ReYuu Japan
9425
GIG Works
2375
Softfront控股
2321
鹽水港製糖
2112
INSPEC
6656
(FY)2024/03/31 | (FY)2023/03/31 | (FY)2022/03/31 | (FY)2021/03/31 | (FY)2020/03/31 | (FY)2019/03/31 | (FY)2018/03/31 | (FY)2017/03/31 | (FY)2016/03/31 | (FY)2015/03/31 | |
---|---|---|---|---|---|---|---|---|---|---|
經營活動現金流量(間接法) | ||||||||||
經營活動產生的現金 | -27.98%8.34億 | 506.90%11.58億 | -17.11%-2.84億 | -106.86%-2.43億 | 200.80%35.42億 | -29.33%11.78億 | -25.25%16.66億 | -39.20%22.29億 | 1,340.53%36.67億 | -128.77%-2.96億 |
扣除非現金調整前淨利潤 | 675.50%9.35億 | 116.68%1.21億 | -144.93%-7.23億 | -127.69%-2.95億 | 35.92%10.66億 | -52.93%7.84億 | -26.30%16.67億 | 9.94%22.61億 | 120.41%20.57億 | -5.44%9.33億 |
非現金項目調整總額 | -0.41%4.85億 | 196.66%4.87億 | 2.99%1.64億 | -75.05%1.59億 | 79.82%6.38億 | -34.36%3.55億 | 168.99%5.41億 | -85.96%2.01億 | 135.26%14.32億 | 251.86%6.09億 |
-折舊與攤銷 | -25.26%3.5億 | -7.60%4.68億 | -9.42%5.06億 | -1.85%5.59億 | 16.90%5.7億 | 25.90%4.87億 | -0.54%3.87億 | 24.57%3.89億 | -11.27%3.12億 | 6.85%3.52億 |
-在損益中確認的減值損失回撥 | -5.66%1.61億 | 163.71%1.71億 | -38.41%6,484.6萬 | -51.24%1.05億 | 2,396.45%2.16億 | -94.21%865萬 | 494.28%1.49億 | -65.70%2,511.9萬 | 574.81%7,322.4萬 | -67.62%1,085.1萬 |
-資產準備金與勾銷 | ---- | ---- | ---- | ---- | --4,022.9萬 | ---- | ---- | -38.84%1.45億 | 1,628.22%2.37億 | -307.70%-1,551.5萬 |
-聯營企業份額 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 100.03%20.3萬 |
-處置利潤 | 124.58%806.4萬 | -5,826.35%-3,281.2萬 | 100.21%57.3萬 | -1,374.45%-2.7億 | 68.77%2,118.4萬 | 10.63%1,255.2萬 | 122.33%1,134.6萬 | -127.58%-5,081萬 | 2,301.85%1.84億 | -77.81%767.1萬 |
-養老金及員工福利費用 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -188.92%-791.7萬 | --890.4萬 |
-其他非現金項目 | 71.16%-3,447.2萬 | 70.69%-1.2億 | -73.44%-4.08億 | -12.77%-2.35億 | -35.90%-2.09億 | -2,158.46%-1.53億 | 97.79%-679.4萬 | -148.55%-3.07億 | 158.85%6.33億 | 425.80%2.45億 |
營運資本變動 | -206.58%-5.86億 | 100.39%5.5億 | 356.77%2.75億 | -105.82%-1.07億 | 4,722.01%18.37億 | 107.04%3,810.6萬 | -132.14%-5.41億 | -231.26%-2.33億 | 109.66%1.78億 | -516.43%-18.38億 |
-應收款(增)減 | -494.89%-19.89億 | -4,278.68%-3.34億 | -95.60%800.3萬 | -89.90%1.82億 | 118.70%17.99億 | 199.48%8.23億 | -368.60%-8.27億 | 153.63%3.08億 | 2.70%-5.74億 | -132.00%-5.9億 |
-存貨(增)減 | 49.39%11.82億 | 10.19%7.91億 | 480.06%7.18億 | -56.58%-1.89億 | 83.14%-1.21億 | -296.11%-7.16億 | 205.84%3.65億 | 16.36%-3.45億 | 71.19%-4.12億 | -68.50%-14.31億 |
