(FY)2024/05/31 | (FY)2023/05/31 | (FY)2022/05/31 | (FY)2021/05/31 | (FY)2020/05/31 | (FY)2019/05/31 | (FY)2018/05/31 | (FY)2017/05/31 | (FY)2016/05/31 | (FY)2015/05/31 | |
---|---|---|---|---|---|---|---|---|---|---|
經營活動現金流量(間接法) | ||||||||||
經營活動產生的現金 | -37.74%5.83億 | 17.46%9.36億 | -45.01%7.97億 | 300.83%14.49億 | -45.38%3.62億 | 35.96%6.62億 | -60.45%4.87億 | 34.36%12.31億 | -3.95%9.16億 | 21.46%9.54億 |
扣除非現金調整前淨利潤 | 24.85%7.36億 | -16.47%5.9億 | -12.10%7.06億 | -1.68%8.03億 | 24.92%8.17億 | -23.81%6.54億 | 27.29%8.58億 | 13.67%6.74億 | -25.35%5.93億 | 43.40%7.95億 |
非現金項目調整總額 | -37.41%1.79億 | -25.91%2.85億 | -21.19%3.85億 | 1,953.55%4.89億 | -90.35%2,379.1萬 | 3.96%2.46億 | -22.94%2.37億 | 20.03%3.08億 | 1,328.21%2.56億 | -106.59%-2,086.9萬 |
-折舊與攤銷 | -7.18%3.59億 | -13.35%3.86億 | -14.52%4.46億 | 74.42%5.22億 | 2.07%2.99億 | -1.27%2.93億 | -12.92%2.97億 | -9.77%3.41億 | 6.34%3.78億 | 8.57%3.55億 |
-資產準備金與勾銷 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -56.02%-1.43億 | -212.00%-9,189.1萬 |
-聯營企業份額 | -131.08%-4,500.2萬 | 12.56%-1,947.5萬 | -1.19%-2,227.2萬 | -850.94%-2,201萬 | 264.57%293.1萬 | 48.23%-178.1萬 | 6.57%-344萬 | 61.45%-368.2萬 | -487.45%-955.2萬 | -60.99%-162.6萬 |
-處置利潤 | 4,633.55%1,481.6萬 | -84.46%31.3萬 | -97.33%201.4萬 | 131.05%7,538.9萬 | -9,210.99%-2.43億 | 113.65%266.5萬 | 62.25%-1,951.8萬 | -2,415.03%-5,170.9萬 | 99.04%-205.6萬 | -50,672.94%-2.15億 |
-匯兌損益淨額 | -144.70%-3,100.9萬 | 53.67%-1,267.2萬 | -250.40%-2,734.9萬 | -366.93%-780.5萬 | 282.75%292.4萬 | -152.60%-160萬 | 143.71%304.2萬 | -116.57%-696萬 | 189.24%4,200.1萬 | -2,066.90%-4,706.5萬 |
-養老金及員工福利費用 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 45.21%1,359.7萬 | --936.4萬 |
-其他非現金項目 | -71.48%-1.19億 | -417.78%-6,938.8萬 | 83.00%-1,340.1萬 | -105.18%-7,880.9萬 | 16.37%-3,840.9萬 | -15.12%-4,592.6萬 | -237.22%-3,989.5萬 | 231.14%2,907.4萬 | 26.22%-2,217萬 | 66.56%-3,004.9萬 |
營運資本變動 | -643.27%-3.32億 | 120.78%6,110.9萬 | -286.66%-2.94億 | 132.88%1.58億 | -100.96%-4.79億 | 60.82%-2.38億 | -344.31%-6.09億 | 273.35%2.49億 | -62.96%6,671.3萬 | 310.56%1.8億 |
-應收款(增)減 | -532.73%-3.9億 | 213.52%9,001.4萬 | -104.45%-7,929.7萬 | 187.00%17.82億 | -1,564.01%-20.48億 | 44.43%-1.23億 | -233.25%-2.21億 | -83.33%1.66億 | 230.77%9.97億 | -28.70%-7.62億 |
-存貨(增)減 | 300.89%3,565.2萬 | -114.83%-1,774.7萬 | 119.53%1.2億 | -492.59%-6.12億 | 415.82%1.56億 | 43.68%-4,939.8萬 | 38.29%-8,770.9萬 | -355.31%-1.42億 | -113.01%-3,121.6萬 | 159.45%2.4億 |
-應付款(減)增 | 19.01%5,261.8萬 | 117.22%4,421.4萬 | 73.41%-2.57億 | -188.76%-9.66億 | 8,128.04%10.88億 | 89.86%-1,355萬 | -175.11%-1.34億 | 121.52%1.78億 | -331.94%-8.27億 | -39.67%3.57億 |
