愛德萬測試
6857
軟銀集團
9984
三菱重工
7011
4
任天堂
7974
5
藤倉
5803
(FY)2024/08/31 | (FY)2023/08/31 | (FY)2022/08/31 | (FY)2021/08/31 | (FY)2020/08/31 | (FY)2019/08/31 | (FY)2018/08/31 | (FY)2017/08/31 | (FY)2016/08/31 | (FY)2015/08/31 | |
---|---|---|---|---|---|---|---|---|---|---|
經營活動現金流量(間接法) | ||||||||||
經營活動產生的現金 | -67.58%2.94億 | 86.32%9.07億 | -41.31%4.87億 | 59.08%8.29億 | 79.20%5.21億 | 37.94%2.91億 | -35.66%2.11億 | 99.76%3.28億 | 585.21%1.64億 | -93.35%2,394.8萬 |
扣除非現金調整前淨利潤 | 9.13%1.71億 | -76.07%1.57億 | -14.23%6.56億 | 408.32%7.64億 | 192.14%1.5億 | -224.95%-1.63億 | -9.98%1.31億 | 150.51%1.45億 | -6,122.83%-2.87億 | 99.18%-461.7萬 |
非現金項目調整總額 | -52.29%1.45億 | 62.14%3.03億 | -3.54%1.87億 | 47.82%1.94億 | -77.42%1.31億 | 349.60%5.81億 | 70.43%1.29億 | -79.51%7,577.6萬 | 144.27%3.7億 | -81.50%1.51億 |
-折舊與攤銷 | -7.83%2.42億 | 3.80%2.62億 | 16.97%2.53億 | 29.38%2.16億 | -32.60%1.67億 | 47.91%2.48億 | 28.30%1.68億 | -14.56%1.31億 | -26.34%1.53億 | -17.06%2.08億 |
-在損益中確認的減值損失回撥 | -86.53%1,735.8萬 | 2,990.24%1.29億 | -53.17%416.9萬 | 67.79%890.3萬 | -98.54%530.6萬 | --3.63億 | ---- | ---- | --2.38億 | ---- |
-資產準備金與勾銷 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 60.95%991.3萬 | 683.24%615.9萬 |
-處置利潤 | -3.28%-601.2萬 | -352.43%-582.1萬 | 287.18%230.6萬 | 88.36%-123.2萬 | -27.93%-1,058.5萬 | 11.57%-827.4萬 | 57.96%-935.7萬 | -22.16%-2,226萬 | -58.58%-1,822.2萬 | 11.57%-1,149.1萬 |
-匯兌損益淨額 | 139.56%1,377.6萬 | -36.78%-3,482萬 | -14,700.58%-2,545.7萬 | -115.84%-17.2萬 | -85.59%108.6萬 | 156.25%753.9萬 | 157.55%294.2萬 | -134.12%-511.2萬 | 496.17%1,498.3萬 | 7.91%-378.2萬 |
-其他非現金項目 | -157.56%-1.22億 | -1.28%-4,753.2萬 | -57.16%-4,693萬 | 6.04%-2,986.1萬 | -6.41%-3,178.1萬 | 6.81%-2,986.7萬 | -16.59%-3,205.1萬 | 0.09%-2,749.1萬 | 41.56%-2,751.7萬 | -45.05%-4,708.9萬 |
營運資本變動 | -104.89%-2,185.7萬 | 225.53%4.47億 | -175.88%-3.56億 | -153.80%-1.29億 | 289.58%2.4億 | -158.81%-1.26億 | -145.72%-4,887.4萬 | 30.99%1.07億 | 166.44%8,160.4萬 | -214.85%-1.23億 |
-應收款(增)減 | -128.43%-7,453.3萬 | 52.59%2.62億 | 163.85%1.72億 | -183.07%-2.69億 | 360.68%3.24億 | -226.46%-1.24億 | 78.81%-3,806.9萬 | -372.31%-1.8億 | -28.11%6,598.1萬 | -34.65%9,178.6萬 |
-存貨(增)減 | -124.75%-6,627.3萬 | 647.73%2.68億 | 65.11%-4,889.3萬 | -858.20%-1.4億 | 125.76%1,848.3萬 | -251.01%-7,173.9萬 | 5.65%4,750.7萬 | 164.60%4,496.7萬 | -508.11%-6,961.1萬 | 128.97%1,705.7萬 |
