(FY)2024/03/31 | (FY)2023/03/31 | (FY)2022/03/31 | (FY)2021/03/31 | (FY)2020/03/31 | (FY)2019/03/31 | (FY)2018/03/31 | (FY)2017/03/31 | (FY)2016/03/31 | (FY)2015/03/31 | |
---|---|---|---|---|---|---|---|---|---|---|
經營活動現金流量(間接法) | ||||||||||
經營活動產生的現金 | -34.28%2億 | 65.95%3.04億 | -16.58%1.83億 | -46.46%2.2億 | 196.68%4.1億 | -8.48%1.38億 | 221.60%1.51億 | -326.02%-1.24億 | -47.86%5,494.4萬 | -29.02%1.05億 |
扣除非現金調整前淨利潤 | -0.69%2.16億 | 38.85%2.17億 | 42.32%1.57億 | 19.98%1.1億 | -4.32%9,170.2萬 | 30.68%9,584.5萬 | 146.69%7,334.6萬 | -251.45%-1.57億 | -23.37%1.04億 | 10.94%1.35億 |
非現金項目調整總額 | 85.37%1,088.1萬 | -21.90%587萬 | -58.91%751.6萬 | 0.30%1,829.1萬 | -61.51%1,823.6萬 | 161.76%4,738.1萬 | -78.14%1,810.1萬 | 759.93%8,281.5萬 | 68.82%-1,254.9萬 | -148.61%-4,024.3萬 |
-折舊與攤銷 | 36.64%1,740.6萬 | -3.23%1,273.9萬 | -38.99%1,316.4萬 | 10.87%2,157.6萬 | -57.35%1,946萬 | 2.20%4,563.2萬 | -23.36%4,464.8萬 | 68.39%5,825.3萬 | 4.14%3,459.4萬 | -11.80%3,322萬 |
-資產準備金與勾銷 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 122.31%1,204.5萬 | -216.00%-5,398.8萬 |
-處置利潤 | ---- | ---- | ---- | -2,009.68%-65.4萬 | -108.29%-3.1萬 | 101.34%37.4萬 | -291.53%-2,788.8萬 | 122.48%1,456.1萬 | -340.90%-6,478.2萬 | -244,983.33%-1,469.3萬 |
-養老金及員工福利費用 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 128.36%191.9萬 | ---676.7萬 |
-其他非現金項目 | 5.01%-652.5萬 | -21.62%-686.9萬 | -114.67%-564.8萬 | -120.54%-263.1萬 | -186.76%-119.3萬 | 2.54%137.5萬 | -86.59%134.1萬 | 172.14%1,000.1萬 | 85.14%367.5萬 | 239.40%198.5萬 |
營運資本變動 | -133.59%-2,707.7萬 | 323.63%8,062.1萬 | -79.13%1,903.1萬 | -69.61%9,120.6萬 | 6,075.51%3億 | -108.43%-502.2萬 | 219.31%5,956.8萬 | -37.83%-4,992.5萬 | -452.65%-3,622.1萬 | 118.23%1,027.1萬 |
-應收款(增)減 | -126.92%-591.7萬 | 321.89%2,197.8萬 | 74.26%-990.5萬 | -224.26%-3,847.5萬 | -23.74%3,096.3萬 | -20.36%4,060.4萬 | 53.73%5,098.7萬 | -65.53%3,316.7萬 | 411.05%9,621.9萬 | 49.90%-3,093.4萬 |
-存貨(增)減 | 30.06%1,814.7萬 | -47.56%1,395.3萬 | -60.95%2,660.9萬 | -71.87%6,813.9萬 | 604.43%2.42億 | -123.27%-4,802.3萬 | 85.20%2.06億 | 271.76%1.11億 | 58.44%-6,487.2萬 | -345.50%-1.56億 |
-預付費用(增)減 | 1,457.14%1,092.5萬 | -93.51%-80.5萬 | 58.52%-41.6萬 | 49.80%-100.3萬 | -108.53%-199.8萬 | 14,098.18%2,342.7萬 | -17.50%16.5萬 | --20萬 | ---- | ---- |
-應付款(減)增 | -194.94%-3,227.1萬 | 335.67%3,399.1萬 | -80.17%780.2萬 | 1,886.22%3,934.7萬 | 135.65%198.1萬 | 96.81%-555.7萬 | 6.80%-1.74億 | -180.95%-1.87億 | -141.05%-6,645.9萬 | 234.53%1.62億 |
-應計費用(減)增 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -187.87%-2,995.3萬 | 1,510.26%3,408.6萬 |
-貸款、租賃及其他損失準備金 | -225.36%-1,801.1萬 | 251.04%1,436.7萬 | -131.16%-951.2萬 | 183.03%3,052.8萬 | -208.17%-3,676.8萬 | 343.82%3,399.2萬 | 174.10%765.9萬 | ---1,033.6萬 | ---- | ---- |
-其他流動資產變動 | -121.28%-135.8萬 | 288.29%638.3萬 | 53.93%-339萬 | -111.37%-735.8萬 | 224.03%6,471.2萬 | -1,035.87%-5,217.5萬 | 309.63%557.5萬 | -89.64%136.1萬 | 125.24%1,313.6萬 | 1,346.15%583.2萬 |
-其他流動負債變動 | 115.23%140.8萬 | -217.89%-924.6萬 | 27,910.71%784.3萬 | 102.69%2.8萬 | -138.41%-104.1萬 | 107.29%271萬 | -3,910.46%-3,715.2萬 | -93.79%97.5萬 | 448.45%1,570.8萬 | 10.91%-450.8萬 |
已付股息(經營活動產生的現金流) | ||||||||||
已收到的股息(經營活動產生的現金流) | ||||||||||
已付利息(經營活動產生的現金流) | 81.13%-10.4萬 | 55.92%-55.1萬 | 39.79%-125萬 | 40.21%-207.6萬 | 31.33%-347.2萬 | 19.17%-505.6萬 | 18.96%-625.5萬 | -7.99%-771.8萬 | -16.36%-714.7萬 | 10.57%-614.2萬 |
已收到的利息(經營活動產生的現金流) | -2.73%661.5萬 | -1.71%680.1萬 | 44.33%691.9萬 | 1.18%479.4萬 | -2.73%473.8萬 | -2.19%487.1萬 | 12.42%498萬 | 0.70%443萬 | -3.95%439.9萬 | 7.21%458萬 |
已支付退稅 | -48.56%-8,723.4萬 | 6.10%-5,871.9萬 | -21.36%-6,253.3萬 | -10.90%-5,152.7萬 | 33.00%-4,646.2萬 | -313.60%-6,934.5萬 | 71.78%-1,676.6萬 | 8.56%-5,942.2萬 | -208.48%-6,498.4萬 | 70.39%-2,106.6萬 |
其他經營現金流入(流出) | -100.16%-1,000 | 64,400.00%64.3萬 | 0.00%-1,000 | 0.00%-1,000 | 0.00%-1,000 | 0.00%-1,000 | -1,000 | 0 | 200.00%1,000 | 0.00%-1,000 |
經營活動現金淨額 | -52.79%1.19億 | 99.64%2.52億 | -26.04%1.26億 | -53.21%1.71億 | 431.26%3.65億 | -48.36%6,867.3萬 | 171.15%1.33億 | -1,361.62%-1.87億 | -115.45%-1,278.7萬 | 10.75%8,274.1萬 |
投資活動現金流量 | ||||||||||
物業、廠房及設備交易淨額 | -4,144.25%-1,438.8萬 | 97.94%-33.9萬 | -1,077.86%-1,649萬 | -748.48%-140萬 | -100.61%-16.5萬 | 32,260.24%2,685.9萬 | 100.51%8.3萬 | 51.39%-1,625萬 | -898.45%-3,342.8萬 | -314.36%-334.8萬 |
無形資產交易淨額 | ---1.2億 | --0 | ---- | ---- | 87.69%-126萬 | -27.27%-1,023.9萬 | 12.25%-804.5萬 | 74.55%-916.8萬 | ---3,602.8萬 | ---- |
業務交易淨額 | ---- | ---- | ---- | ---- | ---- | ---- | 175.12%3,000萬 | ---3,993.4萬 | ---- | ---- |
投資產品交易淨額 | -19.42%19.5萬 | 15.79%24.2萬 | 100.66%20.9萬 | -10,473.68%-3,153.6萬 | -87.58%30.4萬 | 460.91%244.7萬 | -171.59%-67.8萬 | -99.19%94.7萬 | 905.87%1.17億 | 147.69%1,167.6萬 |
向其他方提供的預付現金及貸款 | 0.00%-200萬 | 8.68%-200萬 | 51.97%-219萬 | 0.87%-456萬 | 32.35%-460萬 | -62.60%-680萬 | -2.00%-418.2萬 | 26.79%-410萬 | -154.55%-560萬 | 89.67%-220萬 |
