(FY)2024/05/31 | (FY)2023/05/31 | (FY)2022/05/31 | (FY)2021/05/31 | (FY)2020/05/31 | (FY)2019/05/31 | (FY)2018/05/31 | (FY)2017/05/31 | (FY)2016/05/31 | (FY)2015/05/31 | |
---|---|---|---|---|---|---|---|---|---|---|
經營活動現金流量(間接法) | ||||||||||
經營活動產生的現金 | -36.44%5.2億 | -30.06%8.18億 | -56.43%11.69億 | 35.61%26.84億 | 43.32%19.79億 | 129.51%13.81億 | 493.62%6.02億 | -191.51%-1.53億 | -85.27%1.67億 | 315.21%11.34億 |
扣除非現金調整前淨利潤 | 8.86%16.37億 | 26.46%15.04億 | -31.68%11.89億 | 18.63%17.41億 | -24.24%14.67億 | 96.31%19.37億 | 86.60%9.87億 | 18.96%5.29億 | -11.36%4.44億 | 23.32%5.01億 |
非現金項目調整總額 | 19.51%2.57億 | -2.69%2.15億 | -25.38%2.21億 | 25.04%2.96億 | 21.76%2.37億 | -10.74%1.95億 | 462.73%2.18億 | -71.01%3,873.4萬 | 145.80%1.34億 | -50.87%5,435.8萬 |
-折舊與攤銷 | 8.44%1.96億 | -9.60%1.81億 | 5.18%2億 | -0.26%1.9億 | 11.54%1.91億 | 11.51%1.71億 | 31.20%1.53億 | 22.96%1.17億 | 17.40%9,495.4萬 | 3.16%8,088.1萬 |
-在損益中確認的減值損失回撥 | 66.17%1.34億 | 35.41%8,082.9萬 | 0.16%5,969.2萬 | 281.08%5,959.4萬 | 104.12%1,563.8萬 | -42.98%766.1萬 | 9.62%1,343.6萬 | 46.42%1,225.7萬 | -38.34%837.1萬 | 87.04%1,357.7萬 |
-處置利潤 | 279.48%55.1萬 | -104.09%-30.7萬 | -5.57%751.1萬 | -55.05%795.4萬 | 199.75%1,769.7萬 | 494.56%590.4萬 | 100.88%99.3萬 | -2,553.31%-1.13億 | -961.75%-424.7萬 | -112.20%-40萬 |
-匯兌損益淨額 | -27.13%-5,887.7萬 | 14.78%-4,631.4萬 | -862.40%-5,434.7萬 | -252.01%-564.7萬 | 235.24%371.5萬 | -152.00%-274.7萬 | 4,227.34%528.3萬 | -101.70%-12.8萬 | 178.98%755.1萬 | -681.92%-956.1萬 |
-其他非現金項目 | -7,286.47%-1,487.6萬 | -97.51%20.7萬 | -81.24%831萬 | 374.90%4,429.4萬 | -27.83%932.7萬 | -71.33%1,292.3萬 | 99.99%4,506.9萬 | -16.48%2,253.6萬 | 189.53%2,698.4萬 | -250.34%-3,013.9萬 |
營運資本變動 | -52.50%-13.74億 | -273.91%-9.01億 | -137.27%-2.41億 | 135.45%6.47億 | 136.59%2.75億 | -24.48%-7.51億 | 16.29%-6.03億 | -75.24%-7.2億 | -171.14%-4.11億 | 336.59%5.78億 |
-應收款(增)減 | -3,491.02%-19.24億 | -166.04%-5,358.1萬 | -89.05%8,113.2萬 | 244.28%7.41億 | 130.33%2.15億 | -544.69%-7.09億 | 80.12%-1.1億 | -513.98%-5.54億 | 592.72%1.34億 | 123.86%1,930.2萬 |
-存貨(增)減 | 110.42%8,671.6萬 | -57.11%-8.32億 | -1,111.11%-5.3億 | 184.75%5,239萬 | 77.87%-6,181.4萬 | 48.09%-2.79億 | -63.42%-5.38億 | 25.00%-3.29億 | -191.68%-4.39億 | 241.88%4.79億 |
-應付款(減)增 | 2.08%-2,938.4萬 | -124.93%-3,000.8萬 | 207.42%1.2億 | -127.64%-1.12億 | -234.47%-4,922萬 | 121.25%3,660.4萬 | -246.26%-1.72億 | 318.91%1.18億 | 44.11%-5,378.7萬 | -273.75%-9,624.1萬 |
-貸款、租賃及其他損失準備金 | 371.35%6,934萬 | 62.51%-2,555.4萬 | -4,241.13%-6,816.3萬 | -98.50%164.6萬 | 104.37%1.09億 | 1,516.19%5,353.2萬 | -305.77%-378萬 | 145.02%183.7萬 | 16.96%-408萬 | 68.46%-491.3萬 |
-其他流動資產變動 | 953.06%4.23億 | -74.14%4,017.7萬 | 531.26%1.55億 | -158.92%-3,602.7萬 | -58.65%6,114.1萬 | 21.65%1.48億 | 13,258.02%1.22億 | 100.99%91萬 | -151.08%-9,232.7萬 | 168.54%1.81億 |
-其他流動負債變動 | ---- | ---- | ---- | ---- | ---- | ---- | 137.06%9,959.3萬 | -5.60%4,201.1萬 | 889,980.00%4,450.4萬 | -99.69%5,000 |
已付股息(經營活動產生的現金流) | ||||||||||
已收到的股息(經營活動產生的現金流) | ||||||||||
已付利息(經營活動產生的現金流) | 29.58%-571.2萬 | 7.66%-811.1萬 | 6.32%-878.4萬 | 0.97%-937.7萬 | 27.40%-946.9萬 | 27.85%-1,304.2萬 | 17.30%-1,807.5萬 | 12.76%-2,185.6萬 | 0.13%-2,505.2萬 | -27.45%-2,508.5萬 |
已收到的利息(經營活動產生的現金流) | 160.52%2,051.1萬 | 1,839.16%787.3萬 | -27.63%40.6萬 | -76.82%56.1萬 | 103.19%242萬 | 78.83%119.1萬 | -42.29%66.6萬 | -74.03%115.4萬 | 213.77%444.3萬 | 51.28%141.6萬 |
已支付退稅 | -38.95%-5.26億 | 48.66%-3.79億 | -141.71%-7.38億 | 62.21%-3.05億 | -89.89%-8.08億 | -253.63%-4.25億 | -12.18%-1.2億 | 35.67%-1.07億 | -51.22%-1.67億 | -522.74%-1.1億 |
其他經營現金流入(流出) | 0.00%-1,000 | -1,000 | 0 | 0 | 0 | -1,000 | 0 | 0 | 0 | 0 |
經營活動現金淨額 | -98.11%828.3萬 | 3.71%4.39億 | -82.15%4.23億 | 103.56%23.7億 | 23.38%11.64億 | 103.39%9.44億 | 265.22%4.64億 | -1,283.08%-2.81億 | -102.03%-2,030.1萬 | 322.57%10億 |
投資活動現金流量 | ||||||||||
物業、廠房及設備交易淨額 | -5.24%-1.34億 | -12.46%-1.27億 | -5.67%-1.13億 | 34.78%-1.07億 | -73.12%-1.64億 | -19.90%-9,467.5萬 | -18.95%-7,896.1萬 | 57.31%-6,637.9萬 | -140.85%-1.55億 | 79.43%-6,455.9萬 |
無形資產交易淨額 | -128.48%-3,237.1萬 | -23.20%-1,416.8萬 | 9.11%-1,150萬 | 15.64%-1,265.2萬 | -18.89%-1,499.7萬 | 1.94%-1,261.4萬 | 75.47%-1,286.4萬 | -689.06%-5,244.9萬 | 39.15%-664.7萬 | -234.75%-1,092.3萬 |
業務交易淨額 | ---- | ---- | --240.4萬 | --0 | -400.00%-1億 | 95.20%-2,000萬 | -1,079.24%-4.16億 | 113.12%4,251.6萬 | -6.63%-3.24億 | ---3.04億 |
投資產品交易淨額 | -221.46%-157.9萬 | -23.53%130萬 | -91.50%170萬 | --2,000萬 | ---- | -99.48%281.7萬 | 1,915.43%5.44億 | --2,700萬 | ---- | 138.00%2,736.2萬 |
其他投資變動淨額 | 3,265.27%1,357.9萬 | 90.47%-42.9萬 | -135.72%-450萬 | 390.62%1,259.9萬 | 113.47%256.8萬 | -92.95%-1,906.9萬 | 69.56%-988.3萬 | -266.52%-3,246.6萬 | 1,949,800.00%1,949.7萬 | ---1,000 |
