(FY)2024/03/31 | (FY)2023/03/31 | (FY)2022/03/31 | (FY)2021/03/31 | (FY)2020/03/31 | (FY)2019/03/31 | (FY)2018/03/31 | (FY)2017/03/31 | (FY)2016/03/31 | (FY)2015/03/31 | |
---|---|---|---|---|---|---|---|---|---|---|
經營活動現金流量(間接法) | ||||||||||
經營活動產生的現金 | -148.25%-5.61億 | 115.24%11.62億 | -32.68%5.4億 | 89.60%8.02億 | -22.47%4.23億 | -32.84%5.46億 | -47.55%8.12億 | 37.54%15.49億 | -17.35%11.26億 | 9,950.14%13.62億 |
扣除非現金調整前淨利潤 | 24.22%8.79億 | -2.34%7.08億 | 48.70%7.25億 | -52.68%4.87億 | -17.95%10.3億 | 13.37%12.55億 | 14.03%11.07億 | -21.12%9.71億 | 11.68%12.31億 | 14.06%11.02億 |
非現金項目調整總額 | 125.02%2,151.4萬 | -107.13%-8,599.4萬 | 28.35%-4,151.7萬 | -185.37%-5,794.2萬 | 76.78%-2,030.4萬 | -168.92%-8,743.6萬 | 220.15%1.27億 | -954.66%-1.06億 | -82.20%1,235.5萬 | 171.57%6,939.7萬 |
-折舊與攤銷 | 5.89%6,439.7萬 | 1.07%6,081.3萬 | 2.29%6,016.7萬 | 26.43%5,881.8萬 | -2.76%4,652.4萬 | -11.60%4,784.4萬 | 3.08%5,412.3萬 | -4.63%5,250.6萬 | 5.91%5,505.4萬 | 23.09%5,198.4萬 |
-在損益中確認的減值損失回撥 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -66.01%1,392.2萬 |
-資產準備金與勾銷 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -56.75%1,928.2萬 | 281.38%4,458.3萬 |
-處置利潤 | 125.41%705.3萬 | -1,198.08%-2,775.3萬 | 55.54%-213.8萬 | -141.25%-480.9萬 | 483.58%1,165.7萬 | -375.59%-303.9萬 | 98.05%-63.9萬 | -1,443.91%-3,270萬 | -136.38%-211.8萬 | 98.64%-89.6萬 |
-匯兌損益淨額 | -388.38%-3,924.3萬 | 162.31%1,360.8萬 | -704.64%-2,183.8萬 | 31.77%-271.4萬 | -198.20%-397.8萬 | -107.03%-133.4萬 | 2,622.21%1,896.7萬 | -104.40%-75.2萬 | 171.22%1,710.1萬 | -831.78%-2,401.2萬 |
-養老金及員工福利費用 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 342.21%195.9萬 | --44.3萬 |
-其他非現金項目 | 91.94%-1,069.3萬 | -70.72%-1.33億 | 28.86%-7,770.8萬 | -46.61%-1.09億 | 43.08%-7,450.7萬 | -340.54%-1.31億 | 143.66%5,442.3萬 | -57.93%-1.25億 | -374.67%-7,892.3萬 | 86.52%-1,662.7萬 |
營運資本變動 | -370.46%-14.61億 | 477.16%5.4億 | -138.45%-1.43億 | 163.52%3.73億 | 5.71%-5.87億 | -47.52%-6.22億 | -161.70%-4.22億 | 683.04%6.83億 | -161.39%-1.17億 | 121.62%1.91億 |
-應收款(增)減 | -359.44%-9.69億 | -195.72%-2.11億 | -85.14%2.2億 | 6,613.92%14.82億 | 97.05%-2,275.6萬 | -32.39%-7.72億 | -137.67%-5.83億 | -1,538.09%-2.45億 | 101.96%1,706.5萬 | -465.73%-8.71億 |
-存貨(增)減 | 1,773.50%1.88億 | 119.60%1,002.8萬 | -454.49%-5,115.3萬 | -88.92%1,443萬 | 269.06%1.3億 | 49.17%-7,703.5萬 | -155.15%-1.52億 | 587.79%2.75億 | -137.74%-5,634.5萬 | 133.34%1.49億 |
-預付費用(增)減 | 138.68%3,942.3萬 | -547.14%-1.02億 | -73.03%2,279.5萬 | -34.98%8,450.6萬 | 152.72%1.3億 | -144.08%-2.47億 | -721.17%-1.01億 | -86.92%1,625.9萬 | -60.12%1.24億 | 308.70%3.12億 |
-應付款(減)增 | -214.35%-7.71億 | 283.37%6.74億 | 61.07%-3.68億 | -54.90%-9.44億 | -286.73%-6.1億 | 82.83%3.27億 | -73.22%1.79億 | 1,360.43%6.67億 | -106.77%-5,290.8萬 | 294.57%7.82億 |
-貸款、租賃及其他損失準備金 | -78.15%971萬 | 209.45%4,444.9萬 | 123.17%1,436.4萬 | -1,670.79%-6,199.9萬 | -95.76%394.7萬 | 316.59%9,315.1萬 | -310.44%-4,300.7萬 | --2,043.7萬 | ---- | ---- |
-其他流動資產變動 | -66.67%4,150.2萬 | 588.81%1.25億 | 108.94%1,807.5萬 | 7.31%-2.02億 | -504.06%-2.18億 | -80.62%5,399.6萬 | 661.58%2.79億 | 66.77%-4,960.4萬 | 17.42%-1.49億 | -166.98%-1.81億 |
已付股息(經營活動產生的現金流) | ||||||||||
已收到的股息(經營活動產生的現金流) | ||||||||||
已付利息(經營活動產生的現金流) | 49.41%-236.8萬 | -47.53%-468.1萬 | 47.15%-317.3萬 | -49.61%-600.4萬 | -57.87%-401.3萬 | 30.20%-254.2萬 | 14.55%-364.2萬 | 6.39%-426.2萬 | 16.32%-455.3萬 | 11.49%-544.1萬 |
已收到的利息(經營活動產生的現金流) | 37.54%6,112.2萬 | 35.07%4,443.8萬 | -1.59%3,290.1萬 | -10.26%3,343.3萬 | 7.54%3,725.6萬 | 10.30%3,464.4萬 | 3.87%3,141萬 | 12.86%3,024.1萬 | 32.01%2,679.5萬 | 18.35%2,029.8萬 |
已支付退稅 | -0.48%-2.71億 | -163.25%-2.7億 | 52.39%-1.02億 | 50.33%-2.15億 | -26.42%-4.33億 | 11.96%-3.43億 | 21.83%-3.89億 | -21.60%-4.98億 | 9.07%-4.09億 | -49.27%-4.5億 |
其他經營現金流入(流出) | 0.00%-1,000 | -1,000 | 0 | -1,000 | 0 | 0 | 0.00%-1,000 | -1,000 | 0 | 3,000 |
經營活動現金淨額 | -182.90%-7.73億 | 99.53%9.32億 | -23.94%4.67億 | 2,559.31%6.14億 | -90.17%2,309.8萬 | -47.87%2.35億 | -58.13%4.51億 | 45.74%10.77億 | -20.30%7.39億 | 404.52%9.27億 |
投資活動現金流量 | ||||||||||
物業、廠房及設備交易淨額 | -294.32%-7,917.6萬 | 50.62%-2,007.9萬 | -219.82%-4,066.5萬 | 71.04%-1,271.5萬 | -379.86%-4,390.2萬 | 72.15%-914.9萬 | -22.78%-3,285.5萬 | 0.07%-2,676萬 | 34.31%-2,677.9萬 | -36.84%-4,076.6萬 |
投資產品交易淨額 | -2,064.63%-6.5億 | 317.68%3,309.2萬 | 0.37%-1,520.2萬 | 3.13%-1,525.8萬 | -5.31%-1,575.1萬 | -13.79%-1,495.7萬 | -4.01%-1,314.4萬 | -3.97%-1,263.7萬 | -208.58%-1,215.4萬 | -85.71%1,119.4萬 |
償還對其他方提供的預付款及貸款產生的現金收入 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -90.00%10萬 | 0.00%100萬 | -38.27%100萬 |
其他投資變動淨額 | -4.71%5,320.8萬 | -18.89%5,583.9萬 | 82.38%6,884.7萬 | 183.30%3,774.9萬 | -193.08%-4,531.8萬 | -56.29%4,868.8萬 | 107.36%1.11億 | 56.96%5,372.1萬 | -32.97%3,422.5萬 | 12,173.56%5,105.8萬 |
投資活動現金淨額 | -1,081.97%-6.76億 | 430.45%6,885.2萬 | 32.77%1,298萬 | 109.31%977.6萬 | -527.02%-1.05億 | -62.41%2,458.2萬 | 353.40%6,539.9萬 | 489.00%1,442.4萬 | -116.49%-370.8萬 | -52.75%2,248.6萬 |
融資活動現金流量 | ||||||||||
債務發行/償還的淨額 | -215.27%-9,667.5萬 | 195.76%8,386.8萬 | -97.63%-8,758.2萬 | -128.31%-4,431.7萬 | 331.77%1.57億 | -1.41%-6,753.6萬 | -166.63%-6,660萬 | 300.00%9,996萬 | 0.00%-4,998萬 | -326.35%-4,998萬 |
普通股發行/回購的淨額 | --0 | -141.94%-7.5萬 | ---3.1萬 | --0 | -1,109,593.10%-3.22億 | ---2.9萬 | ---- | ---- | -51.85%-4.1萬 | 99.82%-2.7萬 |
已支付現金股息 | -5.88%-9,333.3萬 | -54.54%-8,814.9萬 | 52.17%-5,703.8萬 | 30.65%-1.19億 | -10.71%-1.72億 | -16.67%-1.55億 | 20.00%-1.33億 | -36.36%-1.66億 | -37.50%-1.22億 | -76.65%-8,876.5萬 |
非控制性權益現金股息 | -9.41%-126.7萬 | -5.75%-115.8萬 | -5.90%-109.5萬 | 4.96%-103.4萬 | -1.12%-108.8萬 | -5.18%-107.6萬 | 32.79%-102.3萬 | -34.57%-152.2萬 | 0.00%-113.1萬 | -15.29%-113.1萬 |
其他籌資費用淨額 | 50.00%-1,000 | 0.00%-2,000 | ---2,000 | ---- | ---- | 8.30%-165.8萬 | 0.00%-180.8萬 | 55.75%-180.8萬 | 24.00%-408.6萬 | -16.69%-537.6萬 |
融資活動現金淨額 | -3,367.66%-1.91億 | 96.22%-551.6萬 | 11.46%-1.46億 | 51.35%-1.65億 | -49.96%-3.38億 | -11.38%-2.26億 | -190.22%-2.03億 | 60.63%-6,980.2萬 | -22.03%-1.77億 | -196.11%-1.45億 |
現金淨流量 | ||||||||||
期初現金流 | 21.63%70.72億 | 9.57%58.14億 | 7.54%53.06億 | -7.51%49.34億 | -0.10%53.35億 | 6.11%53.4億 | 23.24%50.33億 | 13.85%40.84億 | 37.20%35.87億 | -6.41%26.14億 |
現金變動 | -264.76%-16.4億 | 197.68%9.96億 | -27.21%3.34億 | 209.32%4.59億 | -1,335.45%-4.2億 | -89.16%3,401.4萬 | -69.29%3.14億 | 83.10%10.21億 | -30.64%5.58億 | 362.91%8.04億 |
匯率變動影響 | -19.86%2.1億 | 51.33%2.62億 | 298.49%1.73億 | -551.38%-8,728.4萬 | 149.44%1,933.7萬 | -524.26%-3,911.6萬 | 91.34%-626.6萬 | -18.24%-7,236.9萬 | -136.39%-6,120.6萬 | 32.52%1.68億 |
現金變動之外的其他現金調整 | ---- | --1,000 | ---- | ---- | ---1,000 | ---- | -200.00%-1,000 | 200.00%1,000 | -150.00%-1,000 | 100.00%2,000 |
期末現金 | -20.22%56.42億 | 21.63%70.72億 | 9.57%58.14億 | 7.54%53.06億 | -7.51%49.34億 | -0.10%53.35億 | 6.11%53.4億 | 23.24%50.33億 | 13.85%40.84億 | 37.20%35.87億 |
自由現金流 | -194.63%-8.53億 | 112.42%9.01億 | -28.77%4.24億 | 2,703.08%5.95億 | -110.30%-2,287.6萬 | -46.57%2.22億 | -60.33%4.16億 | 47.54%10.47億 | -19.82%7.1億 | 362.44%8.85億 |
貨幣單位 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 |
會計準則 | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
暫無數據
暫無數據