-應付款(減)增 | 94.83%1.02億 | 111.49%5,260.3萬 | -10,149.55%-4.58億 | -103.81%-446.8萬 | 392.25%1.17億 | 22.00%-4,008.5萬 | 69.85%-5,139.3萬 | -116.18%-1.7億 | 365.92%10.53億 | 138.53%2.26億 |
-應計費用(減)增 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 357.54%1.11億 | -230.57%-4,295.1萬 |
-貸款、租賃及其他損失準備金 | 189.37%1.19億 | 514.94%4,104.1萬 | 107.00%667.4萬 | -329.28%-9,529萬 | 243.32%4,156萬 | -5.54%-2,899.8萬 | 33.28%-2,747.5萬 | ---4,117.9萬 | ---- | ---- |
-其他流動資產變動 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --1,538.1萬 | ---- | ---- |
已付股息(經營活動產生的現金流) | ||||||||||
已收到的股息(經營活動產生的現金流) | ||||||||||
已付利息(經營活動產生的現金流) | 19.97%-2,978.8萬 | 6.46%-3,722.2萬 | -16.87%-3,979.3萬 | 17.05%-3,404.9萬 | -6.35%-4,104.6萬 | -23.89%-3,859.4萬 | 23.60%-3,115.2萬 | 23.43%-4,077.3萬 | 4.83%-5,325.1萬 | -3.17%-5,595.1萬 |
已收到的利息(經營活動產生的現金流) | 30.53%9,098萬 | -2.22%6,970萬 | -23.87%7,128.1萬 | 30.43%9,362.5萬 | 20.19%7,178.1萬 | -2.79%5,972.5萬 | 28.63%6,143.8萬 | 5.12%4,776.4萬 | 2.53%4,543.8萬 | 47.49%4,431.7萬 |
已支付退稅 | -68.64%-3.65億 | 56.90%-2.17億 | 13.35%-5.02億 | 10.75%-5.8億 | -4.49%-6.5億 | 22.64%-6.22億 | 1.37%-8.04億 | -123.66%-8.15億 | 25.18%-3.64億 | 1.36%-4.87億 |
其他經營現金流入(流出) | 0.00%-1,000 | 50.00%-1,000 | -300.00%-2,000 | 200.00%1,000 | -1,000 | 0 | -133.33%-1,000 | 400.00%3,000 | -200.00%-1,000 | 1,000 |
經營活動現金淨額 | -45.59%5.3億 | 228.86%9.73億 | 1.02%-7.55億 | -126.11%-7.63億 | 406.68%29.23億 | -35.38%5.77億 | -37.18%8.93億 | -56.86%14.21億 | 514.80%32.94億 | -255.92%-7.94億 |
投資活動現金流量 | ||||||||||
物業、廠房及設備交易淨額 | -74.09%-2.55億 | -13.13%-1.46億 | -187.32%-1.29億 | 131.26%1.48億 | -15.51%-4.74億 | -20.32%-4.1億 | 24.50%-3.41億 | -40.04%-4.51億 | -54.59%-3.22億 | 30.37%-2.09億 |
無形資產交易淨額 | -8.06%-1,279.7萬 | 60.55%-1,184.2萬 | 64.29%-3,001.5萬 | 46.90%-8,405.1萬 | 16.31%-1.58億 | 64.31%-1.89億 | -1,075.51%-5.3億 | -66.40%-4,508.8萬 | 67.71%-2,709.6萬 | 0.07%-8,392.4萬 |
投資產品交易淨額 | -183.22%-1,961.6萬 | -71.06%2,357萬 | 261.55%8,143.5萬 | -60.59%2,252.4萬 | 491.56%5,716萬 | -171.26%-1,459.8萬 | -55.13%2,048.5萬 | 198.59%4,565.9萬 | -180.70%-4,631.2萬 | -94.53%5,738.8萬 |
向其他方提供的預付現金及貸款 | ---- | ---- | ---- | ---- | ---- | ---- | -3,143.24%-480萬 | 94.64%-14.8萬 | ---276萬 | ---- |
償還對其他方提供的預付款及貸款產生的現金收入 | 986.67%937.8萬 | 30.76%86.3萬 | -60.24%66萬 | -32.52%166萬 | -6.25%246萬 | 148.96%262.4萬 | -47.72%105.4萬 | -20.66%201.6萬 | 35.52%254.1萬 | 8.89%187.5萬 |
其他投資變動淨額 | 785.35%1.59億 | 386.54%1,796.9萬 | -106.35%-627.1萬 | 456.73%9,881.8萬 | -1.34%-2,770.1萬 | -229.80%-2,733.4萬 | 148.46%2,105.8萬 | 59.74%-4,345.8萬 | -446.67%-1.08億 | 55.41%-1,974.7萬 |
