(FY)2024/03/31 | (FY)2023/03/31 | (FY)2022/03/31 | (FY)2021/03/31 | (FY)2020/03/31 | (FY)2019/03/31 | (FY)2018/03/31 | (FY)2017/03/31 | (FY)2016/03/31 | (FY)2015/03/31 | |
---|---|---|---|---|---|---|---|---|---|---|
經營活動現金流量(間接法) | ||||||||||
經營活動產生的現金 | 252.73%3.69億 | 68.33%-2.42億 | 78.52%-7.63億 | -1,806.64%-35.52億 | -72.57%2.08億 | -15.99%7.59億 | 119.81%9.03億 | -9.39%4.11億 | -50.57%4.53億 | 118.43%9.17億 |
扣除非現金調整前淨利潤 | 106.23%6,872.5萬 | -285.88%-11.02億 | 94.44%-2.86億 | -545.47%-51.42億 | -1,411.85%-7.97億 | -72.19%6,072.1萬 | 217.33%2.18億 | 30.95%-1.86億 | 82.04%-2.69億 | -344.84%-15.01億 |
非現金項目調整總額 | -38.63%3.52億 | 46.89%5.73億 | -56.33%3.9億 | -11.56%8.93億 | 15.39%10.1億 | 49.00%8.75億 | -7.91%5.87億 | -16.91%6.38億 | -64.13%7.68億 | 136.88%21.4億 |
-折舊與攤銷 | -29.51%2.49億 | -1.28%3.54億 | -22.73%3.58億 | -0.99%4.64億 | -0.04%4.68億 | 6.00%4.68億 | -1.74%4.42億 | 1.30%4.5億 | -24.34%4.44億 | -14.43%5.87億 |
-在損益中確認的減值損失回撥 | -49.66%8,650萬 | 21,819.01%1.72億 | -99.80%78.4萬 | -11.73%3.95億 | 67.03%4.47億 | 140.29%2.68億 | -21.26%1.11億 | -38.43%1.41億 | -82.97%2.3億 | 1,181.30%13.49億 |
-資產準備金與勾銷 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 217.04%4,412.2萬 | 101.57%1,391.7萬 |
-處置利潤 | -23.54%1,373.1萬 | 185.74%1,795.9萬 | -26.77%628.5萬 | -69.26%858.2萬 | 95.73%2,791.7萬 | -18.98%1,426.3萬 | -17.69%1,760.5萬 | 98.14%2,138.9萬 | -63.94%1,079.5萬 | -12.01%2,993.5萬 |
-養老金及員工福利費用 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -51.22%2,290.1萬 | -95.15%4,694.4萬 |
-其他非現金項目 | -92.85%211.3萬 | 19.23%2,953.2萬 | -5.96%2,476.9萬 | -60.53%2,633.8萬 | -46.58%6,672.2萬 | 657.17%1.25億 | -34.58%1,649.7萬 | 57.19%2,521.7萬 | -85.83%1,604.2萬 | 2,202.27%1.13億 |
營運資本變動 | -117.82%-5,126.4萬 | 133.17%2.88億 | -224.52%-8.67億 | 13,426.19%6.97億 | 97.05%-522.7萬 | -282.06%-1.77億 | 338.09%9,735.8萬 | 8.41%-4,089.1萬 | -116.05%-4,464.7萬 | 290.50%2.78億 |
-應收款(增)減 | -9.67%-9,108萬 | -122.14%-8,305萬 | -233.19%-3,738.6萬 | -57.45%2,806.9萬 | 527.99%6,596.6萬 | -25.19%-1,541.3萬 | -30.87%-1,231.2萬 | -28.45%-940.8萬 | 55.88%-732.4萬 | -326.84%-1,660萬 |
-存貨(增)減 | 204.73%2,349.1萬 | -141.58%-2,243.1萬 | 598.60%5,395.3萬 | 29.26%-1,082.1萬 | -158.29%-1,529.7萬 | 225.26%2,624.4萬 | -865.04%-2,095.1萬 | -110.39%-217.1萬 | 194.90%2,089.3萬 | 14.19%-2,201.5萬 |
-應付款(減)增 | -114.46%-5,200.7萬 | 1,372.04%3.6億 | 114.76%2,442.6萬 | -22.53%-1.65億 | -119.82%-1.35億 | -219.06%-6,142.7萬 | 1,141.39%5,159.2萬 | 9.77%415.6萬 | -81.51%378.6萬 | 223.99%2,048萬 |
-應計費用(減)增 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -170.55%-1.23億 | 867.27%1.74億 |
-貸款、租賃及其他損失準備金 | 73.29%-1,143.7萬 | 40.14%-4,281.7萬 | -188.01%-7,152.5萬 | 33.67%8,126.6萬 | 72.07%6,079.4萬 | 374.31%3,533.1萬 | -1,342.04%-1,288萬 | --103.7萬 | ---- | ---- |
-其他流動資產變動 | -558.93%-5,639.1萬 | 10.97%-855.8萬 | -103.84%-961.3萬 | 111.06%2.5億 | 173.63%1.19億 | -574.05%-1.61億 | 274.03%3,398.9萬 | -75.77%-1,953萬 | -163.91%-1,111.1萬 | 1,838.13%1,738.5萬 |
-其他流動負債變動 | 60.20%1.36億 | 110.27%8,499.4萬 | -261.22%-8.27億 | 611.56%5.13億 | -11,576.48%-1億 | -101.48%-85.9萬 | 486.78%5,792萬 | -120.78%-1,497.5萬 | -31.17%7,205.1萬 | 233.95%1.05億 |
已付股息(經營活動產生的現金流) | ||||||||||
已收到的股息(經營活動產生的現金流) | ||||||||||
已付利息(經營活動產生的現金流) | 8.70%-3,972.2萬 | -15.17%-4,350.5萬 | 1.94%-3,777.6萬 | -123.97%-3,852.3萬 | 23.14%-1,720萬 | 21.40%-2,237.8萬 | 20.72%-2,847.2萬 | -44.65%-3,591.2萬 | -29.57%-2,482.6萬 | -12.19%-1,916.1萬 |
已收到的利息(經營活動產生的現金流) | 14.88%940.6萬 | 14.53%818.8萬 | 5.69%714.9萬 | 4.64%676.4萬 | 11.07%646.4萬 | 13.45%582萬 | -1.00%513萬 | -4.53%518.2萬 | -1.08%542.8萬 | 6.23%548.7萬 |
已支付退稅 | -10.95%-4,710.3萬 | 63.14%-4,245.5萬 | -305.41%-1.15億 | 236.01%5,606.6萬 | 67.02%-4,122.1萬 | -233.38%-1.25億 | 40.34%-3,748.8萬 | 36.12%-6,283.8萬 | -199.33%-9,836.8萬 | 69.19%-3,286.3萬 |
其他經營現金流入(流出) | -0.02%571.8萬 | 0.03%571.9萬 | 3.38%571.7萬 | -4.36%553萬 | 1.10%578.2萬 | 0.00%571.9萬 | 0.05%571.9萬 | -0.05%571.6萬 | 0.00%571.9萬 | -1.62%571.9萬 |
經營活動現金淨額 | 194.80%2.97億 | 65.26%-3.14億 | 74.36%-9.03億 | -2,274.81%-35.22億 | -74.00%1.62億 | -26.54%6.23億 | 162.54%8.48億 | -5.39%3.23億 | -61.05%3.41億 | 185.32%8.77億 |
投資活動現金流量 | ||||||||||
物業、廠房及設備交易淨額 | 6.40%-1.9億 | -115.37%-2.03億 | 83.67%-9,444萬 | -70.39%-5.78億 | 14.52%-3.39億 | -7.48%-3.97億 | 17.73%-3.69億 | 54.14%-4.49億 | -69.31%-9.79億 | 21.61%-5.78億 |
無形資產交易淨額 | -53.28%-3,610.1萬 | 30.56%-2,355.3萬 | -2,581.42%-3,392萬 | 87.67%-126.5萬 | 75.96%-1,026.3萬 | -65.55%-4,269.2萬 | 69.15%-2,578.8萬 | -20.50%-8,360.3萬 | -178.97%-6,937.9萬 | 61.82%-2,487萬 |
償還對其他方提供的預付款及貸款產生的現金收入 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -63.58%11.8萬 |
