(FY)2024/03/31 | (FY)2023/03/31 | (FY)2022/03/31 | (FY)2021/03/31 | (FY)2020/03/31 | (FY)2019/03/31 | (FY)2018/03/31 | (FY)2017/03/31 | (FY)2016/03/31 | (FY)2015/03/31 | |
---|---|---|---|---|---|---|---|---|---|---|
經營活動現金流量(間接法) | ||||||||||
經營活動產生的現金 | 159.07%6.47億 | -55.09%2.5億 | 87,779.46%5.56億 | -99.77%63.3萬 | 43.76%2.74億 | -16.03%1.91億 | 604.35%2.27億 | 71.37%-4,508.1萬 | -177.79%-1.57億 | 2,535.69%2.02億 |
扣除非現金調整前淨利潤 | 25.32%4.57億 | 203.28%3.65億 | -48.82%1.2億 | 42.23%2.35億 | 41.77%1.65億 | 60.57%1.17億 | 11.54%7,257.2萬 | -56.32%6,506.4萬 | 177.71%1.49億 | 172.27%5,363.7萬 |
非現金項目調整總額 | -51.35%9,942.9萬 | 127.57%2.04億 | -15.12%8,980.4萬 | 1,056.37%1.06億 | -89.37%914.9萬 | -25.00%8,607.9萬 | 361.19%1.15億 | -74.39%2,488.6萬 | 111.04%9,716.3萬 | 113.68%4,604.1萬 |
-折舊與攤銷 | -17.85%3,140.1萬 | -2.86%3,822.6萬 | -18.34%3,935.1萬 | -6.59%4,818.8萬 | -4.44%5,158.8萬 | 1.66%5,398.7萬 | 4.95%5,310.6萬 | 2.17%5,060.2萬 | -2.92%4,952.8萬 | 3.76%5,101.9萬 |
-在損益中確認的減值損失回撥 | ---- | ---- | --4,292.9萬 | --0 | ---- | ---- | ---- | ---- | ---- | ---- |
-資產準備金與勾銷 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 172.00%1,066.8萬 | -423.75%-1,481.7萬 |
-處置利潤 | -248.12%-867.1萬 | -39.89%585.4萬 | 31,316.13%973.9萬 | 157.41%3.1萬 | 85.60%-5.4萬 | -104.96%-37.5萬 | 284.05%755.7萬 | -13,345.16%-410.6萬 | -99.13%3.1萬 | 3.22%356.2萬 |
-匯兌損益淨額 | 212.32%329.5萬 | -10.14%105.5萬 | 611.52%117.4萬 | 151.89%16.5萬 | -197.55%-31.8萬 | 200.00%32.6萬 | 86.51%-32.6萬 | 10.95%-241.6萬 | -141.38%-271.3萬 | 162.70%655.7萬 |
-養老金及員工福利費用 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 111.41%550.1萬 | --260.2萬 |
-其他非現金項目 | -53.90%7,340.4萬 | 4,798.41%1.59億 | -105.90%-338.9萬 | 236.48%5,741.2萬 | -230.88%-4,206.7萬 | -40.96%3,214.1萬 | 383.60%5,443.5萬 | -156.21%-1,919.4萬 | 1,284.87%3,414.8萬 | 99.26%-288.2萬 |
營運資本變動 | 128.41%9,069.6萬 | -192.22%-3.19億 | 201.79%3.46億 | -439.70%-3.4億 | 957.09%1億 | -129.19%-1,168.2萬 | 129.64%4,002.2萬 | 66.54%-1.35億 | -492.88%-4.04億 | -68.36%1.03億 |
-應收款(增)減 | 132,096.07%6.4億 | -95.58%48.4萬 | 102.29%1,096.1萬 | -466.41%-4.78億 | 290.16%1.3億 | 116.59%3,343萬 | -308.11%-2.01億 | 133.19%9,679.9萬 | -287.93%-2.92億 | 54.41%1.55億 |
-存貨(增)減 | -56.30%4,350.7萬 | 760.89%9,955萬 | 80.51%-1,506.3萬 | -181.76%-7,729萬 | 1,315.29%9,452.7萬 | -84.61%667.9萬 | 182.05%4,340萬 | 90.18%-5,289.2萬 | -2,917.47%-5.39億 | -261.10%-1,785.2萬 |
-預付費用(增)減 | -93.83%309.3萬 | 579.64%5,013.7萬 | -84.21%737.7萬 | 206.58%4,671.6萬 | -56.56%1,523.8萬 | 10.41%3,508.1萬 | 1,026.30%3,177.3萬 | -94.61%282.1萬 | 34.83%5,230.1萬 | --3,879萬 |
-應付款(減)增 | -44.60%-5.95億 | -224.44%-4.11億 | 41.48%3.31億 | 272.91%2.34億 | -1,664.57%-1.35億 | -103.73%-765.7萬 | 245.69%2.05億 | -131.25%-1.41億 | 21,474.41%4.51億 | 100.85%209.1萬 |
-貸款、租賃及其他損失準備金 | 75.25%-557.3萬 | 58.94%-2,251.9萬 | -1,039.67%-5,484.1萬 | -124.60%-481.2萬 | -2.77%1,956萬 | 199.01%2,011.7萬 | -192.91%-2,031.9萬 | ---693.7萬 | ---- | ---- |
-其他流動資產變動 | 139.23%1,599.5萬 | 102.15%668.6萬 | -414.93%-3.11億 | -146.57%-6,045.3萬 | 75.32%-2,451.8萬 | -429.94%-9,933.2萬 | 44.64%-1,874.4萬 | 55.83%-3,386萬 | -1.55%-7,666.6萬 | -116.48%-7,549.5萬 |
-其他流動負債變動 | 73.03%-1,141萬 | -111.18%-4,230.2萬 | --3.79億 | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
已付股息(經營活動產生的現金流) | ||||||||||
已收到的股息(經營活動產生的現金流) | ||||||||||
已付利息(經營活動產生的現金流) | -2.72%-890.6萬 | -34.71%-867萬 | 6.63%-643.6萬 | -6.77%-689.3萬 | 2.23%-645.6萬 | 3.77%-660.3萬 | 8.49%-686.2萬 | 20.27%-749.9萬 | 26.61%-940.6萬 | 33.49%-1,281.6萬 |
已收到的利息(經營活動產生的現金流) | -45.77%116萬 | -15.72%213.9萬 | 68.41%253.8萬 | -65.81%150.7萬 | 4.41%440.8萬 | -2.25%422.2萬 | -34.34%431.9萬 | 0.77%657.8萬 | -1.11%652.8萬 | -3.27%660.1萬 |
已支付退稅 | 64.35%-6,103.6萬 | -48.39%-1.71億 | -59.83%-1.15億 | -15.06%-7,218.8萬 | -72.82%-6,274萬 | -75.79%-3,630.4萬 | 70.48%-2,065.2萬 | -254.84%-6,995.4萬 | 121.96%4,517.7萬 | -3,167.74%-2.06億 |
其他經營現金流入(流出) | 100.00%1,000 | -1.05億 | 0 | 0 | -1,000 | 0 | 50.00%-1,000 | -2,000 | 0 | 0 |
經營活動現金淨額 | 1,854.67%5.78億 | -107.54%-3,296.4萬 | 667.97%4.37億 | -136.69%-7,694.1萬 | 37.73%2.1億 | -25.43%1.52億 | 276.07%2.04億 | -0.71%-1.16億 | -1,104.77%-1.15億 | 13.61%-955.7萬 |
投資活動現金流量 | ||||||||||
物業、廠房及設備交易淨額 | -483.66%-3.69億 | -28.24%-6,315.2萬 | -2,368.47%-4,924.6萬 | 43.37%-199.5萬 | -11.88%-352.3萬 | 93.44%-314.9萬 | -2,126.89%-4,803.4萬 | 95.04%-215.7萬 | -680.23%-4,348.2萬 | -115.13%-557.3萬 |
無形資產交易淨額 | -119.48%-625.3萬 | 77.71%-284.9萬 | -25.20%-1,278.3萬 | 17.65%-1,021萬 | -136.33%-1,239.8萬 | 35.27%-524.6萬 | 63.83%-810.5萬 | -84.12%-2,240.5萬 | 45.70%-1,216.9萬 | -29.50%-2,241.1萬 |
業務交易淨額 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---2,177.2萬 | ---- | ---- |
投資產品交易淨額 | 36,538.60%2,088.4萬 | 111.85%5.7萬 | 83.79%-48.1萬 | -772.65%-296.7萬 | -140.28%-34萬 | -99.24%84.4萬 | 13,413.55%1.11億 | -19.66%-83.4萬 | -2.65%-69.7萬 | -103.83%-67.9萬 |
償還對其他方提供的預付款及貸款產生的現金收入 | ---- | ---- | ---- | ---- | ---- | ---- | -37.81%45.4萬 | 7.35%73萬 | -24.44%68萬 | -5.26%90萬 |
其他投資變動淨額 | 124.25%57萬 | 96.11%-235.1萬 | -1,976.33%-6,044.2萬 | -190.52%-291.1萬 | 25.11%-100.2萬 | -549.51%-133.8萬 | -101.54%-20.6萬 | 657.21%1,337.3萬 | -730.45%-240萬 | -100.03%-28.9萬 |
投資活動現金淨額 | -417.45%-3.53億 | 44.45%-6,829.5萬 | -579.93%-1.23億 | -4.75%-1,808.3萬 | -94.21%-1,726.3萬 | -116.12%-888.9萬 | 266.77%5,514.4萬 | 43.06%-3,306.5萬 | -107.00%-5,806.8萬 | -102.36%-2,805.2萬 |
融資活動現金流量 | ||||||||||
債務發行/償還的淨額 | 51.62%3.7億 | 213.26%2.44億 | -235.15%-2.16億 | 208.95%1.6億 | -218.09%-1.46億 | 202.49%1.24億 | 1.54%-1.21億 | -165.48%-1.23億 | 205.36%1.88億 | 83.93%-1.78億 |
租賃融資增減 | -2.00%-4,203.6萬 | -302.24%-4,121.3萬 | 12.02%-1,024.6萬 | 7.86%-1,164.6萬 | -0.64%-1,264萬 | -11.78%-1,256萬 | 10.78%-1,123.6萬 | -0.37%-1,259.4萬 | 9.35%-1,254.8萬 | 3.49%-1,384.3萬 |
已支付現金股息 | -0.41%-2,078.4萬 | 2.28%-2,069.9萬 | -0.67%-2,118.1萬 | -0.27%-2,104.1萬 | 0.52%-2,098.4萬 | -1.91%-2,109.3萬 | 40.09%-2,069.7萬 | -67.58%-3,454.9萬 | 1.49%-2,061.6萬 | ---2,092.8萬 |
其他籌資費用淨額 | 0.00%-1,000 | 0.00%-1,000 | 50.00%-1,000 | ---2,000 | ---- | -222.73%-7.1萬 | 78.00%-2.2萬 | 46.52%-10萬 | -18,600.00%-18.7萬 | 98.89%-1,000 |
融資活動現金淨額 | 68.66%3.07億 | 173.79%1.82億 | -294.75%-2.47億 | 170.45%1.27億 | -299.45%-1.8億 | 159.03%9,027.2萬 | 10.10%-1.53億 | -210.25%-1.7億 | 172.48%1.54億 | 81.04%-2.13億 |
現金淨流量 | ||||||||||
期初現金流 | 13.80%9.32億 | 10.59%8.19億 | 2.80%7.41億 | 1.74%7.2億 | 46.80%7.08億 | 29.58%4.82億 | -46.93%3.72億 | -2.28%7.01億 | -25.62%7.18億 | 6.66%9.65億 |
現金變動 | 557.15%5.32億 | 20.90%8,102.4萬 | 110.62%6,701.6萬 | 157.04%3,181.9萬 | -94.70%1,237.9萬 | 119.61%2.34億 | 133.33%1.06億 | -1,588.39%-3.19億 | 92.45%-1,890.2萬 | -557.23%-2.5億 |
匯率變動影響 | -56.87%1,380.4萬 | 180.25%3,200.5萬 | 197.78%1,142萬 | -25,289.13%-1,167.9萬 | 99.42%-4.6萬 | -312.44%-789.2萬 | 136.88%371.5萬 | -492.71%-1,007.3萬 | -21.17%256.5萬 | -40.95%325.4萬 |
現金變動之外的其他現金調整 | ---- | ---- | 0.00%-1,000 | 0.00%-1,000 | ---1,000 | ---- | 166.67%2,000 | ---3,000 | ---- | -200.00%-1,000 |
期末現金 | 58.61%14.78億 | 13.80%9.32億 | 10.59%8.19億 | 2.80%7.41億 | 1.74%7.2億 | 46.80%7.08億 | 29.58%4.82億 | -46.93%3.72億 | -2.28%7.01億 | -25.62%7.18億 |
自由現金流 | 305.64%2.04億 | -126.40%-9,898.8萬 | 519.77%3.75億 | -146.10%-8,932.7萬 | 35.06%1.94億 | -3.08%1.43億 | 205.35%1.48億 | 17.72%-1.41億 | -354.95%-1.71億 | 0.45%-3,754.1萬 |
貨幣單位 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 |
會計準則 | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
暫無數據
暫無數據