬 |
-匯兌損益淨額 | 67.03%-146.6萬 | -743.33%-96.5萬 | 107.99%18.2萬 | 219.23%66.4萬 | 46.70%-134.7萬 | -283.18%-444.6萬 | -83.84%15萬 | -255.43%-227.7萬 | -19.07%20.8萬 | -1,033.18%-252.7萬 |
-其他非現金項目 | -60.44%644.6萬 | -126.30%-276.5萬 | 32.31%832.1萬 | -121.88%-142.2萬 | 133.00%231.2萬 | 334.79%1,629.6萬 | 6,681.61%1,051.4萬 | 192.53%628.9萬 | -26.32%649.8萬 | -545.89%-700.5萬 |
營運資本變動 | 71.48%-1,276.2萬 | 3,469.72%957萬 | 145.99%456.2萬 | 18.06%-1,667.9萬 | 27.99%-1,021.5萬 | -5,596.10%-4,474.4萬 | -130.92%-28.4萬 | 4.83%-992萬 | -701.69%-2,035.5萬 | -226.00%-1,418.5萬 |
-應收款(增)減 | 91.76%-393.6萬 | -835.74%-959.4萬 | 159.08%562.4萬 | -778.75%-1,207.4萬 | 131.70%1,210.8萬 | -911.81%-4,778.5萬 | -73.49%130.4萬 | -438.91%-952萬 | -282.73%-137.4萬 | -215.90%-3,819.5萬 |
-存貨(增)減 | 114.33%378.2萬 | 151.55%1,252.5萬 | 29,975.00%717萬 | -278.68%-1,142.5萬 | 47.02%-448.8萬 | -46.88%-2,639.7萬 | -41.76%-2,429.6萬 | 99.88%-2.4萬 | 33.07%639.4萬 | -160.85%-847.1萬 |
-應付款(減)增 | -155.20%-1,499.8萬 | -72.74%606.8萬 | -255.90%-890.1萬 | 121.96%566.6萬 | -153.69%-1,783.1萬 | 6.51%2,716.9萬 | 44.24%2,225.9萬 | -132.35%-250.1萬 | -225.72%-2,579.7萬 | 223.51%3,320.8萬 |
-貸款、租賃及其他損失準備金 | -67.64%66.4萬 | -90.74%19萬 | ---- | ---- | ---- | 194.32%205.2萬 | --205.2萬 | ---- | ---- | ---- |
-其他流動資產變動 | 695.39%172.6萬 | 123.77%38.1萬 | -90.82%19.5萬 | 173.46%115.4萬 | 99.45%-4,000 | 105.05%21.7萬 | 46.38%-160.3萬 | 251.14%212.5萬 | -54.87%42.2萬 | 13.04%-72.7萬 |
已付股息(經營活動產生的現金流) | ||||||||||
已收到的股息(經營活動產生的現金流) | ||||||||||
已付利息(經營活動產生的現金流) | 8.32%-1,729.8萬 | 15.53%-400.8萬 | 11.51%-415.8萬 | 3.60%-460.8萬 | 2.56%-452.4萬 | -1,886.7萬 | -474.5萬 | -22.66%-469.9萬 | -21.14%-478萬 | -17.99%-464.3萬 |
已收到的利息(經營活動產生的現金流) | 76.57%250.9萬 | 80.51%71.3萬 | 31.47%61萬 | 97.28%65.3萬 | 130.74%53.3萬 | 223.37%142.1萬 | 157.44%39.5萬 | 246.27%46.4萬 | 224.51%33.1萬 | 362.00%23.1萬 |
已支付退稅 | -17.88%-3,764.8萬 | 15.78%-1,021.6萬 | -16.39%-1,230.4萬 | -101.57%-667.2萬 | -42.67%-845.6萬 | -62.00%-3,193.8萬 | -58.22%-1,213萬 | -77.51%-1,057.1萬 | -10.15%-331萬 | -91.94%-592.7萬 |
其他經營現金流入(流出) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
經營活動現金淨額 | -16.14%1.41億 | -33.70%2,691.2萬 | 0.25%3,839.3萬 | -60.90%1,572.7萬 | 21.87%6,043.8萬 | 28.90%1.69億 | 18.04%4,059.3萬 | 35.90%3,829.8萬 | 97.71%4,022.2萬 | 3.38%4,959.4萬 |
投資活動現金流量 | ||||||||||
物業、廠房及設備交易淨額 | -353.33%-34萬 | 28.57%-1萬 | -2,223.08%-30.2萬 | 59.46%-1.5萬 | -18.18%-1.3萬 | 99.68%-7.5萬 | 99.94%-1.4萬 | 53.57%-1.3萬 | 5.13%-3.7萬 | 92.25%-1.1萬 |
業務交易淨額 | --8,000 | --1,000 | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- |
向其他方提供的預付現金及貸款 | ---- | ---- | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
