SIMEPROP
5288
SUNWAY
5211
IJM
3336
YTLPOWR
6742
GAMUDA
5398
(Q1)2024/10/31 | (FY)2024/07/31 | (Q4)2024/07/31 | (Q3)2024/04/30 | (Q2)2024/01/31 | (Q1)2023/10/31 | (FY)2023/07/31 | (Q4)2023/07/31 | (Q3)2023/04/30 | (Q2)2023/01/31 | |
---|---|---|---|---|---|---|---|---|---|---|
經營活動現金流量(間接法) | ||||||||||
經營活動產生的現金 | -73.14%829.8萬 | -37.32%5,726.7萬 | -92.73%326.1萬 | -26.29%851.9萬 | 7.33%1,459.1萬 | 44.51%3,089.6萬 | 210.98%9,136.4萬 | 363.15%4,483.3萬 | -36.04%1,155.7萬 | 1,814.25%1,359.4萬 |
扣除非現金調整前淨利潤 | -55.82%467.3萬 | 21.63%4,450萬 | 224.70%979.9萬 | 5.18%1,349.4萬 | -31.04%1,063萬 | -34.71%1,057.7萬 | -13.92%3,658.6萬 | -177.36%-785.8萬 | 10.40%1,283萬 | 32.15%1,541.5萬 |
非現金項目調整總額 | -8.22%838.1萬 | -34.34%3,768.8萬 | -60.37%1,244.9萬 | -14.84%916.1萬 | -8.30%694.6萬 | 19.26%913.2萬 | 79.53%5,740.3萬 | 223.66%3,141.4萬 | 16.24%1,075.7萬 | 4.22%757.5萬 |
-折舊與攤銷 | ---- | 4.99%3,263.7萬 | ---- | ---- | ---- | ---- | 22.31%3,108.6萬 | ---- | ---- | ---- |
-在損益中確認的減值損失回撥 | ---- | -102.35%-58.7萬 | ---- | ---- | ---- | ---- | 1,578.43%2,497.5萬 | ---- | ---- | ---- |
-處置利潤 | ---- | 56.87%-9.1萬 | ---- | ---- | ---- | ---- | -224.62%-21.1萬 | ---- | ---- | ---- |
-匯兌損益淨額 | ---- | 204.58%344.9萬 | ---- | ---- | ---- | ---- | -227.04%-329.8萬 | ---- | ---- | ---- |
-養老金及員工福利費用 | ---- | -48.89%6.9萬 | ---- | ---- | ---- | ---- | 132.76%13.5萬 | ---- | ---- | ---- |
-其他非現金項目 | ---- | -53.12%221.1萬 | ---- | ---- | ---- | ---- | 90.08%471.6萬 | ---- | ---- | ---- |
營運資本變動 | -142.51%-475.6萬 | -849.37%-2,492.1萬 | -189.24%-1,898.7萬 | -17.51%-1,413.6萬 | 68.23%-298.5萬 | 551.82%1,118.7萬 | 94.18%-262.5萬 | 308.93%2,127.7萬 | -328.57%-1,203萬 | 52.37%-939.6萬 |
-應收款(增)減 | -301.03%-312.8萬 | -197.29%-976.8萬 | -77.60%476.5萬 | -323.95%-1,120.2萬 | 48.71%-488.7萬 | 123.19%155.6萬 | 120.03%1,004萬 | 424.30%2,127.6萬 | 142.82%500.2萬 | 55.12%-952.8萬 |
-存貨(增)減 | -115.49%-262.9萬 | -51.35%557.1萬 | -81.51%107萬 | 16.74%-605.3萬 | -286.25%-642.2萬 | 78.94%1,697.6萬 | 143.27%1,145.2萬 | 197.97%578.7萬 | -9,341.56%-727萬 | 127.30%344.8萬 |
-應付款(減)增 | 113.63%100.1萬 | 14.07%-2,072.4萬 | -329.00%-2,482.2萬 | 131.95%311.9萬 | 351.03%832.4萬 | -39.82%-734.5萬 | -176.55%-2,411.7萬 | 30.58%-578.6萬 | -103.80%-976.2萬 | -123.46%-331.6萬 |
已付股息(經營活動產生的現金流) | ||||||||||
已收到的股息(經營活動產生的現金流) | ||||||||||
已付利息(經營活動產生的現金流) | ||||||||||
已收到的利息(經營活動產生的現金流) | 42.59%38.5萬 | 100.00%120.6萬 | 53.88%33.7萬 | 58.38%27.4萬 | 122.60%32.5萬 | 315.38%27萬 | 509.09%60.3萬 | 291.07%21.9萬 | 765.00%17.3萬 | 595.24%14.6萬 |
已支付退稅 | -131.01%-32.9萬 | -249.54%-98.4萬 | -137.62%-143.9萬 | 82.60%-12.6萬 | 73.84%-48萬 | 274.51%106.1萬 | 109.22%65.8萬 | 950.00%382.5萬 | -14.56%-72.4萬 | 35.93%-183.5萬 |
其他經營現金流入(流出) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
