HAWK
0320
UUE
0310
KENERGY
0307
4
GOHUB
0311
5
KEYFIELD
5321
(FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | (Q3)2023/09/30 | (Q2)2023/06/30 | (Q1)2023/03/31 | |
---|---|---|---|---|---|---|---|---|---|---|
經營活動現金流量(間接法) | ||||||||||
經營活動產生的現金 | -54.71%1,435.1萬 | -13.13%1,073.4萬 | 296.53%2,859萬 | -257.55%-916.8萬 | -350.71%-1,580.5萬 | -1.67%3,169萬 | 57.03%1,235.7萬 | 41.57%721萬 | -49.43%581.9萬 | -18.76%630.4萬 |
扣除非現金調整前淨利潤 | 20.44%1,708.4萬 | -83.05%171.7萬 | 62.06%463萬 | 97.67%602.3萬 | 355.36%471.4萬 | 31.87%1,418.5萬 | 355.35%1,012.7萬 | -34.20%285.7萬 | 151.40%304.7萬 | -161.97%-184.6萬 |
非現金項目調整總額 | -4.08%1,228.3萬 | 149.28%224.6萬 | -0.23%481.3萬 | -30.45%195.7萬 | -23.44%326.7萬 | -22.13%1,280.6萬 | -80.33%90.1萬 | 8.33%482.4萬 | -23.01%281.4萬 | 13.60%426.7萬 |
-折舊與攤銷 | -2.26%1,179.6萬 | -8.38%271萬 | -16.74%271.5萬 | 7.02%314萬 | 10.80%323.1萬 | 2.58%1,206.9萬 | 0.82%295.8萬 | 9.95%326.1萬 | -0.31%293.4萬 | -0.24%291.6萬 |
-在損益中確認的減值損失回撥 | 114.31%43.1萬 | 92.31%-29.7萬 | -79.47%12.3萬 | 258.95%30.2萬 | -31.76%30.3萬 | -1,840.46%-301.1萬 | -347.22%-386.4萬 | 58.47%59.9萬 | -145.67%-19萬 | 82.72%44.4萬 |
-處置利潤 | -1,962.89%-328萬 | 231.95%22.3萬 | -313.89%-7.7萬 | -9,420.83%-228.5萬 | -56,950.00%-114.1萬 | -44.55%-15.9萬 | -16,800.00%-16.9萬 | 256.52%3.6萬 | ---2.4萬 | 97.67%-2,000 |
-匯兌損益淨額 | -5.65%-213.3萬 | -1,440.74%-144.8萬 | 280.57%76.2萬 | 40.88%-72.9萬 | -52.12%-71.8萬 | -451.64%-201.9萬 | -89.04%10.8萬 | -511.59%-42.2萬 | -46.44%-123.3萬 | -7.27%-47.2萬 |
-養老金及員工福利費用 | -51.85%1.3萬 | -96.30%1,000 | ---- | ---- | ---- | --2.7萬 | --2.7萬 | ---- | ---- | ---- |
-其他非現金項目 | -7.51%545.6萬 | -42.59%105.7萬 | -5.33%127.8萬 | 15.22%152.9萬 | 15.28%159.2萬 | 20.71%589.9萬 | 28.56%184.1萬 | 12.41%135萬 | 16.61%132.7萬 | 23.75%138.1萬 |
營運資本變動 | -419.56%-1,501.6萬 | 409.48%677.1萬 | 4,165.18%1,914.7萬 | -40,728.57%-1,714.8萬 | -712.57%-2,378.6萬 | -6.52%469.9萬 | 24.91%132.9萬 | 87.28%-47.1萬 | -100.63%-4.2萬 | 278.83%388.3萬 |
-應收款(增)減 | -147.75%-702.9萬 | 30.77%642.1萬 | 2,075.88%2,760.3萬 | -4,813.99%-2,022.3萬 | -293.25%-2,083萬 | 368.97%1,472.1萬 | 230.52%491萬 | 40.73%-139.7萬 | -95.16%42.9萬 | 2,615.11%1,077.9萬 |
-存貨(增)減 | 49.42%-127.1萬 | 83.93%-118.7萬 | -34.66%224.5萬 | -623.69%-837.9萬 | 3,789.02%605萬 | -125.94%-251.3萬 | -403.53%-738.5萬 | 199.11%343.6萬 | 258.74%160萬 | -101.60%-16.4萬 |
-應付款(減)增 | 10.56%-671.6萬 | -59.60%153.7萬 | -326.33%-1,070.1萬 | 653.07%1,145.4萬 | -33.78%-900.6萬 | 3.74%-750.9萬 | 58.96%380.4萬 | -218.28%-251萬 | 22.35%-207.1萬 | 30.23%-673.2萬 |
已付股息(經營活動產生的現金流) | ||||||||||
已收到的股息(經營活動產生的現金流) | ||||||||||
已付利息(經營活動產生的現金流) | ||||||||||
已收到的利息(經營活動產生的現金流) | ||||||||||
已支付退稅 | -47.95%-560.3萬 | -27.65%-134.8萬 | -21.88%-243.4萬 | -132.15%-72.2萬 | -159.81%-109.9萬 | -106.15%-378.7萬 | -73.97%-105.6萬 | -146.24%-199.7萬 | -132.09%-31.1萬 | -48.42%-42.3萬 |
其他經營現金流入(流出) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
經營活動現金淨額 | -68.65%874.8萬 | -16.95%938.6萬 | 401.75%2,615.6萬 | -279.56%-989萬 | -387.43%-1,690.4萬 | -8.19%2,790.3萬 | 55.62%1,130.1萬 | 21.74%521.3萬 | -51.57%550.8萬 | -21.32%588.1萬 |
投資活動現金流量 | ||||||||||
物業、廠房及設備交易淨額 | 17.68%-1,342.3萬 | 37.37%-910.8萬 | 24.65%-96.6萬 | -2,675.64%-433萬 | 402.78%98.1萬 | -261.13%-1,630.5萬 | -1,510.52%-1,454.3萬 | -129.86%-128.2萬 | 98.00%-15.6萬 | -217.65%-32.4萬 |
業務交易淨額 | -235.64%-4,650萬 | ---4,800萬 | -13.76%-1,576.1萬 | ---- | ---- | -13,754.00%-1,385.4萬 | --0 | ---1,385.4萬 | ---- | ---- |
已收到的利息(投資活動產生的現金流) | 30.95%45.7萬 | 56.79%12.7萬 | 12.37%10.9萬 | 50.00%12萬 | 10.99%10.1萬 | 137.41%34.9萬 | 58.82%8.1萬 | 90.20%9.7萬 | 280.95%8萬 | 279.17%9.1萬 |
投資活動現金淨額 | -99.48%-5,946.6萬 | -294.00%-5,698.1萬 | -10.50%-1,661.8萬 | 17,272.37%1,305.1萬 | 564.38%108.2萬 | -567.19%-2,981萬 | -1,480.55%-1,446.2萬 | -446.12%-1,503.9萬 | 99.03%-7.6萬 | -198.72%-23.3萬 |
融資活動現金流量 | ||||||||||
債務發行/償還的淨額 | 524.88%3,955.5萬 | 232.31%3,742.8萬 | 124.64%33.9萬 | -288.14%-844.2萬 | 840.23%1,023萬 | 160.59%633萬 | 403.50%1,126.3萬 | 80.98%-137.6萬 | -248.26%-217.5萬 | -42.77%-138.2萬 |
普通股發行/回購的淨額 | 105.49%2,891.1萬 | 75,388.89%2,038.2萬 | -84.94%204.8萬 | 54.44%67.8萬 | --580.3萬 | 8,948.43%1,406.9萬 | 121.60%2.7萬 | 40,108.82%1,360.3萬 | --43.9萬 | --0 |
租賃融資增減 | 149.87%156萬 | -14.15%-59.7萬 | -9.93%-75.3萬 | 467.69%298.2萬 | 93.51%-7.2萬 | 32.67%-312.8萬 | 57.92%-52.3萬 | 34.95%-68.5萬 | 30.51%-81.1萬 | 6.26%-110.9萬 |
已付利息(籌資活動產生的現金流) | 5.35%-591.3萬 | 38.37%-118.4萬 | 4.15%-138.7萬 | -9.28%-164.9萬 | -23.58%-169.3萬 | -24.10%-624.7萬 | -29.53%-192.1萬 | -15.58%-144.7萬 | -30.20%-150.9萬 | -20.18%-137萬 |
其他籌資費用淨額 | -119.86%-68.6萬 | -3,682.76%-219.4萬 | 49.58%-17.8萬 | -107.51%-11.9萬 | -20.87%180.5萬 | 225.01%345.4萬 | 71.00%-5.8萬 | 70.21%-35.3萬 | 233.90%158.4萬 | 1,269.74%228.1萬 |
融資活動現金淨額 | 338.09%6,342.7萬 | 512.60%5,383.5萬 | -99.29%6.9萬 | -164.97%-655萬 | 1,117.28%1,607.3萬 | 162.81%1,447.8萬 | 229.96%878.8萬 | 190.55%974.2萬 | -21.06%-247.2萬 | 54.68%-158萬 |
現金淨流量 | ||||||||||
期初現金流 | 6,258.92%1,176.4萬 | 227.63%1,908.1萬 | 75.28%953.7萬 | 455.08%1,251.7萬 | 608.16%1,176.4萬 | 105.04%18.5萬 | 1,695.62%582.4萬 | 220.81%544.1萬 | 517.81%225.5萬 | 36.87%-231.5萬 |
現金變動 | 1.10%1,270.9萬 | 10.89%624萬 | 11,536.90%960.7萬 | -214.49%-338.9萬 | -93.83%25.1萬 | 337.25%1,257.1萬 | 1,455.90%562.7萬 | 96.06%-8.4萬 | 95.90%296萬 | 4.01%406.8萬 |
匯率變動影響 | 177.85%419萬 | 967.73%334.2萬 | -113.49%-6.3萬 | 80.97%40.9萬 | 0.00%50.2萬 | 54.35%150.8萬 | -67.56%31.3萬 | 557.75%46.7萬 | 225.56%22.6萬 | 314.88%50.2萬 |
期末現金 | 100.95%2,866.3萬 | 100.95%2,866.3萬 | 227.63%1,908.1萬 | 75.28%953.7萬 | 455.08%1,251.7萬 | 7,610.27%1,426.4萬 | 7,610.27%1,426.4萬 | 1,695.62%582.4萬 | 220.81%544.1萬 | 517.81%225.5萬 |
自由現金流 | -157.33%-654.5萬 | 105.01%16.9萬 | 540.70%2,518.6萬 | -371.26%-1,439.3萬 | -415.33%-1,750.7萬 | -55.68%1,141.6萬 | -153.10%-337.3萬 | -54.04%393.1萬 | 48.67%530.6萬 | -23.81%555.2萬 |
會計準則 | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY:Financial Year 年度報告,相當於上市公司向SEC披露的10-K文件。
Q:Quarter 季度報告,相當於上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4為單季報,跨度為3個月;Q6、Q9為累計季報,Q6為6個月,Q9為9個月。