償還對其他方提供的預付款及貸款產生的現金收入 | -206.90%-83.7萬 | ---- | ---- | ---- | -156.69%-30.5萬 | --78.3萬 | ---20.3萬 | --1萬 | --43.8萬 | --53.8萬 |
已收到的利息(投資活動產生的現金流) | 70.35%72.4萬 | 72.79%23.5萬 | 53.72%18.6萬 | 73.86%15.3萬 | 87.50%15萬 | 41.35%42.5萬 | 29.92%13.6萬 | 47.56%12.1萬 | 46.67%8.8萬 | 48.15%8萬 |
其他投資變動淨額 | -73.61%-5,763萬 | 21.97%-1,193.3萬 | -91.84%-850.6萬 | -96.89%-1,325.3萬 | -255.27%-2,393.8萬 | ---3,319.5萬 | ---1,529.2萬 | 8.58%-443.4萬 | -52.91%-673.1萬 | -71.45%-673.8萬 |
投資活動現金淨額 | -81.13%-5,807.5萬 | 22.67%-1,188.8萬 | -99.77%-862.2萬 | -115.62%-1,345.9萬 | -293.18%-2,410.6萬 | -29.11%-3,206.2萬 | -30.93%-1,537.3萬 | 22.78%-431.6萬 | -5.44%-624.2萬 | -287.55%-613.1萬 |
融資活動現金流量 | ||||||||||
債務發行/償還的淨額 | 39.45%-4,235.2萬 | -16.11%-2,235.4萬 | 84.43%-559.8萬 | -879.88%-2,074.4萬 | 150.24%634.4萬 | -151.73%-6,994.5萬 | -566.43%-1,925.2萬 | -74.26%-3,594.9萬 | -898.58%-211.7萬 | -14.04%-1,262.7萬 |
租賃融資增減 | 13.77%-1,216.4萬 | 25.25%-263.5萬 | 53.83%-278.8萬 | 9.06%-355.4萬 | -401.89%-318.7萬 | -3.32%-1,410.7萬 | 0.74%-352.5萬 | -83.50%-603.9萬 | -4.49%-390.8萬 | 79.32%-63.5萬 |
已支付現金股息 | ---350.7萬 | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
非控制性權益現金股息 | -119.08%-75.8萬 | -50,500.00%-50.6萬 | --0 | -18.87%-25.2萬 | --0 | ---34.6萬 | ---1,000 | 50.00%-1,000 | -33.33%-21.2萬 | 28.65%-13.2萬 |
其他籌資費用淨額 | -4.29%162.9萬 | -159.14%-22萬 | 374.52%172.4萬 | 46.60%43.1萬 | -118.39%-30.6萬 | 77.06%170.2萬 | -71.12%37.2萬 | -2,315.38%-62.8萬 | 208.49%29.4萬 | 5,646.67%166.4萬 |
融資活動現金淨額 | 30.89%-5,715.2萬 | -14.77%-2,571.5萬 | 76.14%-1,016.9萬 | -305.84%-2,411.9萬 | 124.31%285.1萬 | -51.88%-8,269.6萬 | -62.82%-2,240.6萬 | -94.17%-4,261.7萬 | -35.62%-594.3萬 | 18.30%-1,173萬 |
現金淨流量 | ||||||||||
期初現金流 | 51.43%1.63億 | 24.78%2億 | 7.70%1.81億 | 45.15%2.03億 | 51.43%1.63億 | 95.85%1.08億 | 63.16%1.6億 | 72.74%1.68億 | 60.22%1.4億 | 95.85%1.08億 |
現金變動 | -51.36%2,624.3萬 | -479.92%-1,069.1萬 | 327.01%1,960.2萬 | -177.94%-2,185.1萬 | 23.48%3,918.3萬 | 4.54%5,394.9萬 | -68.33%281.4萬 | -1,442.92%-863.5萬 | 179.20%2,803.7萬 | -0.94%3,173.3萬 |
匯率變動影響 | -276.52%-251.9萬 | -1,067.65%-277.9萬 | -129.62%-32.2萬 | -48.16%21.1萬 | 116.96%37.1萬 | 30.41%142.7萬 | -154.81%-23.8萬 | 145.93%108.7萬 | 273.39%40.7萬 | 56.88%17.1萬 |
期末現金 | 14.55%1.87億 | 14.55%1.87億 | 24.78%2億 | 7.70%1.81億 | 45.15%2.03億 | 51.43%1.63億 | 51.43%1.63億 | 63.16%1.6億 | 72.74%1.68億 | 60.22%1.4億 |
自由現金流 | -16.31%1.41億 | -33.70%2,690.2萬 | -0.51%3,809.1萬 | -60.90%1,571.2萬 | 21.87%6,042.5萬 | 59.14%1.69億 | 319.26%4,057.9萬 | 35.99%3,828.5萬 | 97.91%4,018.5萬 | 3.66%4,958.3萬 |
會計準則 | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY:Financial Year 年度報告,相當於上市公司向SEC披露的10-K文件。
Q:Quarter 季度報告,相當於上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4為單季報,跨度為3個月;Q6、Q9為累計季報,Q6為6個月,Q9為9個月。