投資活動現金淨額 | -9.79%-1.54億 | -12.40%-1.4億 | -43.60%-1.25億 | 68.53%-8,694.8萬 | -92.51%-2.76億 | -649.44%-1.44億 | 131.95%2,612.5萬 | 82.48%-8,177.8萬 | -32.57%-4.67億 | 11.81%-3.52億 |
融資活動現金流量 | ||||||||||
債務發行/償還的淨額 | -194.90%-5,703.6萬 | 125.59%6,009.8萬 | -201.04%-2.35億 | 193.95%2.32億 | 50.06%-2.47億 | -1,782.57%-4.95億 | -149.14%-2,631.4萬 | -102.01%-1,056.2萬 | -20.33%5.26億 | 214.11%6.6億 |
普通股發行/回購的淨額 | 137.76%2,397.2萬 | 82.41%-6,348.4萬 | -923.81%-3.61億 | 114.43%4,381.8萬 | -112.99%-3.04億 | 5,956.36%23.37億 | 49.33%-3,991.3萬 | -271.08%-7,877萬 | 85.53%-2,122.7萬 | -829.10%-1.47億 |
租賃融資增減 | 9.77%-877萬 | 10.85%-972萬 | -16.51%-1,090.3萬 | -9.58%-935.8萬 | -99.63%-854萬 | -9.22%-427.8萬 | 16.75%-391.7萬 | 0.04%-470.5萬 | -1.97%-470.7萬 | -9.54%-461.6萬 |
已支付現金股息 | -73.16%-3.84億 | 1.76%-2.21億 | -11.24%-2.25億 | -1.65%-2.03億 | -58.69%-1.99億 | -9.91%-1.26億 | -93.41%-1.14億 | 0.22%-5,910.4萬 | -18.94%-5,923.3萬 | -1.11%-4,979.9萬 |
其他籌資費用淨額 | -4,421,800.00%-4,421.9萬 | ---1,000 | ---- | ---3,600.2萬 | ---- | 299.99%4,199.8萬 | ---2,100萬 | ---- | ---1.12億 | ---- |
融資活動現金淨額 | -100.17%-4.7億 | 71.81%-2.35億 | -3,051.57%-8.32億 | 103.72%2,819.3萬 | -143.26%-7.59億 | 953.77%17.54億 | -34.16%-2.05億 | -146.56%-1.53億 | -28.32%3.29億 | 225.76%4.59億 |
現金淨流量 | ||||||||||
期初現金流 | 1.67%68.53億 | -6.53%67.4億 | 47.97%72.11億 | 2.25%48.73億 | 114.62%47.66億 | 14.75%22.21億 | -20.84%19.35億 | -7.26%24.45億 | 75.80%26.36億 | -1.53%14.99億 |
現金變動 | -1,063.65%-6.15億 | 111.96%6,385.5萬 | -123.10%-5.34億 | 1,692.64%23.11億 | -94.95%1.29億 | 797.55%25.54億 | 155.18%2.85億 | -226.23%-5.16億 | -114.29%-1.58億 | 5,193.26%11.07億 |
匯率變動影響 | 54.24%7,524.9萬 | -22.78%4,878.8萬 | 134.74%6,318.3萬 | 223.12%2,691.6萬 | -152.32%-2,186.1萬 | -1,080.09%-866.4萬 | -86.02%88.4萬 | 119.01%632.3萬 | -210.72%-3,327萬 | 1,928.97%3,005萬 |
現金變動之外的其他現金調整 | ---- | ---- | ---- | 200.00%1,000 | 0.00%-1,000 | ---1,000 | ---- | 0.00%-1,000 | ---1,000 | ---- |
期末現金 | -7.88%63.13億 | 1.67%68.53億 | -6.53%67.4億 | 47.97%72.11億 | 2.25%48.73億 | 114.62%47.66億 | 14.75%22.21億 | -20.84%19.35億 | -7.26%24.45億 | 75.80%26.36億 |
自由現金流 | -153.08%-1.58億 | 0.02%2.97億 | -86.79%2.97億 | 128.55%22.5億 | 21.98%9.85億 | 118.86%8.07億 | 191.96%3.69億 | -116.58%-4.01億 | -120.03%-1.85億 | 1,218.90%9.24億 |
貨幣單位 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 |
會計準則 | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
暫無數據
暫無數據