-應計費用(減)增 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -185.00%-9,588.5萬 | 608.45%1.13億 |
-貸款、租賃及其他損失準備金 | 5,828.48%865萬 | 98.79%-15.1萬 | -369.93%-1,248.6萬 | -236.82%-265.7萬 | -62.63%194.2萬 | -5.56%519.7萬 | -67.08%550.3萬 | --1,671.7萬 | ---- | ---- |
-其他流動資產變動 | 170.51%4,949.2萬 | -184.23%-7,019萬 | 58.40%8,333.3萬 | -62.19%5,260.8萬 | 544.31%1.39億 | 58.52%-3,131.2萬 | -141.72%-7,547.8萬 | -231.16%-3,122.5萬 | -89.79%2,380.7萬 | -31.74%2.33億 |
-其他流動負債變動 | -693.80%-8,888.6萬 | 110.08%1,496.9萬 | -53.98%-1.49億 | -152.36%-9,644.7萬 | 800.50%1.84億 | 72.52%-2,629.5萬 | -255.48%-9,567.5萬 | --6,153.4萬 | ---- | ---- |
已付股息(經營活動產生的現金流) | ||||||||||
已收到的股息(經營活動產生的現金流) | ||||||||||
已付利息(經營活動產生的現金流) | -7.47%-1,357.9萬 | 1.67%-1,263.5萬 | 4.52%-1,285萬 | 3.55%-1,345.9萬 | -1.31%-1,395.5萬 | 13.66%-1,377.5萬 | 27.21%-1,595.4萬 | 13.51%-2,191.8萬 | 2.35%-2,534.1萬 | 13.36%-2,595萬 |
已收到的利息(經營活動產生的現金流) | 20.54%9,549.6萬 | 21.71%7,922.1萬 | -13.19%6,509萬 | 10.23%7,498萬 | 5.12%6,802.2萬 | 8.08%6,470.9萬 | 0.53%5,987.1萬 | 14.11%5,955.8萬 | 6.04%5,219.5萬 | 0.80%4,922.4萬 |
已支付退稅 | 14.80%-1.62億 | -524.25%-1.9億 | 123.19%4,468.5萬 | -17.59%-1.93億 | 51.52%-1.64億 | -63.42%-3.38億 | -9.50%-2.07億 | 23.99%-1.89億 | 9.28%-2.48億 | -21.93%-2.74億 |
其他經營現金流入(流出) | 1,287.64%2,773.9萬 | 199.9萬 | 0 | -100.06%-1,000 | 154.4萬 | 0 | -100.02%-1,000 | 423,300.00%423.2萬 | 99.99%-1,000 | -290.57%-1,334萬 |
經營活動現金淨額 | -34.86%5.31億 | -8.81%8.15億 | -32.19%8.94億 | 420.31%13.18億 | -32.44%2.53億 | 15.73%3.75億 | -70.11%3.24億 | 56.07%10.84億 | 0.68%6.95億 | 17.62%6.9億 |
投資活動現金流量 | ||||||||||
物業、廠房及設備交易淨額 | -99.58%-4.46億 | -21.98%-2.23億 | -34.17%-1.83億 | 94.44%-1.36億 | -88.87%-24.54億 | -608.19%-12.99億 | -452.72%-1.83億 | 81.18%-3,319.5萬 | -141.74%-1.76億 | 210.81%4.23億 |
無形資產交易淨額 | -289.99%-802.2萬 | 91.67%-205.7萬 | 86.07%-2,469萬 | -305.66%-1.77億 | -702.42%-4,370萬 | 66.56%-544.6萬 | -149.40%-1,628.8萬 | -4.45%-653.1萬 | 86.04%-625.3萬 | 83.30%-4,479.9萬 |
業務交易淨額 | --636.5萬 | --0 | ---- | --33.59億 | ---- | ---- | ---- | --5,500萬 | ---- | ---- |
投資產品交易淨額 | 1,975.74%4,160.4萬 | 27.66%-221.8萬 | 66.95%-306.6萬 | -104.86%-927.6萬 | 41.78%1.91億 | 681.85%1.35億 | 46.13%1,722.1萬 | 180.37%1,178.5萬 | -216.99%-1,466.4萬 | -104.04%-462.6萬 |
向其他方提供的預付現金及貸款 | ---- | ---- | ---- | ---- | 98.50%-30萬 | -300.00%-2,000萬 | 95.00%-500萬 | -5.26%-1億 | 5.00%-9,500萬 | ---1億 |
償還對其他方提供的預付款及貸款產生的現金收入 | -18.14%97.9萬 | 0.00%119.6萬 | -95.57%119.6萬 | 1,704.55%2,699.6萬 | 25.08%149.6萬 | 0.00%119.6萬 | -98.82%119.6萬 | 9.26%1.02億 | 12.03%9,293.8萬 | 672.55%8,295.6萬 |
其他投資變動淨額 | -66.26%90.9萬 | 249.50%269.4萬 | -103.76%-180.2萬 | 529.03%4,790.1萬 | -6,234.62%-1,116.5萬 | 134.60%18.2萬 | -106.02%-52.6萬 | 444.21%874萬 | 106.01%160.6萬 | 41.86%-2,673.4萬 |
投資活動現金淨額 | -80.53%-4.04億 | -5.80%-2.24億 | -106.80%-2.11億 | 234.27%31.11億 | -94.89%-23.17億 | -536.15%-11.89億 | -600.41%-1.87億 | 118.88%3,734.4萬 | -160.03%-1.98億 | 157.76%3.29億 |
融資活動現金流量 | ||||||||||
債務發行/償還的淨額 | ---- | ---- | 73.04%-5,392.7萬 | -186.96%-2億 | --2.3億 | ---- | -35.77%-573.9萬 | -142.27%-422.7萬 | 125.00%1,000萬 | -300.00%-4,000萬 |
普通股發行/回購的淨額 | --0 | 84.09%-2.8萬 | -27.54%-17.6萬 | -155.56%-13.8萬 | -134.78%-5.4萬 | 89.59%-2.3萬 | -82.64%-22.1萬 | -95.16%-12.1萬 | 79.26%-6.2萬 | 28.64%-29.9萬 |
租賃融資增減 | ---- | ---- | ---- | ---- | 62.45%-161.8萬 | -2.23%-430.9萬 | -2.23%-421.5萬 | 46.11%-412.3萬 | 40.36%-765.1萬 | 15.44%-1,282.8萬 |
已支付現金股息 | -8.65%-2.1億 | -0.10%-1.93億 | -9.61%-1.93億 | -10.54%-1.76億 | 0.03%-1.59億 | -12.01%-1.59億 | -13.35%-1.42億 | -0.02%-1.25億 | -25.00%-1.25億 | -0.02%-1億 |
其他籌資費用淨額 | ---- | ---1,000 | ---- | 50.00%-1,000 | ---2,000 | ---- | 0.00%-1,000 | 0.00%-1,000 | ---1,000 | ---- |
融資活動現金淨額 | -8.64%-2.1億 | 21.83%-1.93億 | 34.35%-2.47億 | -642.67%-3.76億 | 142.39%6,927.9萬 | -7.37%-1.63億 | -13.78%-1.52億 | -8.76%-1.34億 | 19.79%-1.23億 | -21.91%-1.53億 |
現金淨流量 | ||||||||||
期初現金流 | 5.80%74.84億 | 6.92%70.74億 | 157.47%66.16億 | -43.73%25.7億 | -17.56%45.67億 | -0.35%55.39億 | 21.82%55.59億 | 7.84%45.63億 | 27.35%42.31億 | -2.49%33.22億 |
現金變動 | -120.69%-8,245.3萬 | -8.53%3.98億 | -89.25%4.36億 | 303.24%40.53億 | -104.07%-19.94億 | -6,385.06%-9.77億 | -101.53%-1,506.9萬 | 164.20%9.88億 | -56.84%3.74億 | 889.89%8.66億 |
匯率變動影響 | 224.53%3,744.8萬 | -47.55%1,153.9萬 | 434.80%2,200萬 | -144.73%-657.1萬 | -156.02%-268.5萬 | 206.65%479.3萬 | -154.93%-449.4萬 | 119.43%818.2萬 | -198.75%-4,210.9萬 | 2,043.79%4,264萬 |
現金變動之外的其他現金調整 | -200.00%-1,000 | 200.00%1,000 | ---1,000 | ---- | 200.00%1,000 | 0.00%-1,000 | -200.00%-1,000 | 200.00%1,000 | -200.00%-1,000 | -100.00%1,000 |
期末現金 | -0.60%74.39億 | 5.80%74.84億 | 6.92%70.74億 | 157.47%66.16億 | -43.73%25.7億 | -17.56%45.67億 | -0.35%55.39億 | 21.82%55.59億 | 7.84%45.63億 | 27.35%42.31億 |
自由現金流 | -86.89%7,727.4萬 | -14.11%5.89億 | -31.69%6.86億 | 137.97%10.04億 | -184.08%-26.45億 | -853.74%-9.31億 | -88.17%1.24億 | 104.82%10.44億 | 284.70%5.1億 | 306.75%1.33億 |
貨幣單位 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 |
會計準則 | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
暫無數據
暫無數據