-應付款(減)增 | 131.23%6,075.2萬 | 46.85%-1.95億 | -203.73%-3.66億 | 725.80%3.53億 | -250.13%-5,638.8萬 | 74.86%-1,610.5萬 | -129.25%-6,405.9萬 | 200.44%2.19億 | 155.17%7,288.6萬 | -655.51%-1.32億 |
-應計費用(減)增 | 228.73%2,081.3萬 | -878.06%-1,616.8萬 | -64.44%207.8萬 | 128.33%584.3萬 | -144.31%-2,062.8萬 | 659.41%4,655.2萬 | 609.49%613萬 | -67.95%86.4萬 | 120.38%269.6萬 | -162.58%-1,322.6萬 |
-貸款、租賃及其他損失準備金 | -52.17%429.6萬 | 138.93%898.2萬 | -168.29%-2,307.3萬 | 28,490.76%3,378.5萬 | -110.25%-11.9萬 | -87.29%116.1萬 | 201.10%913.2萬 | ---903.3萬 | ---- | ---- |
-其他流動資產變動 | -51.49%6,730.3萬 | 386.14%1.39億 | 5.81%-4,848.8萬 | -234.81%-5,148萬 | -152.41%-1,537.6萬 | 300.86%2,933.8萬 | -153.52%-1,460.6萬 | 152.48%2,729.1萬 | 113.73%1,080.9萬 | -321.28%-7,870.3萬 |
-其他流動負債變動 | -69.28%-3,421.5萬 | 53.38%-2,021.2萬 | 28.67%-4,335.2萬 | -499.06%-6,077.5萬 | -218.21%-1,014.5萬 | 68.57%858.2萬 | 45.58%509.1萬 | 402.25%349.7萬 | 84.83%-115.7萬 | -779.47%-762.5萬 |
已付股息(經營活動產生的現金流) | ||||||||||
已收到的股息(經營活動產生的現金流) | ||||||||||
已付利息(經營活動產生的現金流) | 79.17%-1.5萬 | 63.08%-7.2萬 | 56.67%-19.5萬 | 20.35%-45萬 | -165.26%-56.5萬 | -184.00%-21.3萬 | 52.53%-7.5萬 | 13.66%-15.8萬 | 13.27%-18.3萬 | |
已收到的利息(經營活動產生的現金流) | 147.95%1.01億 | 101.97%4,089.5萬 | -8.10%2,024.8萬 | -13.05%2,203.3萬 | -16.56%2,534.1萬 | -3.50%3,037萬 | -4.64%3,147.1萬 | 30.08%3,300.2萬 | -50.95%2,537萬 | 116.46%5,172.6萬 |
已支付退稅 | 48.41%-9,906.8萬 | 24.25%-1.92億 | -59.45%-2.53億 | -95.73%-1.59億 | 30.46%-8,122.3萬 | -7.62%-1.17億 | -120.08%-1.09億 | 13.34%-4,931.1萬 | -82.04%-5,690.1萬 | 57.46%-3,125.8萬 |
其他經營現金流入(流出) | 0 | 0 | 0.00%-1,000 | -1,000 | 0 | 0 | 0 | 0 | -59萬 | 0 |
經營活動現金淨額 | -60.79%2.96億 | 198.25%7.56億 | -63.39%2.53億 | 48.86%6.92億 | 128.01%4.65億 | 52.60%2.04億 | -57.09%1.34億 | 136.24%3.11億 | 198.00%1.32億 | -85.75%4,423.3萬 |
投資活動現金流量 | ||||||||||
物業、廠房及設備交易淨額 | 9.53%-2.5億 | 33.66%-2.77億 | -48.74%-4.17億 | -24.79%-2.8億 | -12.65%-2.25億 | 56.50%-1.99億 | -278.70%-4.58億 | -5.54%-1.21億 | 21.66%-1.15億 | 14.10%-1.46億 |
無形資產交易淨額 | -56.63%-3,046.7萬 | -196.75%-1,945.2萬 | -93.76%-655.5萬 | 47.35%-338.3萬 | 62.16%-642.6萬 | -194.30%-1,698.1萬 | -58.34%-577萬 | 35.18%-364.4萬 | -74.43%-562.2萬 | -128.42%-322.3萬 |
投資產品交易淨額 | 33.63%-1.66億 | -338.59%-2.5億 | 127.36%1.05億 | -611.27%-3.83億 | 195.75%7,499.8萬 | -114.66%-7,832.4萬 | 434.15%5.34億 | 289.09%9,999.6萬 | 185.64%2,570萬 | -290.97%-3,000.9萬 |
其他投資變動淨額 | 2,049.96%5,237.6萬 | 47.35%-268.6萬 | -279.05%-510.2萬 | 89.24%-134.6萬 | -1,251,600.00%-1,251.5萬 | --1,000 | ---- | 100.00%1,000 | -74.71%-6,768.8萬 | 73.08%-3,874.2萬 |
投資活動現金淨額 | 28.16%-3.94億 | -69.65%-5.49億 | 51.59%-3.24億 | -296.67%-6.68億 | 42.81%-1.69億 | -520.39%-2.95億 | 384.26%7,009.1萬 | 84.81%-2,465.7萬 | 25.68%-1.62億 | 27.22%-2.18億 |
融資活動現金流量 | ||||||||||
普通股發行/回購的淨額 | --0 | --0 | -63,307.14%-7,101.6萬 | ---11.2萬 | ---- | ---- | ---- | 99.98%-3萬 | -1,382,183.33%-1.66億 | ---1.2萬 |
租賃融資增減 | --0 | 55.68%-30.8萬 | 75.99%-69.5萬 | ---289.5萬 | ---- | ---- | ---- | ---- | ---- | ---- |
已支付現金股息 | 71.06%-2,530.8萬 | 22.43%-8,745.4萬 | -169.59%-1.13億 | -44.89%-4,181.7萬 | -28.08%-2,886.2萬 | -0.11%-2,253.4萬 | -133.85%-2,251萬 | 13.20%-962.6萬 | 49.82%-1,109萬 | 14.08%-2,210.2萬 |
其他籌資費用淨額 | 0.00%-1,000 | 0.00%-1,000 | 0.00%-1,000 | 99.97%-1,000 | -173.55%-381.6萬 | -113.63%-139.5萬 | 42.01%-65.3萬 | -20.17%-112.6萬 | 23.82%-93.7萬 | -47.48%-123萬 |
融資活動現金淨額 | 71.16%-2,530.9萬 | 52.42%-8,776.3萬 | -311.48%-1.84億 | -37.17%-4,482.5萬 | -36.56%-3,267.8萬 | -3.31%-2,392.9萬 | -114.83%-2,316.3萬 | 93.94%-1,078.2萬 | -662.08%-1.78億 | 12.10%-2,334.4萬 |
現金淨流量 | ||||||||||
期初現金流 | 10.39%13.86億 | -6.70%12.55億 | 6.93%13.45億 | 23.88%12.58億 | -13.94%10.16億 | 19.03%11.8億 | 46.34%9.92億 | -34.70%6.78億 | -2.48%10.38億 | 0.79%10.64億 |
現金變動 | -203.66%-1.23億 | 146.73%1.19億 | -1,108.39%-2.55億 | -107.99%-2,107.3萬 | 330.08%2.64億 | -163.50%-1.15億 | -34.57%1.81億 | 232.45%2.76億 | -5.52%-2.08億 | -1,124.03%-1.97億 |
匯率變動影響 | 502.55%6,892萬 | -93.05%1,143.8萬 | 51.85%1.64億 | 608.48%1.08億 | 57.29%-2,130萬 | -713.47%-4,987.5萬 | -78.62%813萬 | 125.07%3,802萬 | -188.65%-1.52億 | 597.98%1.71億 |
現金變動之外的其他現金調整 | 200.00%1,000 | ---1,000 | ---- | 200.00%1,000 | 50.00%-1,000 | -300.00%-2,000 | 0.00%1,000 | 200.00%1,000 | ---1,000 | ---- |
期末現金 | -3.93%13.31億 | 10.39%13.86億 | -6.70%12.55億 | 6.93%13.45億 | 23.88%12.58億 | -13.94%10.16億 | 19.03%11.8億 | 46.34%9.92億 | -34.70%6.78億 | -2.48%10.38億 |
自由現金流 | -97.12%1,312.3萬 | 349.37%4.55億 | -145.76%-1.82億 | 74.27%3.99億 | 1,224.43%2.29億 | 93.94%-2,034.6萬 | -282.16%-3.35億 | 4,158.47%1.84億 | 104.00%432.5萬 | -179.01%-1.08億 |
貨幣單位 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 |
會計準則 | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |