Wintest
6721
大阪油化工業
4124
D. 西醫療法研究所
4576
Asiro
7378
Hamee
3134
(FY)2024/02/29 | (FY)2023/02/28 | (FY)2022/02/28 | (FY)2021/02/28 | (FY)2020/02/29 | (FY)2019/02/28 | (FY)2018/02/28 | (FY)2017/02/28 | (FY)2016/02/29 | (FY)2015/02/28 | |
---|---|---|---|---|---|---|---|---|---|---|
經營活動現金流量(間接法) | ||||||||||
經營活動產生的現金 | 118.38%31.1億 | 284.86%14.24億 | 77.94%-7.7億 | -204.45%-34.92億 | -15.61%33.43億 | -18.94%39.61億 | 1.97%48.87億 | 13.95%47.93億 | 14.50%42.06億 | 7.13%36.73億 |
扣除非現金調整前淨利潤 | 1,066.07%9.25億 | -108.02%-9,572.6萬 | 116.25%11.94億 | -9,827.61%-73.5億 | -94.53%7,555.3萬 | -35.70%13.82億 | -18.96%21.5億 | 10.35%26.53億 | 40.13%24.04億 | 34.38%17.15億 |
非現金項目調整總額 | 57.38%23.6億 | 286.01%14.99億 | -122.81%-8.06億 | 5.26%35.33億 | 11.90%33.57億 | 33.20%30億 | 7.17%22.52億 | 15.25%21.01億 | -1.45%18.23億 | -0.47%18.5億 |
-折舊與攤銷 | 0.53%18.75億 | 2.29%18.65億 | -11.68%18.23億 | 6.76%20.64億 | 18.35%19.33億 | 7.18%16.34億 | 5.23%15.24億 | 8.15%14.48億 | 7.51%13.39億 | 2.44%12.46億 |
-在損益中確認的減值損失回撥 | -47.86%1.36億 | -59.71%2.61億 | -69.58%6.47億 | 67.21%21.26億 | 150.14%12.71億 | 45.17%5.08億 | -35.61%3.5億 | 171.08%5.44億 | 5.23%2.01億 | 6.83%1.91億 |
-聯營企業份額 | ---- | ---- | -90.85%468萬 | -8.81%5,113.7萬 | -5.59%5,607.7萬 | 38.94%5,939.7萬 | 84.20%4,275.1萬 | 147.67%2,320.9萬 | -17.91%937.1萬 | -32.33%1,141.5萬 |
-處置利潤 | -44.43%5,496.9萬 | -24.07%9,891.3萬 | 121.78%1.3億 | -753.34%-5.98億 | -78.36%9,152.8萬 | 94.43%4.23億 | 404.99%2.18億 | -152.32%-7,132.8萬 | -29.65%1.36億 | -14.96%1.94億 |
-其他非現金項目 | 140.60%2.94億 | 78.75%-7.25億 | -3,004.97%-34.11億 | -2,544.26%-1.1億 | -98.80%449.4萬 | 219.48%3.76億 | -25.34%1.18億 | 14.27%1.57億 | -33.95%1.38億 | -4.99%2.09億 |
營運資本變動 | -953.14%-1.74億 | 101.77%2,045.2萬 | -457.38%-11.59億 | 463.95%3.24億 | 78.83%-8,907.2萬 | -186.66%-4.21億 | 1,152.94%4.85億 | 283.48%3,874.1萬 | -119.58%-2,111.4萬 | -63.28%1.08億 |
-應收款(增)減 | 87.58%-2,859.3萬 | -441.42%-2.3億 | -127.57%-4,251.4萬 | 144.09%1.54億 | -3,195.48%-3.5億 | 113.32%1,129.8萬 | -13.32%-8,483.8萬 | -1,773.94%-7,486.4萬 | 97.13%-399.5萬 | -57.74%-1.39億 |
-存貨(增)減 | -353.35%-1.29億 | -154.92%-2,841.5萬 | 10.67%5,174.3萬 | 177.03%4,675.5萬 | 21.97%-6,069.9萬 | -208.08%-7,778.5萬 | -37.55%-2,524.8萬 | -15.52%-1,835.6萬 | -227.08%-1,589萬 | -61.25%1,250.4萬 |
-預付費用(增)減 | -14.29%-2,400萬 | 35.45%-2,100萬 | -179.33%-3,253.3萬 | -91.88%-1,164.7萬 | -148.56%-607萬 | 516.67%1,250萬 | 11.76%-300萬 | -187.56%-340萬 | 111.16%388.3萬 | -140.95%-3,479.2萬 |
-應付款(減)增 | -101.41%-146.2萬 | 109.34%1.04億 | -460.27%-11.09億 | 56.07%3.08億 | 256.75%1.97億 | -157.77%-1.26億 | 544.04%2.18億 | 77.34%-4,903.6萬 | -146.67%-2.16億 | 159.36%4.64億 |
-貸款、租賃及其他損失準備金 | -128.89%-5,097.8萬 | 278.78%1.76億 | -142.62%-9,870.6萬 | 565.09%2.32億 | 111.91%3,482.2萬 | -483.46%-2.92億 | 10.85%7,621.6萬 | -37.68%6,875.4萬 | 455.09%1.1億 | 28.65%-3,107萬 |
-其他流動資產變動 | 62.42%-4,023.2萬 | -147.81%-1.07億 | -0.06%2.24億 | 211.37%2.24億 | 19.26%-2.01億 | -81.94%-2.49億 | -150.14%-1.37億 | -201.61%-5,474.7萬 | 114.66%5,388.1萬 | -781.60%-3.68億 |
-其他流動負債變動 | -21.60%9,960萬 | 183.70%1.27億 | 75.85%-1.52億 | -311.90%-6.29億 | -1.31%2.97億 | -31.93%3.01億 | 159.10%4.41億 | 262.04%1.7億 | -76.97%4,706.4萬 | 170.67%2.04億 |
已付股息(經營活動產生的現金流) | ||||||||||
已收到的股息(經營活動產生的現金流) | ||||||||||
已付利息(經營活動產生的現金流) | 18.23%-1.78億 | 22.27%-2.17億 | -253.10%-2.8億 | -69.77%-7,920.5萬 | -46.91%-4,665.4萬 | 10.91%-3,175.6萬 | 39.34%-3,564.3萬 | 12.14%-5,875.5萬 | 20.56%-6,687.5萬 | 19.70%-8,418.2萬 |
已收到的利息(經營活動產生的現金流) | 24.71%2,200.7萬 | 12.05%1,764.6萬 | 9.31%1,574.8萬 | -3.44%1,440.7萬 | 5.42%1,492.1萬 | 7.14%1,415.4萬 | -31.64%1,321.1萬 | -12.43%1,932.5萬 | 17.65%2,206.8萬 | 69.27%1,875.7萬 |
已支付退稅 | 72.18%-1.51億 | -251.10%-5.42億 | -86.93%-1.54億 | 86.80%-8,261.2萬 | 21.00%-6.26億 | 39.25%-7.92億 | -7.91%-13.05億 | -23.90%-12.09億 | -53.27%-9.76億 | -19.29%-6.37億 |
其他經營現金流入(流出) | -86.62%9,143.1萬 | -81.26%6.83億 | 1,457.00%36.46億 | 2,823.39%2.34億 | -859.9萬 | 0 | 0 | 0 | 0 | 0 |
經營活動現金淨額 | 112.01%28.95億 | -44.44%13.65億 | 172.17%24.58億 | -227.21%-34.05億 | -15.06%26.77億 | -11.49%31.51億 | 0.44%35.6億 | 11.27%35.45億 | 7.21%31.86億 | 6.06%29.71億 |
投資活動現金流量 | ||||||||||
物業、廠房及設備交易淨額 | -2.74%-19億 | -18.29%-18.5億 | -100.77%-15.64億 | 70.93%-7.79億 | 60.76%-26.79億 | -134.31%-68.28億 | -25.81%-29.14億 | -30.38%-23.16億 | -13.20%-17.77億 | -172.90%-15.7億 |
無形資產交易淨額 | 67.69%-6,057.1萬 | -103.24%-1.87億 | -480.35%-9,223.5萬 | 87.60%-1,589.3萬 | -1,087.58%-1.28億 | -163.29%-1,079.5萬 | 78.73%-410萬 | -56.60%-1,927.3萬 | 88.07%-1,230.7萬 | -631.80%-1.03億 |
業務交易淨額 | ---- | ---- | --799.2萬 | --0 | ---4,898萬 | ---- | ---- | -8,716.89%-1.74億 | 64.23%-197.7萬 | 95.31%-552.7萬 |
投資產品交易淨額 | -716.75%-5,265.8萬 | 159.32%853.8萬 | -409.52%-1,439.4萬 | -110.26%-282.5萬 | 1,082.73%2,754.6萬 | 83.05%-280.3萬 | -101.61%-1,653.6萬 | 40,482.07%10.27億 | 85.79%-254.3萬 | 97.67%-1,789.7萬 |
其他投資變動淨額 | 231.88%6,246.5萬 | -127.41%-4,736.4萬 | 452.69%1.73億 | 60.97%-4,900萬 | 47.44%-1.26億 | -73.07%-2.39億 | -5.39%-1.38億 | -79.25%-1.31億 | -69.75%-7,306.8萬 | -159.04%-4,304.5萬 |
投資活動現金淨額 | 6.01%-19.51億 | -39.38%-20.76億 | -75.95%-14.9億 | 71.35%-8.47億 | 58.27%-29.55億 | -130.43%-70.81億 | -90.38%-30.73億 | 13.53%-16.14億 | -7.32%-18.67億 | -23.90%-17.39億 |
融資活動現金流量 | ||||||||||
債務發行/償還的淨額 | 81.08%-8.65億 | -41.66%-45.72億 | -130.00%-32.28億 | 643.80%107.6億 | 14.00%14.47億 | 144.57%12.69億 | -233.41%-28.47億 | -296.64%-8.54億 | 211.80%4.34億 | 61.67%-3.88億 |
普通股發行/回購的淨額 | -21.33%486.4萬 | -99.68%618.3萬 | 1,260.89%19.46億 | 1,269.98%1.43億 | 100.74%1,043.9萬 | -65,837.34%-14.11億 | -100.03%-214萬 | 557.40%66.41億 | -756.13%-14.52億 | -340.68%-1.7億 |
租賃融資增減 | 34.37%-6,312.4萬 | 13.52%-9,618.6萬 | -17.64%-1.11億 | 25.79%-9,455.1萬 | 10.27%-1.27億 | -4.91%-1.42億 | -7.10%-1.35億 | -21.59%-1.26億 | -5.23%-1.04億 | -11.12%-9,876萬 |
發行費用 | 4.20%-1,935萬 | -1.87%-2,019.9萬 | 91.64%-1,982.8萬 | ---2.37億 | ---- | ---- | ---- | ---- | ---- | ---- |
已支付現金股息 | -0.17%-1.31億 | -42,569.61%-1.31億 | 99.76%-30.6萬 | 59.04%-1.27億 | -3.72%-3.11億 | 39.71%-3億 | -29.46%-4.97億 | -3.78%-3.84億 | -67.20%-3.7億 | -0.24%-2.21億 |
其他籌資費用淨額 | 99.99%-1,000 | ---1,908.1萬 | ---- | 299,050.00%597.9萬 | 0.00%-2,000 | -100.01%-2,000 | 2,001,800.00%2,001.7萬 | -200.00%-1,000 | 0.00%1,000 | 200.00%1,000 |
融資活動現金淨額 | 77.78%-10.74億 | -242.05%-48.32億 | -113.52%-14.13億 | 925.82%104.5億 | 274.45%10.19億 | 83.13%-5.84億 | -165.61%-34.62億 | 453.74%52.77億 | -69.87%-14.92億 | 29.89%-8.78億 |
現金淨流量 | ||||||||||
期初現金流 | -69.95%23.73億 | -5.41%78.97億 | 278.00%83.49億 | 54.28%22.09億 | -76.04%14.32億 | -32.92%59.75億 | 420.45%89.07億 | -7.84%17.11億 | 25.94%18.57億 | 12.59%14.75億 |
現金變動 | 97.65%-1.3億 | -1,146.49%-55.43億 | -107.17%-4.45億 | 736.37%61.98億 | 116.42%7.41億 | -51.74%-45.13億 | -141.27%-29.74億 | 4,276.19%72.07億 | -148.73%-1.73億 | 143.48%3.54億 |
匯率變動影響 | -98.62%26.9萬 | 363.67%1,944.8萬 | 87.22%-737.6萬 | -260.41%-5,772.9萬 | 218.72%3,598.9萬 | -140.24%-3,031.3萬 | -9.26%-1,261.8萬 | -142.92%-1,154.9萬 | -5.16%2,690.6萬 | 46.40%2,837萬 |
現金變動之外的其他現金調整 | ---- | ---- | ---2,000 | ---- | 200.00%1,000 | -100.00%-1,000 | --5,516萬 | ---- | -100.00%-2,000 | ---1,000 |
期末現金 | -5.47%22.43億 | -69.95%23.73億 | -5.41%78.97億 | 278.00%83.49億 | 54.28%22.09億 | -76.04%14.32億 | -32.92%59.75億 | 420.45%89.07億 | -7.84%17.11億 | 25.94%18.57億 |
自由現金流 | 231.61%9.3億 | -188.29%-7.07億 | 114.27%8.01億 | -2,916.99%-56.1億 | 94.98%-1.86億 | -766.55%-37.03億 | -52.45%5.56億 | 41.56%11.68億 | -15.87%8.25億 | -45.55%9.81億 |
貨幣單位 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 |
會計準則 | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |