(FY)2024/09/30 | (FY)2023/09/30 | (FY)2022/09/30 | (FY)2021/09/30 | (FY)2020/09/30 | (FY)2019/09/30 | (FY)2018/09/30 | (FY)2017/09/30 | (FY)2016/09/30 | (FY)2015/09/30 | |
---|---|---|---|---|---|---|---|---|---|---|
經營活動現金流量(間接法) | ||||||||||
經營活動產生的現金 | 329.89%14.48億 | -4.05%3.37億 | -50.06%3.51億 | -1.25%7.03億 | 51.45%7.12億 | -28.66%4.7億 | 197.42%6.59億 | -86.08%2.22億 | 353.64%15.91億 | -452.05%-6.27億 |
扣除非現金調整前淨利潤 | 23.89%10.69億 | 10.80%8.63億 | 154.02%7.79億 | 101.64%3.07億 | -49.69%1.52億 | 28.13%3.02億 | -42.76%2.36億 | -3.22%4.12億 | 12.48%4.26億 | 6.54%3.78億 |
非現金項目調整總額 | -69.35%1.02億 | 87.52%3.32億 | -61.91%1.77億 | 256.81%4.65億 | 158.30%1.3億 | -77.98%5,049.1萬 | -31.30%2.29億 | -10.65%3.34億 | 11.46%3.74億 | 332.47%3.35億 |
-折舊與攤銷 | 4.99%2.33億 | -5.87%2.22億 | 5.58%2.35億 | 46.33%2.23億 | 31.33%1.52億 | -46.30%1.16億 | -29.56%2.16億 | 3.06%3.07億 | -9.72%2.98億 | 0.61%3.3億 |
-資產準備金與勾銷 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 2.13%5,784.9萬 | 117.62%5,664.4萬 |
-處置利潤 | -189.46%-9,781.4萬 | 156.89%1.09億 | -336.72%-1.92億 | 2,383.85%8,119.1萬 | 75.90%-355.5萬 | ---1,474.8萬 | --0 | -85.55%725.4萬 | --5,018.7萬 | --0 |
-匯兌損益淨額 | ---- | ---- | ---- | ---- | -73.49%123.8萬 | 45.30%467萬 | 105.81%321.4萬 | -144.41%-5,529.1萬 | 207.45%1.24億 | -26.46%-1.16億 |
-養老金及員工福利費用 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 57.51%-1,934.3萬 | -1,884.44%-4,552.3萬 |
-其他非現金項目 | -2,276.98%-3,291.6萬 | -98.87%151.2萬 | -16.83%1.34億 | 921.71%1.61億 | 64.61%-1,961.9萬 | -650.58%-5,544.3萬 | -86.60%1,007萬 | 154.81%7,516.7萬 | -224.29%-1.37億 | 295.63%1.1億 |
營運資本變動 | 132.33%2.77億 | -41.90%-8.58億 | -778.50%-6.05億 | -116.03%-6,884.8萬 | 265.85%4.3億 | -39.39%1.17億 | 136.95%1.94億 | -166.23%-5.24億 | 159.04%7.92億 | -3,981.12%-13.41億 |
-應收款(增)減 | 244.05%4.19億 | 44.37%-2.91億 | -21.89%-5.23億 | -163.09%-4.29億 | 132.81%6.8億 | 155.36%2.92億 | 99.77%1.14億 | 244.05%5,724.1萬 | 71.36%-3,973.7萬 | 5.68%-1.39億 |
-存貨(增)減 | 53.12%-2.03億 | -84.46%-4.33億 | -239.48%-2.35億 | 19.54%1.68億 | 256.20%1.41億 | -129.20%-9,018.1萬 | 225.38%3.09億 | -155.35%-2.46億 | 205.44%4.45億 | -501.96%-4.22億 |
-預付費用(增)減 | ---- | ---- | ---- | ---- | 200.00%3,032.1萬 | ---3,032.1萬 | ---- | ---- | ---- | ---- |
-應付款(減)增 | 130.60%4,698.7萬 | -218.44%-1.54億 | -19.99%1.3億 | 156.92%1.62億 | -349.77%-2.85億 | 159.60%1.14億 | 24.36%-1.91億 | -274.79%-2.53億 | 308.17%1.45億 | -849.20%-6,949.6萬 |
-應計費用(減)增 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 949.20%1.47億 | ---1,730.8萬 |
-貸款、租賃及其他損失準備金 | -48.49%1,751.8萬 | 514.68%3,401萬 | 265.46%553.3萬 | 90.65%-334.4萬 | 21.35%-3,577.1萬 | -100.96%-4,548萬 | 33.92%-2,263.1萬 | ---3,425萬 | ---- | ---- |
-其他流動資產變動 | 79.82%-295.1萬 | -182.78%-1,462萬 | -46.47%1,766.1萬 | 132.66%3,299.2萬 | 17.63%-1.01億 | -689.21%-1.23億 | 67.72%-1,553.7萬 | -150.78%-4,812.8萬 | 113.67%9,478.4萬 | ---6.93億 |
已付股息(經營活動產生的現金流) | ||||||||||
已收到的股息(經營活動產生的現金流) | ||||||||||
已付利息(經營活動產生的現金流) | -13.37%-3,204.5萬 | -20.77%-2,826.7萬 | 12.02%-2,340.5萬 | -18.07%-2,660.3萬 | 5.55%-2,253.2萬 | 19.91%-2,385.7萬 | 23.61%-2,978.6萬 | 22.52%-3,899.3萬 | 21.56%-5,032.9萬 | -16.69%-6,415.9萬 |
已收到的利息(經營活動產生的現金流) | 33.36%2,717.7萬 | 29.44%2,037.8萬 | 88.70%1,574.3萬 | -41.17%834.3萬 | 41.51%1,418.1萬 | 66.91%1,002.1萬 | -43.03%600.4萬 | -85.45%1,053.9萬 | -15.45%7,244.5萬 | 587.55%8,568.3萬 |
已支付退稅 | -105.92%-6.11億 | -2,441.77%-2.97億 | 85.26%-1,167.7萬 | 54.43%-7,924.1萬 | -148.14%-1.74億 | 69.52%-7,007.3萬 | -155.09%-2.3億 | 77.26%-9,012.6萬 | -497.90%-3.96億 | 117.73%9,959萬 |
其他經營現金流入(流出) | -200.00%-1,000 | 1,000 | 0 | 0 | -1,000 | 0 | 0 | -112.50%-1,000 | 900.00%8,000 | -1,000 |
經營活動現金淨額 | 2,487.15%8.32億 | -90.30%3,216.1萬 | -45.22%3.32億 | 14.31%6.06億 | 37.17%5.3億 | -4.70%3.86億 | 293.58%4.05億 | -91.54%1.03億 | 340.41%12.17億 | -18.79%-5.06億 |
投資活動現金流量 | ||||||||||
物業、廠房及設備交易淨額 | -147.89%-1.9億 | -117.75%-7,676.8萬 | 964.63%4.32億 | 96.00%-5,001.1萬 | -3,489.42%-12.5億 | 51.13%-3,481.2萬 | 14.44%-7,122.7萬 | -64.39%-8,324.4萬 | -61.94%-5,063.9萬 | 9.72%-3,127萬 |
無形資產交易淨額 | -603.30%-2,025.5萬 | 68.79%-288萬 | -66.26%-922.9萬 | 68.64%-555.1萬 | -5.48%-1,770.1萬 | 34.78%-1,678.1萬 | 32.52%-2,573.1萬 | -724.05%-3,812.9萬 | 84.93%-462.7萬 | -66.63%-3,070.4萬 |
業務交易淨額 | --3,734.9萬 | --0 | ---- | ---1.4億 | ---- | ---- | ---- | ---- | ---- | ---8,230.2萬 |
投資產品交易淨額 | ---11.42億 | --0 | 200.00%5億 | -2,075.43%-5億 | 23.22%2,531.1萬 | 121.83%2,054.2萬 | -118.95%-9,410.3萬 | -68.88%4.97億 | 415.89%15.96億 | 54.36%-5.05億 |