經營活動現金淨額 | -74.08%835.4萬 | -37.93%5,748.9萬 | -95.58%215.9萬 | -21.25%866.7萬 | 21.26%1,443.6萬 | 54.66%3,222.7萬 | 314.65%9,262.5萬 | 426.35%4,887.7萬 | -36.95%1,100.6萬 | 427.42%1,190.5萬 |
投資活動現金流量 | ||||||||||
物業、廠房及設備交易淨額 | 33.86%-171.7萬 | 80.31%-1,037.5萬 | 37.19%-317.4萬 | 93.28%-119萬 | 74.23%-341.5萬 | 84.45%-259.6萬 | 16.76%-5,270.4萬 | 40.31%-505.3萬 | -122.90%-1,770.7萬 | 32.17%-1,325萬 |
已收到的股息(投資活動產生的現金流) | ---- | --0 | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- |
投資活動現金淨額 | 33.86%-171.7萬 | 80.31%-1,037.5萬 | 37.19%-317.4萬 | 93.28%-119萬 | 74.23%-341.5萬 | 84.45%-259.6萬 | 16.73%-5,270.4萬 | 40.17%-505.3萬 | -122.93%-1,770.7萬 | 32.17%-1,325萬 |
融資活動現金流量 | ||||||||||
債務發行/償還的淨額 | 68.12%-782.6萬 | 43.06%-795.8萬 | 155.45%1,886.9萬 | -75.26%192.2萬 | -129.39%-420.3萬 | -1,119.98%-2,454.6萬 | -123.58%-1,397.6萬 | 38.34%-3,403.1萬 | 334.61%776.8萬 | -55.23%1,429.9萬 |
租賃融資增減 | 9.22%-25.6萬 | 6.75%-102.2萬 | 15.82%-25萬 | 15.17%-24.6萬 | 14.08%-24.4萬 | -25.33%-28.2萬 | 43.15%-109.6萬 | 78.32%-29.7萬 | -54.26%-29萬 | -54.35%-28.4萬 |
已支付現金股息 | ---- | 0.00%-1,753.1萬 | 0.00%-876.5萬 | --0 | ---- | ---- | -114.21%-1,753.1萬 | ---876.5萬 | --0 | ---- |
已付利息(籌資活動產生的現金流) | 2.64%-99.6萬 | 35.54%-343萬 | 33.43%-90.6萬 | 41.23%-77.7萬 | 47.73%-72.4萬 | 18.36%-102.3萬 | -104.26%-532.1萬 | -52.07%-136.1萬 | -97.31%-132.2萬 | -147.32%-138.5萬 |
融資活動現金淨額 | 64.88%-907.8萬 | 21.05%-2,994.1萬 | 120.13%894.8萬 | -85.40%89.9萬 | -460.69%-1,393.7萬 | -640.72%-2,585.1萬 | -196.86%-3,792.4萬 | -6,734.93%-4,445.4萬 | 247.66%615.6萬 | -83.21%386.4萬 |
現金淨流量 | ||||||||||
期初現金流 | 72.81%4,080.8萬 | 6.87%2,361.5萬 | 41.18%3,410.8萬 | 5.92%2,547.2萬 | 22.91%2,861.2萬 | 6.87%2,361.5萬 | -10.19%2,209.7萬 | 18.49%2,416萬 | 62.19%2,404.9萬 | 52.32%2,327.9萬 |
現金變動 | -164.58%-244.1萬 | 759.94%1,717.3萬 | 1,359.21%793.3萬 | 1,636.88%837.6萬 | -215.76%-291.6萬 | 478.87%378萬 | 210.88%199.7萬 | -141.72%-63萬 | -110.20%-54.5萬 | 1,694.30%251.9萬 |
匯率變動影響 | -246.01%-177.7萬 | 104.18%2萬 | -1,550.59%-123.3萬 | -60.37%26萬 | 87.19%-22.4萬 | 130.06%121.7萬 | 32.06%-47.9萬 | -56.85%8.5萬 | 200.92%65.6萬 | -488.89%-174.9萬 |
期末現金 | 27.88%3,659萬 | 72.81%4,080.8萬 | 72.81%4,080.8萬 | 41.18%3,410.8萬 | 5.92%2,547.2萬 | 22.91%2,861.2萬 | 6.87%2,361.5萬 | 6.87%2,361.5萬 | 18.49%2,416萬 | 62.19%2,404.9萬 |
自由現金流 | -78.52%636.3萬 | 18.70%4,698.9萬 | -102.48%-108.1萬 | 210.14%743.2萬 | 847.19%1,102.1萬 | 614.87%2,961.7萬 | 196.52%3,958.5萬 | 5,330.97%4,366.5萬 | -170.94%-674.8萬 | 93.64%-147.5萬 |
會計準則 | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY:Financial Year 年度報告,相當於上市公司向SEC披露的10-K文件。
Q:Quarter 季度報告,相當於上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4為單季報,跨度為3個月;Q6、Q9為累計季報,Q6為6個月,Q9為9個月。