(Q1)2024/09/30 | (FY)2024/06/30 | (Q4)2024/06/30 | (Q3)2024/03/31 | (Q2)2023/12/31 | (Q1)2023/09/30 | (FY)2023/06/30 | (Q4)2023/06/30 | (Q3)2023/03/31 | (Q2)2022/12/31 | |
---|---|---|---|---|---|---|---|---|---|---|
經營活動現金流量(間接法) | ||||||||||
經營活動產生的現金 | -269.64%-1,532萬 | 106.85%7,576.99萬 | -47,106,048.57%-1,648.71萬 | 3,362.12%6,325.3萬 | 1,218.35%1,997.3萬 | -72.87%903.1萬 | 244.33%3,663.1萬 | 100.00%35 | -90.67%182.7萬 | 105.63%151.5萬 |
扣除非現金調整前淨利潤 | -48.64%611.5萬 | 36.68%6,061.84萬 | 4,247,245.92%1,507.74萬 | 29.40%1,798.9萬 | 2.25%1,564.5萬 | -21.41%1,190.7萬 | 17.44%4,435.16萬 | -100.00%-355 | 237.86%1,390.2萬 | -48.41%1,530萬 |
非現金項目調整總額 | 425.32%1,616.4萬 | 81.07%1,502.92萬 | 1,522,850.18%412.72萬 | 333.55%108.6萬 | -30.57%673.9萬 | 426.99%307.7萬 | -24.35%830.03萬 | -99.98%271 | 68.17%-46.5萬 | 21.46%970.6萬 |
-折舊與攤銷 | 9.73%204.1萬 | 10.51%798.99萬 | 261,291.99%224.89萬 | -46.07%196.1萬 | 6.19%192萬 | 4.09%186萬 | 0.92%723.01萬 | -100.05%-861 | 302.00%363.6萬 | -66.68%180.8萬 |
-在損益中確認的減值損失回撥 | --0 | -100.99%-6,047 | -44.25%-6,047 | --0 | --0 | --0 | 248.63%60.88萬 | 98.93%-4,192 | 112.76%83.4萬 | 47.30%-21.5萬 |
-資產準備金與勾銷 | ---7.2萬 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-處置利潤 | ---429.4萬 | -89.77%2.49萬 | -845.39%-6,060 | 41.75%27.5萬 | -429.73%-24.4萬 | --0 | 493.17%24.38萬 | 111.59%813 | 2,671.43%19.4萬 | 1,157.14%7.4萬 |
-匯兌損益淨額 | 2,245.19%1,805.8萬 | 186.63%237.32萬 | -3,657.34%-1.58萬 | 56.87%-275.5萬 | -39.90%437.4萬 | 121.21%77萬 | -30.49%-273.96萬 | 100.03%443 | -489.27%-638.8萬 | 477.29%727.8萬 |
-以股票支付的報酬 | 30.00%48.1萬 | 78.02%491.91萬 | 324,317.64%222.41萬 | 37.64%177萬 | -24.90%55.5萬 | -49.93%37萬 | -52.30%276.33萬 | -100.05%-686 | 191.08%128.6萬 | -82.94%73.9萬 |
-其他非現金項目 | -164.94%-5萬 | -240.35%-27.19萬 | -110,036.18%-27.09萬 | -863.64%-21.2萬 | 509.09%13.4萬 | -60.31%7.7萬 | -66.89%19.38萬 | -100.09%-246 | 92.39%-2.2萬 | -96.18%2.2萬 |
營運資本變動 | -531.60%-3,759.9萬 | 100.76%12.24萬 | -29,993,078.99%-3,569.16萬 | 480.52%4,417.8萬 | 89.74%-241.1萬 | -131.20%-595.3萬 | 78.38%-1,602.09萬 | 100.00%119 | -137.31%-1,161萬 | 63.61%-2,349.1萬 |
-應收款(增)減 | -3.23%-3,155.7萬 | -754.36%-1,438.58萬 | -4,663,492.73%-2,117.18萬 | 462.22%3,141.1萬 | 139.29%594.5萬 | -360.37%-3,057萬 | 104.02%219.85萬 | 100.00%454 | -80.11%558.7萬 | 73.68%-1,513萬 |
-存貨(增)減 | -110.83%-255.5萬 | 181.81%1,050.13萬 | -118,337,680.00%-1,775.07萬 | 179.93%1,058.5萬 | -17.64%-592.3萬 | 333.48%2,359萬 | 48.45%-1,283.6萬 | 100.00%-15 | -1,636.31%-1,324.3萬 | 58.68%-503.5萬 |
-應付款(減)增 | -439.53%-348.7萬 | 187.03%400.82萬 | 315.66%323.22萬 | 155.18%218.2萬 | 26.85%-243.3萬 | -45.86%102.7萬 | -172.29%-460.54萬 | 158.54%77.76萬 | -397.74%-395.4萬 | -155.79%-332.6萬 |
-其他流動資產變動 | ---- | 99.82%-1,400 | ---- | ---- | ---- | ---- | 7.83%-77.79萬 | ---- | ---- | --0 |
已付股息(經營活動產生的現金流) | ||||||||||
已收到的股息(經營活動產生的現金流) | ||||||||||
已付利息(經營活動產生的現金流) | -60.91%-17.7萬 | -25.70%-55.89萬 | -22,575.68%-7.39萬 | 20.10%-15.5萬 | -388.89%-22萬 | 46.60%-11萬 | 31.24%-44.47萬 | 100.11%329 | -162.78%-19.4萬 | 92.69%-4.5萬 |
已收到的利息(經營活動產生的現金流) | 254.55%11.7萬 | 403.94%74.85萬 | 55,714.19%26.25萬 | 221.93%36.7萬 | 273.91%8.6萬 | 175.00%3.3萬 | 141.44%14.85萬 | -102.42%-472 | 670.00%11.4萬 | -42.50%2.3萬 |
已支付退稅 | -494.24%-268萬 | -250.51%-589.49萬 | -1,948,933.92%-442.39萬 | 66.77%-51.9萬 | -708.06%-50.1萬 | -677.59%-45.1萬 | -475.12%-168.18萬 | 100.19%227 | -1,390.91%-156.2萬 | 77.78%-6.2萬 |
其他經營現金流入(流出) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
經營活動現金淨額 | -312.40%-1,806萬 | 102.19%7,006.46萬 | -17,413,865.55%-2,072.24萬 | 33,924.86%6,294.6萬 | 1,251.36%1,933.8萬 | -74.26%850.3萬 | 231.98%3,465.31萬 | 100.00%119 | -99.07%18.5萬 | 105.15%143.1萬 |
投資活動現金流量 | ||||||||||
物業、廠房及設備交易淨額 | -314.63%-2,309.1萬 | -113.03%-1,765.55萬 | -14,562,728.57%-407.75萬 | -63.23%-676.1萬 | 36.39%-124.8萬 | -154.99%-556.9萬 | 8.98%-828.8萬 | 100.00%28 | -521.79%-414.2萬 | 75.59%-196.2萬 |
業務交易淨額 | ---- | --0 | --0 | ---- | ---- | ---- | ---1,776 | --224 | ---- | ---- |
投資產品交易淨額 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --1,310.5萬 |
已收到的股息(投資活動產生的現金流) | ---- | --0 | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- |
投資活動現金淨額 | -314.63%-2,309.1萬 | -112.98%-1,765.55萬 | -1,618,169.84%-407.75萬 | 75.81%-676.1萬 | -111.20%-124.8萬 | -165.43%-556.9萬 | 8.96%-828.97萬 | 100.00%252 | -1,270.48%-2,794.4萬 | 612.32%1,114.3萬 |
融資活動現金流量 | ||||||||||
債務發行/償還的淨額 | ---- | 139.65%641.35萬 | 160,062,850.00%640.25萬 | -17.21%-222.7萬 | -15.86%-1,197.1萬 | 460.45%1,420.9萬 | -215.48%-1,617.4萬 | -100.00%4 | 75.52%-190萬 | -161.20%-1,033.2萬 |
普通股發行/回購的淨額 | --124.3萬 | -94.63%127.69萬 | 3,996,046.15%103.89萬 | --23.8萬 | --0 | --0 | 231.33%2,379.9萬 | ---26 | ---- | ---- |
租賃融資增減 | 6,889.59%1,500.5萬 | -48.01%-107.58萬 | -272,237.42%-42.18萬 | 86.25%-21.5萬 | -19.13%-21.8萬 | -121.67%-22.1萬 | 12.57%-72.68萬 | 100.00%155 | -135.09%-156.4萬 | 71.80%-18.3萬 |
已支付現金股息 | ---- | -116.35%-1,494.09萬 | 117.02%135 | -747,300.00%-747.2萬 | ---- | ---- | ---690.58萬 | ---793 | --1,000 | --0 |
融資活動現金淨額 | 16.16%1,624.8萬 | -108,597.31%-832.62萬 | 1,063,703.94%701.98萬 | -147.58%-967.6萬 | -86.95%-1,965.8萬 | 242.33%1,398.8萬 | -100.04%-7,660 | -100.01%-660 | 825.25%2,033.6萬 | -165.07%-1,051.5萬 |
現金淨流量 | ||||||||||
期初現金流 | 136.38%7,246.3萬 | 578.30%3,065.47萬 | 201.80%9,251.8萬 | 20.13%4,600.9萬 | 31.29%4,757.7萬 | 578.36%3,065.5萬 | -75.30%451.94萬 | 66.98%3,065.5萬 | 747.49%3,829.8萬 | 113.16%3,623.9萬 |
現金變動 | -247.16%-2,490.3萬 | 67.26%4,408.29萬 | -6,152,194.46%-1,778.01萬 | 726.55%4,650.9萬 | -176.15%-156.8萬 | -46.65%1,692.2萬 | 274.74%2,635.57萬 | 100.00%-289 | -149.02%-742.3萬 | 114.94%205.9萬 |
匯率變動影響 | --0 | -932.35%-227.5萬 | -611,462.90%-227.5萬 | --0 | --0 | --0 | -116.92%-22.04萬 | -100.03%-372 | 83.12%-22萬 | --0 |
期末現金 | -0.04%4,756萬 | 136.38%7,246.25萬 | 136.38%7,246.25萬 | 201.80%9,251.8萬 | 20.13%4,600.9萬 | 31.29%4,757.7萬 | 578.30%3,065.47萬 | 578.30%3,065.47萬 | 66.98%3,065.5萬 | 747.49%3,829.8萬 |
自由現金流 | -1,504.98%-4,122.2萬 | 99.46%5,235.91萬 | -21,496.23%-2,484.99萬 | 1,536.22%5,618.5萬 | 3,383.12%1,809萬 | -90.48%293.4萬 | 174.10%2,624.99萬 | 99.45%-11.51萬 | -118.65%-391.2萬 | 98.46%-55.1萬 |
會計準則 | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY:Financial Year 年度報告,相當於上市公司向SEC披露的10-K文件。
Q:Quarter 季度報告,相當於上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4為單季報,跨度為3個月;Q6、Q9為累計季報,Q6為6個月,Q9為9個月。
暫無數據