其他投資變動淨額 | 10,018.72%9.2億 | 66.72%-927.5萬 | 86.70%-2,786.7萬 | -120.22%-2.1億 | 249.65%10.37億 | -53,839.02%-6.93億 | 147.99%128.9萬 | 99.73%-268.6萬 | -201.95%-10.11億 | -13.83%9.92億 |
投資活動現金淨額 | -345.01%-3.96億 | -109.93%-8,892.3萬 | 198.92%8.95億 | -340.73%-9.05億 | 71.63%-2.05億 | -281.38%-7.24億 | -150.94%-1.9億 | -29.61%3.73億 | 54.53%5.29億 | 3,937.15%3.42億 |
融資活動現金流量 | ||||||||||
債務發行/償還的淨額 | -1,181.25%-5.19億 | 107.99%4,800萬 | -1,039.98%-6.01億 | -105.70%-5,272萬 | 2,559.18%9.25億 | -87.20%3,480萬 | 135.53%2.72億 | 39.92%-7.65億 | -180.47%-12.74億 | 8,469.64%15.83億 |
普通股發行/回購的淨額 | ---- | ---- | 99.98%-2萬 | ---8,096.4萬 | ---- | ---- | ---- | ---- | ---- | ---- |
已支付現金股息 | -119.91%-2.91億 | -0.06%-1.32億 | 1.02%-1.32億 | 0.38%-1.33億 | 0.12%-1.34億 | 0.11%-1.34億 | 0.21%-1.34億 | -0.21%-1.35億 | 0.06%-1.34億 | 49.94%-1.34億 |
其他籌資費用淨額 | -1.31%-139.3萬 | -1.33%-137.5萬 | -1.34%-135.7萬 | -562.87%-133.9萬 | -100.38%-20.2萬 | 5,371,500.00%5,371.4萬 | 94.74%-1,000 | 88.05%-1.9萬 | 91.55%-15.9萬 | -274.58%-188.2萬 |
融資活動現金淨額 | -847.83%-8.11億 | 88.35%-8,557.6萬 | -173.55%-7.35億 | -133.94%-2.69億 | 1,833.73%7.91億 | -133.17%-4,563.6萬 | 115.29%1.38億 | 36.10%-9億 | -197.35%-14.08億 | 681.18%14.46億 |
現金淨流量 | ||||||||||
期初現金流 | -3.42%40.89億 | 14.11%42.33億 | -12.73%37.1億 | 34.80%42.51億 | -11.00%31.54億 | 10.96%35.43億 | -11.33%31.93億 | 11.72%36.01億 | 68.05%32.23億 | -21.91%19.18億 |
現金變動 | -163.30%-3.75億 | -128.90%-1.42億 | 186.71%4.93億 | -150.92%-5.68億 | 391.10%11.16億 | -208.56%-3.83億 | 183.20%3.53億 | -225.55%-4.24億 | -73.65%3.38億 | 287.57%12.83億 |
匯率變動影響 | 607.00%1,209.7萬 | -107.75%-238.6萬 | 14.31%3,077.7萬 | 248.44%2,692.3萬 | -183.61%-1,813.7萬 | -116.05%-639.5萬 | -118.36%-296萬 | 149.44%1,612.6萬 | -244.42%-3,262萬 | 368.22%2,258.7萬 |
現金變動之外的其他現金調整 | 0.00%-1,000 | ---1,000 | ---- | ---- | ---- | ---1,000 | ---- | -100.00%1,000 | 7,259,900.00%7,260萬 | -100.00%1,000 |
期末現金 | -8.87%37.26億 | -3.42%40.89億 | 14.11%42.33億 | -12.73%37.1億 | 34.80%42.51億 | -11.00%31.54億 | 10.96%35.43億 | -11.33%31.93億 | 11.72%36.01億 | 68.05%32.23億 |
自由現金流 | 1,408.77%6.21億 | -123.18%-4,748.7萬 | -62.75%2.05億 | 174.57%5.5億 | -320.45%-7.38億 | 8.54%3.35億 | 1,773.18%3.08億 | -101.59%-1,842.2萬 | 304.46%11.62億 | -18.57%-5.68億 |
貨幣單位 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 |
會計準則 | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
暫無數據