(FY)2024/03/31 | (FY)2023/03/31 | (FY)2022/03/31 | (FY)2021/03/31 | (Q4)2021/03/31 | (Q3)2020/12/31 | (Q2)2020/09/30 | (Q1)2020/06/30 | (FY)2020/03/31 | (Q4)2020/03/31 | |
---|---|---|---|---|---|---|---|---|---|---|
經營活動現金流量(間接法) | ||||||||||
經營活動產生的現金 | 434.19%1.73億 | -169.45%-5,164.2萬 | -53.54%7,435.8萬 | 10,456.66%1.6億 | 1,104.37%2,574.2萬 | 21.53%5,232.8萬 | 230.83%4,369.3萬 | 785.58%3,827.6萬 | -96.33%151.6萬 | -119.58%-256.3萬 |
扣除非現金調整前淨利潤 | -11.55%2,632.5萬 | -29.02%2,976.4萬 | -15.68%4,193.3萬 | 154.09%4,973萬 | -212.32%-844萬 | 42.51%3,995.8萬 | 104.83%29.3萬 | 280.65%1,791.9萬 | -30.02%1,957.2萬 | 382.48%751.4萬 |
非現金項目調整總額 | 104.60%3,475.5萬 | 128.53%1,698.7萬 | -81.39%743.3萬 | 73.41%3,993.4萬 | 23.04%-727.7萬 | -7.12%2,681萬 | 139.94%625.5萬 | -26.63%1,414.6萬 | -15.23%2,302.9萬 | -226.99%-945.6萬 |
-折舊與攤銷 | 10.61%2,897萬 | 2.24%2,619.2萬 | -17.70%2,561.7萬 | 8.52%3,112.6萬 | -4.09%802.9萬 | 6.01%782.8萬 | 16.12%791.8萬 | 20.33%735.1萬 | 17.94%2,868.3萬 | 16.91%837.1萬 |
-處置利潤 | 1,143.10%72.1萬 | 100.43%5.8萬 | -3,761.41%-1,347.4萬 | 234.55%36.8萬 | -82.73%1.9萬 | --4.6萬 | --17.1萬 | --13.2萬 | -71.43%11萬 | -71.72%11萬 |
-其他非現金項目 | 154.67%506.4萬 | -96.67%-926.3萬 | -155.81%-471萬 | 246.43%844萬 | 14.56%-1,532.5萬 | -11.85%1,893.6萬 | 91.84%-183.4萬 | -49.42%666.3萬 | -334.21%-576.4萬 | -17,314.56%-1,793.7萬 |
營運資本變動 | 213.32%1.12億 | -493.66%-9,839.2萬 | -64.48%2,499.4萬 | 271.29%7,037.2萬 | 6,797.42%4,145.7萬 | -4.27%-1,444萬 | 418.36%3,714.6萬 | 141.54%620.9萬 | -197.29%-4,108.3萬 | -107.45%-61.9萬 |
-應收款(增)減 | -55.78%-6,067.8萬 | -74.78%-3,895.1萬 | -154.80%-2,228.6萬 | -39.99%4,066.6萬 | 24.87%2.96億 | -8.22%-3.45億 | -53.53%6,723.8萬 | 363.38%2,238.6萬 | 184.32%6,776.7萬 | 1.94%2.37億 |
-存貨(增)減 | 121.24%1,624.8萬 | -482.90%-7,650.4萬 | -42.50%1,998萬 | 232.51%3,474.6萬 | 65.97%4,293萬 | 133.00%1,376萬 | 19.13%-879.3萬 | -2,828.42%-1,315.1萬 | -876.25%-2,622.2萬 | 1,525.77%2,586.6萬 |
-預付費用(增)減 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -100.50%-3萬 | 28.57%-1.5萬 |
-應付款(減)增 | 1,182.22%1.65億 | -39.21%1,284.7萬 | 170.74%2,113.3萬 | 60.40%-2,987.3萬 | -13.83%-3.11億 | -7.81%3.23億 | 77.94%-3,321.8萬 | -297.80%-884.3萬 | -317.79%-7,543.9萬 | -13.83%-2.73億 |
-貸款、租賃及其他損失準備金 | -308.61%-879.5萬 | -31.64%421.6萬 | -75.17%616.7萬 | 446.88%2,483.3萬 | 39.27%1,324.2萬 | -63.47%-614.5萬 | 132.38%1,191.9萬 | 132.25%581.7萬 | -126.05%-715.9萬 | -33.73%950.8萬 |
已付股息(經營活動產生的現金流) | ||||||||||
已收到的股息(經營活動產生的現金流) | ||||||||||
已付利息(經營活動產生的現金流) | 3.77%-408.9萬 | 3.65%-424.9萬 | 21.38%-441萬 | -23.66%-560.9萬 | -29.04%-150.2萬 | -18.73%-119.2萬 | -14.61%-138.1萬 | -31.90%-153.4萬 | -4.88%-453.6萬 | -0.34%-116.4萬 |
已收到的利息(經營活動產生的現金流) | 6.12%223.7萬 | 14.19%210.8萬 | 21.61%184.6萬 | -7.21%151.8萬 | 216.67%1.9萬 | -0.55%72.9萬 | 48.15%4萬 | -16.09%73萬 | 13.06%163.6萬 | -25.00%6,000 |
已支付退稅 | -10.96%-1,637.4萬 | 30.24%-1,475.7萬 | -728.27%-2,115.4萬 | 84.10%-255.4萬 | 0 | 35.23%-402.1萬 | 40,660.00%203.8萬 | 94.21%-57.1萬 | -80.48%-1,605.9萬 | 0 |
其他經營現金流入(流出) | 0 | 0 | -1,000 | 0 | 0.00%1,000 | -200.00%-1,000 | 0.00%-1,000 | 1,000 | -99.95%1,000 | 0.00%1,000 |
經營活動現金淨額 | 325.21%1.54億 | -235.35%-6,854萬 | -66.99%5,063.9萬 | 979.45%1.53億 | 752.15%2,426萬 | 30.79%4,784.3萬 | 228.40%4,438.9萬 | 334.57%3,690.2萬 | -155.49%-1,744.2萬 | -131.16%-372萬 |
投資活動現金流量 | ||||||||||
物業、廠房及設備交易淨額 | -16.18%-2,384.1萬 | 1.45%-2,052.1萬 | -55.83%-2,082.2萬 | 51.01%-1,336.2萬 | 53.39%-247.7萬 | 42.79%-355萬 | 62.56%-361.3萬 | 39.04%-372.2萬 | -0.44%-2,727.6萬 | 37.67%-531.4萬 |
無形資產交易淨額 | -568.74%-1,722萬 | -332.05%-257.5萬 | 89.99%-59.6萬 | -2.71%-595.3萬 | 25.29%-111.4萬 | --0 | -1,703.81%-425.7萬 | 80.67%-58.2萬 | -221.29%-579.6萬 | ---149.1萬 |
投資產品交易淨額 | -57.78%-2,867.1萬 | -194.81%-1,817.1萬 | 222.25%1,916.6萬 | -142.99%-1,567.8萬 | -10.34%-475.8萬 | 4.76%-385.8萬 | -178.63%-475.8萬 | 44.35%-230.4萬 | 48.75%-645.2萬 | 22.18%-431.2萬 |
向其他方提供的預付現金及貸款 | --0 | -45.83%-70萬 | ---48萬 | --0 | ---- | ---- | ---- | ---- | ---- | ---- |
償還對其他方提供的預付款及貸款產生的現金收入 | -18.41%31.9萬 | 1.56%39.1萬 | 14.24%38.5萬 | -39.06%33.7萬 | -36.36%6.3萬 | -23.47%7.5萬 | 2.04%10萬 | -61.63%9.9萬 | -3.99%55.3萬 | -49.49%9.9萬 |
其他投資變動淨額 | 132.19%52.7萬 | -930.96%-163.7萬 | 34.01%19.7萬 | 764.71%14.7萬 | -265.00%-6.6萬 | 124.14%7,000 | ---- | ---- | 180.95%1.7萬 | 3,900.00%4萬 |
投資活動現金淨額 | -59.41%-6,888.6萬 | -1,909.91%-4,321.3萬 | 93.77%-215萬 | 11.41%-3,450.9萬 | 23.92%-835.2萬 | 34.85%-732.6萬 | -228.85%-1,232.2萬 | 49.87%-650.9萬 | 7.90%-3,895.4萬 | 26.17%-1,097.8萬 |
融資活動現金流量 | ||||||||||
債務發行/償還的淨額 | -235.86%-4,869.3萬 | 144.93%3,584.1萬 | -235.13%-7,977.3萬 | 646.76%5,903.4萬 | -202.04%-6,087.8萬 | -49.85%-2,320.6萬 | -300.42%-5,554.2萬 | 583.33%1.99億 | -163.74%-1,079.7萬 | 327.46%5,966.2萬 |
普通股發行/回購的淨額 | ---- | ---- | ---- | ---6.2萬 | --0 | ---- | ---- | ---- | ---- | ---- |
租賃融資增減 | 4.16%-545.8萬 | 30.13%-569.5萬 | 10.48%-815.1萬 | 20.81%-910.5萬 | 16.12%-275.7萬 | 20.19%-155.7萬 | 34.88%-231.1萬 | 8.49%-248萬 | -1,234.95%-1,149.7萬 | -18.15%-328.7萬 |
已支付現金股息 | 0.10%-696萬 | 33.13%-696.7萬 | ---1,041.9萬 | ---- | ---- | ---- | ---- | ---- | 0.37%-695.2萬 | 14.29%-6,000 |
其他籌資費用淨額 | ---- | -100.00%-2,000 | 66.67%-1,000 | ---3,000 | --0 | ---1,000 | --0 | -100.00%-2,000 | ---- | ---- |
融資活動現金淨額 | -363.67%-6,111.1萬 | 123.57%2,317.7萬 | -297.22%-9,834.4萬 | 270.50%4,986.4萬 | -212.89%-6,363.5萬 | -42.30%-2,482.6萬 | -206.44%-5,785.3萬 | 498.01%1.96億 | -366.55%-2,924.6萬 | 294.26%5,636.9萬 |
現金淨流量 | ||||||||||
期初現金流 | -7.82%10.44億 | -4.22%11.32億 | 16.65%11.82億 | -7.79%10.13億 | 26.57%12.3億 | 25.97%12.14億 | 21.44%12.4億 | -7.79%10.13億 | 0.01%10.99億 | -14.08%9.72億 |
現金變動 | 127.50%2,435.9萬 | -77.67%-8,857.6萬 | -129.54%-4,985.5萬 | 297.04%1.69億 | -214.53%-4,772.7萬 | 98.87%1,569.1萬 | 54.92%-2,578.6萬 | 390.45%2.27億 | -77,254.95%-8,564.2萬 | 230.43%4,167.1萬 |
現金變動之外的其他現金調整 | ---1,000 | ---- | ---1,000 | ---- | ---- | --0 | ---- | ---- | ---2,000 | --0 |
期末現金 | 2.33%10.68億 | -7.82%10.44億 | -4.22%11.32億 | 16.65%11.82億 | 16.65%11.82億 | 26.57%12.3億 | 25.97%12.14億 | 21.44%12.4億 | -7.79%10.13億 | -7.79%10.13億 |
自由現金流 | 223.64%1.13億 | -415.57%-9,163.6萬 | -78.34%2,903.8萬 | 365.43%1.34億 | 296.38%2,066.9萬 | 51.08%4,429.3萬 | 182.14%3,651.9萬 | 231.18%3,259.8萬 | -2,145.93%-5,051.4萬 | -408.29%-1,052.5萬 |
貨幣單位 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 |
會計準則 | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
暫無數據
暫無數據