償還對其他方提供的預付款及貸款產生的現金收入 | 8.67%357.3萬 | -29.34%328.8萬 | 19.68%465.3萬 | -21.83%388.8萬 | -3.94%497.4萬 | -36.35%517.8萬 | 17.19%813.5萬 | -4.08%694.2萬 | 24.88%723.7萬 | 78.91%579.5萬 |
其他投資變動淨額 | 21.05%11.5萬 | -97.62%9.5萬 | 4,901.20%398.5萬 | 98.86%-8.3萬 | -2,394.16%-725.8萬 | -101.29%-29.1萬 | -13.45%2,254.1萬 | 1,192.46%2,604.3萬 | -99.42%201.5萬 | 201.80%3.47億 |
投資活動現金淨額 | -10,424.65%-1.33億 | 113.08%128.6萬 | 70.81%-983.3萬 | -320.87%-3,369.1萬 | -146.67%-800.5萬 | -64.15%1,715.4萬 | 234.72%4,785.4萬 | -168.78%-3,552萬 | -85.62%5,164.1萬 | 191.97%3.59億 |
融資活動現金流量 | ||||||||||
債務發行/償還的淨額 | 51.94%-6,123萬 | 48.39%-1.27億 | -88.11%-2.47億 | 46.75%-1.31億 | -7.08%-2.46億 | -208.73%-2.3億 | 39.79%-7,453.6萬 | -504.37%-1.24億 | -87.75%3,061.2萬 | 39.55%2.5億 |
租賃融資增減 | ---- | ---- | ---80.7萬 | --0 | ---- | 57.32%-31.5萬 | -3.36%-73.8萬 | -3.33%-71.4萬 | 14.80%-69.1萬 | 20.18%-81.1萬 |
已支付現金股息 | -0.02%-2,829.4萬 | -32.97%-2,828.9萬 | -50.20%-2,127.4萬 | 1.73%-1,416.4萬 | -0.74%-1,441.4萬 | -93.38%-1,430.8萬 | 74.15%-739.9萬 | 0.34%-2,862.3萬 | -2.41%-2,872.1萬 | 3.64%-2,804.5萬 |
其他籌資費用淨額 | 1.36%-79.7萬 | -80,700.00%-80.8萬 | ---1,000 | ---- | ---- | ---- | ---- | 50.00%-1,000 | -100.00%-2,000 | 0.00%-1,000 |
融資活動現金淨額 | 42.28%-9,032.1萬 | 41.81%-1.56億 | -84.97%-2.69億 | 44.26%-1.45億 | -6.57%-2.61億 | -196.03%-2.45億 | 46.01%-8,267.3萬 | -12,881.55%-1.53億 | -99.46%119.8萬 | 117.27%2.21億 |
現金淨流量 | ||||||||||
期初現金流 | 7.14%14.53億 | -10.11%13.56億 | -0.55%15.09億 | 6.75%15.17億 | -10.06%14.21億 | 6.62%15.8億 | -20.22%14.82億 | 2.20%18.58億 | 57.42%18.18億 | -15.63%11.55億 |
現金變動 | -207.44%-1.04億 | 163.54%9,688.2萬 | -1,724.19%-1.52億 | -108.71%-835.9萬 | 160.41%9,600.3萬 | -261.90%-1.59億 | 126.14%9,815.6萬 | -1,037.63%-3.76億 | -93.96%4,005.2萬 | 409.85%6.63億 |
現金變動之外的其他現金調整 | ---- | 300.00%2,000 | ---1,000 | ---- | ---- | ---- | 200.00%1,000 | -200.00%-1,000 | -50.00%1,000 | --2,000 |
期末現金 | -7.16%13.49億 | 7.14%14.53億 | -10.11%13.56億 | -0.55%15.09億 | 6.75%15.17億 | -10.06%14.21億 | 6.62%15.8億 | -20.22%14.82億 | 2.20%18.58億 | 57.42%18.18億 |
自由現金流 | -106.22%-1,565.2萬 | 129.32%2.52億 | -35.16%1.1億 | -53.41%1.69億 | 752.56%3.63億 | -65.88%4,262.2萬 | 158.57%1.25億 | -159.34%-2.13億 | -203.59%-8,224.3萬 | 17.03%7,939.3萬 |
貨幣單位 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 |
會計準則 | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
暫無數據