其他投資變動淨額 | 86.97%4,042.8萬 | -96.51%2,162.3萬 | -38.05%6.19億 | 2,917.21%10億 | 38.86%-3,548.2萬 | -479.93%-5,803萬 | 60.17%1,527.4萬 | 102.00%953.6萬 | -1,017.97%-4.76億 | -9.41%-4,261.3萬 |
投資活動現金淨額 | 9.38%-1.86億 | -141.83%-2.05億 | 16.84%4.91億 | 209.09%4.2億 | 22.62%-3.85億 | -31.02%-4.98億 | 27.37%-3.8億 | 65.70%-5.23億 | -136.19%-15.25億 | 23.27%-6.46億 |
融資活動現金流量 | ||||||||||
債務發行/償還的淨額 | ---4.11億 | --0 | -62.11%7.2億 | 544.07%19億 | 189.39%2.95億 | 15.65%-3.3億 | 19.33%-3.91億 | -936.21%-4.85億 | -81.82%5,800萬 | -10.65%3.19億 |
普通股發行/回購的淨額 | -5.91%9.45億 | -33.07%10.04億 | -0.00%15億 | 461,431.08%15億 | -98.48%32.5萬 | -57.63%2,133.8萬 | 47,610.38%5,036.1萬 | 17.83%-10.6萬 | 9.15%-12.9萬 | -40.59%-14.2萬 |
租賃融資增減 | 99.71%-42.9萬 | 8.74%-1.5億 | -34.27%-1.65億 | 14.86%-1.23億 | -21.02%-1.44億 | -139.13%-1.19億 | 12.53%-4,981.9萬 | -74.83%-5,695.6萬 | -126.22%-3,257.8萬 | 86.25%-1,440.1萬 |
已支付現金股息 | -11.18%-1.3億 | ---1.17億 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
其他籌資費用淨額 | 27.16%1,619.8萬 | 1,273,900.00%1,273.8萬 | 0.00%-1,000 | 0.00%-1,000 | 0.00%-1,000 | -200.00%-1,000 | 200.00%1,000 | -100.00%-1,000 | 64,446,000.00%6.44億 | 50.00%-1,000 |
融資活動現金淨額 | -44.09%4.19億 | -63.54%7.49億 | -37.29%20.55億 | 2,068.18%32.77億 | 135.33%1.51億 | -9.49%-4.28億 | 27.92%-3.91億 | -180.93%-5.42億 | 119.98%6.7億 | 20.73%3.04億 |
現金淨流量 | ||||||||||
期初現金流 | 7.27%33.98億 | 107.74%31.68億 | 12.99%15.25億 | -5.07%13.5億 | -17.55%14.22億 | 4.70%17.24億 | -31.06%16.47億 | -17.70%23.89億 | 22.62%29.03億 | -10.64%23.67億 |
現金變動 | 130.21%5.3億 | -85.98%2.3億 | 837.41%16.43億 | 343.39%1.75億 | 76.21%-7,200.8萬 | -491.08%-3.03億 | 110.43%7,738.3萬 | -44.48%-7.42億 | -195.93%-5.14億 | 289.87%5.35億 |
現金變動之外的其他現金調整 | 200.00%1,000 | ---1,000 | ---- | ---- | --1,000 | ---- | ---- | -200.00%-1,000 | 0.00%1,000 | --1,000 |
期末現金 | 15.61%39.28億 | 7.27%33.98億 | 107.74%31.68億 | 12.99%15.25億 | -5.07%13.5億 | -17.55%14.22億 | 4.70%17.24億 | -31.06%16.47億 | -17.70%23.89億 | 22.62%29.03億 |
自由現金流 | 113.11%7,089.4萬 | 47.58%-5.41億 | 74.85%-10.31億 | -2,085.44%-41.02億 | -202.44%-1.88億 | -59.54%1.83億 | 316.06%4.53億 | 70.36%-2.1億 | -358.51%-7.07億 | 155.19%2.73億 |
貨幣單位 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 |
會計準則 | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
暫無數據