(FY)2024/03/31 | (FY)2023/03/31 | (FY)2022/03/31 | (FY)2021/03/31 | (FY)2020/03/31 | (FY)2019/03/31 | (FY)2018/03/31 | (FY)2017/03/31 | (FY)2016/03/31 | (FY)2015/03/31 | |
---|---|---|---|---|---|---|---|---|---|---|
經營活動現金流量(間接法) | ||||||||||
經營活動產生的現金 | -50.69%10.13億 | -10.96%20.55億 | 457.75%23.08億 | -57.02%4.14億 | -43.56%9.63億 | 134.07%17.06億 | -12.05%7.29億 | -17.78%8.29億 | 156.04%10.08億 | -48.49%3.94億 |
扣除非現金調整前淨利潤 | -92.43%1.19億 | 51.19%15.69億 | 321.45%10.38億 | 7.48%2.46億 | -81.37%2.29億 | 145.02%12.3億 | 224.47%5.02億 | 3,614.93%1.55億 | 98.14%-440.2萬 | -134.94%-2.36億 |
非現金項目調整總額 | 65.87%16.85億 | -22.92%10.16億 | 51.92%13.18億 | 3.72%8.67億 | 12.89%8.36億 | 23.86%7.41億 | -19.51%5.98億 | -26.10%7.43億 | 18.41%10.05億 | 792.90%8.49億 |
-折舊與攤銷 | 1.88%10.05億 | 7.07%9.86億 | 10.14%9.21億 | 0.18%8.36億 | 11.73%8.35億 | 1.06%7.47億 | 0.10%7.39億 | -7.28%7.38億 | -5.62%7.96億 | 11.88%8.44億 |
-在損益中確認的減值損失回撥 | 848.78%7.26億 | -79.90%7,650.4萬 | --3.81億 | ---- | --4,112.8萬 | ---- | ---- | ---- | 169.09%1.75億 | -62.46%6,505.5萬 |
-資產準備金與勾銷 | ---- | ---- | ---- | ---- | ---- | --2,439.4萬 | ---- | ---- | 206.19%3,285.7萬 | -683.61%-3,094.3萬 |
-聯營企業份額 | -116.06%-24.2萬 | 176.73%150.7萬 | 19.14%-196.4萬 | 5.49%-242.9萬 | 50.00%-257萬 | 77.99%-514萬 | -46.73%-2,335.6萬 | 37.58%-1,591.8萬 | -89.38%-2,550萬 | 14.01%-1,346.5萬 |
-處置利潤 | 83.52%-1,852.4萬 | -12,676.14%-1.12億 | -103.62%-88萬 | 167.91%2,430.4萬 | -48.62%-3,579萬 | 81.74%-2,408.1萬 | -197.37%-1.32億 | -21,521.74%-4,434.3萬 | 111.57%20.7萬 | 99.84%-178.9萬 |
-養老金及員工福利費用 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 93.16%-365.7萬 | ---5,349.7萬 |
-其他非現金項目 | -141.99%-2,692.5萬 | 235.78%6,412.4萬 | 101.02%1,909.7萬 | 1,046.22%950萬 | 23.01%-100.4萬 | -109.18%-130.4萬 | -78.13%1,420.5萬 | 115.92%6,494.1萬 | -24.68%3,007.7萬 | -58.29%3,993萬 |
營運資本變動 | -49.19%-7.9億 | -1,021.10%-5.3億 | 93.25%-4,723.4萬 | -582.50%-7億 | 61.30%-1.03億 | 28.65%-2.65億 | -437.22%-3.71億 | -1,112.26%-6,911.7萬 | 103.11%682.8萬 | -204.17%-2.19億 |
-應收款(增)減 | 118.23%5,059.9萬 | 57.11%-2.78億 | -2.78%-6.47億 | -179.14%-6.3億 | 830.95%7.96億 | 85.52%-1.09億 | -127.50%-7.52億 | -166.98%-3.3億 | 294.37%4.93億 | 13.36%-2.54億 |
-存貨(增)減 | 123.49%1.53億 | 17.03%-6.5億 | -833.10%-7.83億 | 271.58%1.07億 | 83.34%-6,228.1萬 | -60.65%-3.74億 | 17.41%-2.33億 | -65.46%-2.82億 | 53.78%-1.7億 | -302.32%-3.68億 |
-應付款(減)增 | -309.49%-15.12億 | -52.93%7.22億 | 929.15%15.34億 | 66.78%-1.85億 | -370.89%-5.57億 | -62.15%2.06億 | 41.52%5.43億 | 173.65%3.84億 | -328.78%-5.21億 | -56.70%2.28億 |
-貸款、租賃及其他損失準備金 | 159.18%1,639.2萬 | -147.23%-2,769.8萬 | 399.40%5,864萬 | 88.31%-1,958.6萬 | -27.82%-1.67億 | -446.62%-1.31億 | -58.05%3,780.2萬 | --9,012.2萬 | ---- | ---- |
-其他流動資產變動 | 201.76%3.96億 | -19.47%-3.89億 | -903.85%-3.26億 | 273.85%4,051.8萬 | -126.17%-2,330.6萬 | 198.09%8,907.2萬 | -187.55%-9,080.4萬 | -37.96%1.04億 | 20.65%1.67億 | 189.73%1.39億 |
-其他流動負債變動 | 14.97%1.07億 | -20.41%9,293.3萬 | 1,004.63%1.17億 | 85.39%-1,290.7萬 | -262.87%-8,834萬 | -55.88%5,424萬 | 456.30%1.23億 | -191.44%-3,450.4萬 | 2.92%3,773.6萬 | 172.94%3,666.7萬 |
已付股息(經營活動產生的現金流) | ||||||||||
已收到的股息(經營活動產生的現金流) | ||||||||||
已付利息(經營活動產生的現金流) | -13.07%-7,620.8萬 | -16.68%-6,739.6萬 | -10.36%-5,776.2萬 | 7.13%-5,233.8萬 | -1.02%-5,635.5萬 | -0.55%-5,578.6萬 | 13.41%-5,548.3萬 | 17.71%-6,407.6萬 | -2.97%-7,786.6萬 | 31.64%-7,562萬 |
已收到的利息(經營活動產生的現金流) | 35.66%7,682.3萬 | 15.34%5,662.8萬 | 23.58%4,909.8萬 | -26.78%3,972.9萬 | 2.24%5,426.3萬 | 0.41%5,307.6萬 | 8.96%5,285.9萬 | 3.58%4,851.3萬 | 27.54%4,683.8萬 | 23.65%3,672.3萬 |
已支付退稅 | 15.70%-5.86億 | -365.91%-6.95億 | -214.84%-1.49億 | 124.80%1.3億 | -83.64%-5.24億 | -68.48%-2.85億 | -495.34%-1.69億 | 78.33%-2,845萬 | -194.41%-1.31億 | 10.58%-4,458.6萬 |
其他經營現金流入(流出) | 0.00%-1,000 | 0.00%-1,000 | -1,000 | 0 | 0 | 0 | 0 | 0 | 0 | -4,000 |
經營活動現金淨額 | -68.29%4.28億 | -37.26%13.49億 | 304.81%21.5億 | 21.64%5.31億 | -69.20%4.37億 | 154.64%14.18億 | -29.04%5.57億 | -7.20%7.85億 | 172.64%8.46億 | -51.03%3.1億 |
投資活動現金流量 | ||||||||||
物業、廠房及設備交易淨額 | 0.64%-13.92億 | -98.04%-14.01億 | 21.41%-7.08億 | 29.02%-9億 | -30.69%-12.68億 | -56.03%-9.7億 | -83.08%-6.22億 | 58.03%-3.4億 | -234.21%-8.09億 | -111.02%-2.42億 |
業務交易淨額 | --0 | ---9,000萬 | --0 | ---- | -77.19%154萬 | -85.33%675.2萬 | --4,603.9萬 | ---- | ---- | ---- |
投資產品交易淨額 | 43.52%9,275.5萬 | 317.87%6,462.9萬 | -929.53%-2,966.4萬 | -95.37%357.6萬 | 17.46%7,723.2萬 | -67.32%6,575.1萬 | 18,064.38%2.01億 | -9.16%-112萬 | 73.24%-102.6萬 | 94.21%-383.4萬 |
向其他方提供的預付現金及貸款 | ---- | ---- | ---- | ---- | -22.99%-2,364.2萬 | ---1,922.2萬 | ---- | ---- | ---- | ---- |
償還對其他方提供的預付款及貸款產生的現金收入 | ---- | -91.26%54.9萬 | 10.96%628.5萬 | -89.75%566.4萬 | --5,524.2萬 | ---- | ---- | ---- | ---- | ---- |
其他投資變動淨額 | -205.48%-1,165.7萬 | -126.41%-381.6萬 | 298.76%1,445.1萬 | -85.92%362.4萬 | 672.28%2,574.1萬 | -136.59%-449.8萬 | -56.01%1,229.3萬 | 181.97%2,794.6萬 | -8.68%-3,409.2萬 | 18.18%-3,136.9萬 |
投資活動現金淨額 | 8.30%-13.11億 | -99.57%-14.3億 | 19.26%-7.16億 | 21.62%-8.87億 | -22.84%-11.32億 | -154.31%-9.22億 | -15.83%-3.62億 | 62.95%-3.13億 | -204.46%-8.45億 | -113.58%-2.77億 |
融資活動現金流量 | ||||||||||
債務發行/償還的淨額 | -57.90%6.13億 | 237.29%14.56億 | -318.78%-10.61億 | -6.21%4.85億 | 377.44%5.17億 | -130.94%-1.86億 | 202.52%6.02億 | -1,921.38%-5.87億 | -90.16%3,225.3萬 | 114.37%3.28億 |
租賃融資增減 | -2.60%-1.69億 | -144.43%-1.65億 | 629.64%3.71億 | 33.43%-6,998.6萬 | 26.08%-1.05億 | 16.07%-1.42億 | 2.23%-1.69億 | -6.21%-1.73億 | -1.34%-1.63億 | -45.31%-1.61億 |
已支付現金股息 | -60.28%-2.27億 | -150.33%-1.42億 | 33.02%-5,668.1萬 | 39.79%-8,461.8萬 | -100.30%-1.41億 | -24.99%-7,015.7萬 | -100.00%-5,612.9萬 | 0.00%-2,806.5萬 | 50.00%-2,806.6萬 | -100.00%-5,613.4萬 |
其他籌資費用淨額 | -258.89%-207.8萬 | 58.35%-57.9萬 | 90.86%-139萬 | -1,114.14%-1,520.1萬 | -105.60%-125.2萬 | 2,673.73%2,234萬 | 95.72%-86.8萬 | -1.03%-2,027萬 | -124.89%-2,006.3萬 | 74,725.00%8,059.5萬 |
融資活動現金淨額 | -81.32%2.15億 | 253.59%11.49億 | -337.48%-7.48億 | 16.67%3.15億 | 171.74%2.7億 | -200.16%-3.76億 | 146.44%3.76億 | -351.85%-8.09億 | -193.69%-1.79億 | 107.90%1.91億 |
現金淨流量 | ||||||||||
期初現金流 | 39.14%39.6億 | 33.23%28.46億 | -3.54%21.36億 | -15.56%22.15億 | 3.78%26.23億 | 30.52%25.27億 | -14.92%19.37億 | -9.24%22.76億 | 11.82%25.08億 | 15.12%22.43億 |
現金變動 | -162.57%-6.69億 | 55.78%10.69億 | 1,768.92%6.86億 | 90.34%-4,109.9萬 | -454.80%-4.25億 | -78.97%1.2億 | 269.03%5.7億 | -89.47%-3.37億 | -179.53%-1.78億 | -12.99%2.24億 |
匯率變動影響 | -228.39%-5,839.8萬 | 89.47%4,548.5萬 | 164.29%2,400.6萬 | -317.12%-3,733.8萬 | 170.80%1,719.7萬 | -216.84%-2,429.1萬 | 1,031.45%2,079萬 | 95.85%-223.2萬 | -230.28%-5,379.1萬 | 10.68%4,128.9萬 |
現金變動之外的其他現金調整 | ---- | 0.00%1,000 | --1,000 | ---- | 150.00%1,000 | -200.00%-2,000 | 300.00%2,000 | 0.00%-1,000 | -150.00%-1,000 | 0.00%2,000 |
期末現金 | -18.36%32.33億 | 39.14%39.6億 | 33.23%28.46億 | -3.54%21.36億 | -15.56%22.15億 | 3.78%26.23億 | 30.52%25.27億 | -14.92%19.37億 | -9.24%22.76億 | 11.82%25.08億 |
自由現金流 | -1,305.10%-9.68億 | -104.78%-6,891.7萬 | 490.44%14.43億 | 55.92%-3.7億 | -287.36%-8.38億 | 525.13%4.47億 | -123.73%-1.05億 | 1,130.14%4.44億 | 32.85%3,606.3萬 | -88.83%2,714.6萬 |
貨幣單位 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 |
會計準則 | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
暫無數據