投資活動現金淨額 | -2.48%-1.19億 | -38.60%-1.16億 | -144.63%-8,346.9萬 | 131.17%1.87億 | 6.03%-6億 | 23.35%-6.39億 | -69.16%-8.33億 | 2.28%-4.92億 | -99.24%-5.04億 | -159.83%-2.53億 |
融資活動現金流量 | ||||||||||
債務發行/償還的淨額 | 66.93%-3.94億 | -15.14%-11.91億 | -151.95%-10.34億 | 224.35%19.91億 | -275.95%-16.01億 | -56.66%9.1億 | 290.91%21億 | -9.04%-11億 | -182.41%-10.09億 | 201.32%12.24億 |
普通股發行/回購的淨額 | -1,351,000.00%-1.89億 | 94.51%-1.4萬 | -6,475.00%-25.5萬 | 100.57%4,000 | 99.66%-70.3萬 | -51,656.42%-2.05億 | 2.22%-39.7萬 | 30.36%-40.6萬 | -75.08%-58.3萬 | 75.90%-33.3萬 |
已支付現金股息 | -0.56%-4,794萬 | -0.47%-4,767.4萬 | 66.50%-4,745.3萬 | 62.33%-1.42億 | 0.96%-3.76億 | 0.64%-3.8億 | 5.53%-3.82億 | -71.48%-4.05億 | -25.63%-2.36億 | 19.45%-1.88億 |
非控制性權益現金股息 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -207.69%-144萬 |
其他籌資費用淨額 | -2,473.39%-4,506萬 | 35.39%-175.1萬 | 0.00%-271萬 | -0.04%-271萬 | 70.55%-270.9萬 | 2.16%-919.8萬 | -11.36%-940.1萬 | 0.01%-844.2萬 | 3.70%-844.3萬 | 26.20%-876.7萬 |
融資活動現金淨額 | 45.50%-6.76億 | -14.34%-12.4億 | -158.74%-10.85億 | 193.24%18.47億 | -727.42%-19.81億 | -81.52%3.16億 | 212.86%17.08億 | -20.71%-15.13億 | -222.23%-12.54億 | 170.50%10.26億 |
現金淨流量 | ||||||||||
期初現金流 | -3.37%44.45億 | -26.36%46億 | 23.07%62.46億 | 6.32%50.75億 | 3.09%47.74億 | 61.96%46.31億 | -17.53%28.59億 | 70.55%34.67億 | 1.32%20.33億 | -16.12%20.06億 |
現金變動 | 30.76%-2.65億 | 80.11%-3.83億 | -251.40%-19.24億 | 271.02%12.71億 | 34.79%3.42億 | -85.63%2.54億 | 402.44%17.68億 | -138.04%-5.85億 | 7,283.88%15.37億 | 95.91%-2,139.2萬 |
匯率變動影響 | -30.31%1.59億 | -17.83%2.28億 | 378.16%2.77億 | -145.69%-9,962.3萬 | 63.52%-4,054.8萬 | -3,169.73%-1.11億 | 115.56%362.1萬 | 77.70%-2,327萬 | -243.32%-1.04億 | -46.92%7,279.1萬 |
現金變動之外的其他現金調整 | 10,341,600.00%1.03億 | 150.00%1,000 | -100.00%-2,000 | 0.00%-1,000 | 0.00%-1,000 | -200.00%-1,000 | 150.00%1,000 | -100.11%-2,000 | 107.01%174.3萬 | -2,487,900.00%-2,487.8萬 |
期末現金 | -0.06%44.42億 | -3.37%44.45億 | -26.36%46億 | 23.07%62.46億 | 6.32%50.75億 | 3.09%47.74億 | 61.96%46.31億 | -17.53%28.59億 | 70.55%34.67億 | 1.32%20.33億 |
自由現金流 | -76.07%1.93億 | 187.90%8.08億 | 16.35%-9.19億 | -148.07%-10.99億 | 8,776.03%22.86億 | -270.75%-2,634.6萬 | -98.30%1,543萬 | -69.08%9.09億 | 366.26%29.41億 | -1,120.45%-11.04億 |
貨幣單位 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 |
會計準則 | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |