(FY)2023/12/31 | (FY)2022/12/31 | (FY)2021/12/31 | (FY)2020/12/31 | (FY)2019/12/31 | (FY)2018/12/31 | (FY)2017/12/31 | (FY)2016/12/31 | (FY)2015/12/31 | (FY)2014/12/31 | |
---|---|---|---|---|---|---|---|---|---|---|
經營活動現金流量(間接法) | ||||||||||
經營活動產生的現金 | -329.86%-10.38億 | 240.59%4.52億 | 58.95%1.33億 | -94.29%8,344.2萬 | 151.51%14.61億 | -2,610.79%-28.36億 | -113.70%-1.05億 | 461.38%7.63億 | -1,078.42%-2.11億 | 195.84%2,158.9萬 |
扣除非現金調整前淨利潤 | 565.23%2.25億 | -77.07%3,380.5萬 | -30.37%1.47億 | -18.58%2.12億 | 125.26%2.6億 | -783.70%-10.29億 | -157.20%-1.16億 | -28.04%2.04億 | 34.29%2.83億 | 137.10%2.11億 |
非現金項目調整總額 | 438.29%1.11億 | -88.10%2,071.1萬 | 98.07%1.74億 | -12.66%8,784.3萬 | -21.14%1.01億 | 136.88%1.28億 | -1,412.62%-3.46億 | 22.47%2,634.6萬 | -16.75%2,151.3萬 | -56.63%2,584萬 |
-折舊與攤銷 | -31.71%1.15億 | 26.41%1.68億 | 20.21%1.33億 | 6.34%1.11億 | -18.20%1.04億 | 63.42%1.27億 | 39.19%7,779.8萬 | 2.94%5,589.5萬 | -9.68%5,430.1萬 | 38.92%6,012萬 |
-在損益中確認的減值損失回撥 | ---- | ---- | 1,533.97%2,808.8萬 | --171.9萬 | ---- | ---- | ---- | --744.7萬 | ---- | ---- |
-資產準備金與勾銷 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -894.00%-2,386.6萬 | -108.45%-240.1萬 |
-處置利潤 | ---- | -344.91%-695.3萬 | 240.82%283.9萬 | -71.59%83.3萬 | 413.25%293.2萬 | 99.79%-93.6萬 | -7,185.12%-4.54億 | 530.34%641.2萬 | -435.59%-149萬 | 150.28%44.4萬 |
-養老金及員工福利費用 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -75.65%200.7萬 | --824.1萬 |
-其他非現金項目 | 97.67%-327.3萬 | -1,486.69%-1.4億 | 140.02%1,012.4萬 | -297.83%-2,529.8萬 | -576.33%-635.9萬 | -95.65%133.5萬 | 170.67%3,067.8萬 | -359.88%-4,340.8萬 | 76.73%-943.9萬 | -261.37%-4,056.4萬 |
營運資本變動 | -446.09%-13.75億 | 310.37%3.97億 | 12.65%-1.89億 | -119.65%-2.16億 | 156.88%11億 | -640.64%-19.34億 | -32.93%3.58億 | 203.42%5.33億 | -139.89%-5.16億 | -25.73%-2.15億 |
-應收款(增)減 | -1,162.35%-8.95億 | -65.10%8,426.8萬 | 150.47%2.41億 | -268.44%-4.78億 | 137.60%2.84億 | -252.51%-7.55億 | -39.44%4.95億 | 184.04%8.18億 | -2,623.49%-9.73億 | 77.19%-3,573.8萬 |
-存貨(增)減 | -532.62%-8.83億 | 363.73%2.04億 | -118.87%-7,736.4萬 | -57.07%4.1億 | 155.47%9.55億 | -1,346.54%-17.22億 | 237.97%1.38億 | -116.99%-1億 | 186.71%5.89億 | -1,317.00%-6.79億 |
-應付款(減)增 | 309.59%4.03億 | 136.74%9,835.3萬 | -348.54%-2.68億 | 125.19%1.08億 | -180.02%-4.28億 | 304.24%5.34億 | -138.93%-2.62億 | 55.94%-1.1億 | -142.09%-2.49億 | 531.21%5.9億 |
-貸款、租賃及其他損失準備金 | 18.37%-4,577.7萬 | -97.59%-5,607.7萬 | -0.20%-2,838.1萬 | 76.96%-2,832.5萬 | -188.50%-1.23億 | 792.80%1.39億 | -24.07%1,555.7萬 | --2,048.8萬 | ---- | ---- |
-其他流動資產變動 | -136.49%-4,238萬 | 238.17%1.16億 | -373.46%-8,405.3萬 | -79.34%3,073.7萬 | 187.82%1.49億 | -130,442.31%-1.69億 | 100.85%13萬 | -113.08%-1,532.3萬 | 229.48%1.17億 | -235.41%-9,045.5萬 |
-其他流動負債變動 | 278.80%8,852.7萬 | -281.94%-4,951.3萬 | 110.56%2,721.4萬 | -198.13%-2.58億 | 569.57%2.63億 | 231.65%3,924萬 | 62.82%-2,980.6萬 | ---8,016.3萬 | ---- | ---- |
已付股息(經營活動產生的現金流) | ||||||||||
已收到的股息(經營活動產生的現金流) | ||||||||||
已付利息(經營活動產生的現金流) | -8.60%-376.3萬 | 10.51%-346.5萬 | 25.72%-387.2萬 | 63.04%-521.3萬 | -210.48%-1,410.5萬 | -344.09%-454.3萬 | 11.20%-102.3萬 | 5.88%-115.2萬 | 1.53%-122.4萬 | 3.27%-124.3萬 |
已收到的利息(經營活動產生的現金流) | 3.38%357.5萬 | -5.31%345.8萬 | -16.20%365.2萬 | -40.06%435.8萬 | 0.94%727.1萬 | -52.33%720.3萬 | 38.51%1,511.1萬 | 17.25%1,091萬 | -8.61%930.5萬 | -4.19%1,018.2萬 |
已支付退稅 | 81.64%-1,407.7萬 | -18,115.91%-7,668.9萬 | 99.15%-42.1萬 | -22.88%-4,961.7萬 | -184.28%-4,037.8萬 | 136.67%4,790.9萬 | -181.82%-1.31億 | -9.32%-4,636萬 | -147.91%-4,240.7萬 | -1,521.42%-1,710.6萬 |
其他經營現金流入(流出) | -1,000 | 0 | 200.00%1,000 | -1,000 | 0 | 0 | 0 | 0 | 0 | 0 |
經營活動現金淨額 | -380.67%-10.53億 | 184.13%3.75億 | 300.34%1.32億 | -97.67%3,296.9萬 | 150.75%14.13億 | -1,159.29%-27.85億 | -130.43%-2.21億 | 395.96%7.27億 | -1,929.51%-2.46億 | 194.26%1,342.2萬 |
投資活動現金流量 | ||||||||||
物業、廠房及設備交易淨額 | 77.87%-4,138.2萬 | 40.99%-1.87億 | -1,814.37%-3.17億 | 50.75%-1,655.3萬 | 62.74%-3,361萬 | 16.78%-9,019.8萬 | -70.35%-1.08億 | -121.92%-6,362.7萬 | 11.82%-2,867.1萬 | -27.73%-3,251.5萬 |
無形資產交易淨額 | 83.51%-406萬 | 12.71%-2,462.2萬 | -45.56%-2,820.8萬 | 68.26%-1,937.9萬 | -225.75%-6,104.6萬 | -55.49%-1,874萬 | 7.06%-1,205.2萬 | -1,713.71%-1,296.8萬 | 95.82%-71.5萬 | 80.23%-1,710.2萬 |
業務交易淨額 | ---- | ---- | ---- | ---- | ---- | ---- | ---2,022.1萬 | ---- | ---- | ---- |
投資產品交易淨額 | -102.00%-156.8萬 | -20.31%7,849.1萬 | 24.31%9,849.7萬 | -85.18%7,923.5萬 | -40.73%5.35億 | 300.38%9.02億 | 408.23%2.25億 | -211.38%-7,308.1萬 | 114.53%6,561.5萬 | -2,464.64%-4.51億 |
其他投資變動淨額 | -365.59%-930.9萬 | 190.87%350.5萬 | 101.64%120.5萬 | -439.05%-7,325.8萬 | -48.16%2,160.7萬 | -20.83%4,168.4萬 | -53.56%5,265.2萬 | 1,224.12%1.13億 | -101.93%-1,008.5萬 | 6,536.35%5.22億 |
投資活動現金淨額 | 56.55%-5,631.9萬 | 47.18%-1.3億 | -719.20%-2.45億 | -106.49%-2,995.5萬 | -44.70%4.62億 | 508.11%8.35億 | 478.01%1.37億 | -238.88%-3,630.9萬 | 23.09%2,614.4萬 | 115.43%2,123.9萬 |
融資活動現金流量 | ||||||||||
債務發行/償還的淨額 | 485.77%15.57億 | -196.87%-4.03億 | 135.22%4.17億 | -5,405.03%-11.82億 | -101.45%-2,148萬 | --14.79億 | ---- | ---- | ---- | ---- |
普通股發行/回購的淨額 | ---- | ---- | ---- | ---- | 31.25%-3.3萬 | -45.45%-4.8萬 | ---3.3萬 | ---- | -16.67%-3.5萬 | ---3萬 |
已支付現金股息 | -0.57%-4,705.4萬 | -0.32%-4,678.7萬 | 20.54%-4,664萬 | -26.78%-5,869.3萬 | -0.28%-4,629.4萬 | 0.08%-4,616.3萬 | 14.38%-4,620萬 | 14.74%-5,395.8萬 | -64.27%-6,328.8萬 | -0.24%-3,852.7萬 |
其他籌資費用淨額 | -287.37%-144.1萬 | -37,100.00%-37.2萬 | ---1,000 | ---- | 99.99%-1,000 | -1,060,000.00%-1,060.1萬 | ---1,000 | ---- | ---- | ---1,000 |
融資活動現金淨額 | 434.64%15.08億 | -221.84%-4.51億 | 129.80%3.7億 | -1,730.42%-12.41億 | -104.77%-6,780.8萬 | 3,175.03%14.22億 | 14.31%-4,623.4萬 | 14.79%-5,395.8萬 | -64.23%-6,332.3萬 | -0.32%-3,855.8萬 |
現金淨流量 | ||||||||||
期初現金流 | -9.66%19.19億 | 13.73%21.25億 | -39.86%18.68億 | 139.12%31.06億 | -28.94%12.99億 | -6.65%18.28億 | 48.16%19.58億 | -17.62%13.22億 | -0.24%16.04億 | -10.58%16.08億 |
現金變動 | 294.48%3.99億 | -180.02%-2.05億 | 120.71%2.56億 | -168.51%-12.38億 | 441.68%18.07億 | -306.36%-5.29億 | -120.45%-1.3億 | 325.12%6.36億 | -7,155.22%-2.83億 | 97.95%-389.7萬 |
現金變動之外的其他現金調整 | ---- | ---2,000 | ---- | -200.00%-1,000 | --1,000 | ---- | ---- | 0.00%-1,000 | -200.00%-1,000 | 200.00%1,000 |
期末現金 | 20.80%23.18億 | -9.66%19.19億 | 13.73%21.25億 | -39.86%18.68億 | 139.12%31.06億 | -28.94%12.99億 | -6.65%18.28億 | 48.16%19.58億 | -17.62%13.22億 | -0.24%16.04億 |
自由現金流 | -801.99%-10.98億 | 173.40%1.56億 | -7,092.20%-2.13億 | -100.22%-296.3萬 | 145.57%13.19億 | -707.75%-28.94億 | -155.11%-3.58億 | 336.47%6.5億 | -659.62%-2.75億 | 71.32%-3,619.5萬 |
貨幣單位 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 |
會計準則 | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
暫無數據
暫無數據