(FY)2024/03/31 | (FY)2023/03/31 | (FY)2022/03/31 | (FY)2021/03/31 | (FY)2020/03/31 | (FY)2019/03/31 | (FY)2018/03/31 | (FY)2017/03/31 | (FY)2016/03/31 | (FY)2015/03/31 | |
---|---|---|---|---|---|---|---|---|---|---|
經營活動現金流量(間接法) | ||||||||||
經營活動產生的現金 | 21.19%4.41億 | 531.29%3.64億 | 75.01%-8,446.3萬 | -187.81%-3.38億 | 10.33%3.85億 | -18.32%3.49億 | -26.00%4.27億 | 2.79%5.77億 | 54.27%5.61億 | -34.57%3.64億 |
扣除非現金調整前淨利潤 | 13.46%4.28億 | 462.49%3.77億 | 84.96%-1.04億 | -868.82%-6.92億 | -66.48%8,997.2萬 | 32.14%2.68億 | -6.05%2.03億 | -16.48%2.16億 | 429.12%2.59億 | -688.44%-7,866.3萬 |
非現金項目調整總額 | 112.42%1.19億 | 873.58%5,622.4萬 | -95.81%577.5萬 | 34.65%1.38億 | -48.11%1.02億 | 29.24%1.97億 | -43.43%1.53億 | -16.86%2.7億 | -7.86%3.25億 | -14.39%3.53億 |
-折舊與攤銷 | -9.28%8,501.6萬 | -14.11%9,371.2萬 | -4.82%1.09億 | -10.87%1.15億 | -20.56%1.29億 | -14.76%1.62億 | -17.34%1.9億 | -12.38%2.3億 | -4.01%2.62億 | -2.84%2.73億 |
-在損益中確認的減值損失回撥 | --1,179.6萬 | --0 | -81.30%2,775.8萬 | 623.35%1.48億 | 36.52%2,051.6萬 | 30.39%1,502.8萬 | --1,152.5萬 | ---- | -71.67%1,280.3萬 | -32.98%4,519.9萬 |
-資產準備金與勾銷 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -691.78%-57.8萬 | -106.83%-7.3萬 |
-處置利潤 | 148.02%112.6萬 | 94.85%-234.5萬 | -27,017.86%-4,555.8萬 | 99.72%-16.8萬 | -1,744.89%-6,020.3萬 | 126.39%366萬 | -78.92%-1,387萬 | -86,233.33%-775.2萬 | 100.04%9,000 | -1,424.51%-2,102萬 |
-其他非現金項目 | 161.16%2,149.4萬 | 58.91%-3,514.3萬 | 31.52%-8,553.4萬 | -1,023.33%-1.25億 | -19.80%1,352.8萬 | 148.45%1,686.8萬 | -172.45%-3,481.3萬 | -4.60%4,804.8萬 | -8.83%5,036.7萬 | -8.71%5,524.7萬 |
營運資本變動 | -53.24%-1.06億 | -600.60%-6,902.3萬 | -93.61%1,378.8萬 | 12.17%2.16億 | 264.32%1.92億 | -264.69%-1.17億 | -21.67%7,110.6萬 | 506.68%9,077.6萬 | -124.79%-2,232.1萬 | -41.69%9,003.7萬 |
-應收款(增)減 | 80.51%-4,610.7萬 | -200.71%-2.37億 | -181.16%-7,866.3萬 | -70.53%9,692.3萬 | 11,385.18%3.29億 | 68.91%-291.4萬 | -123.61%-937.2萬 | 24.57%3,968.8萬 | 76.95%3,185.9萬 | -75.36%1,800.5萬 |
-存貨(增)減 | -178.73%-4,115.1萬 | -22,813.85%-1,476.4萬 | -99.95%6.5萬 | 258.71%1.37億 | 154.32%3,818萬 | -378.41%-7,028.4萬 | 598.53%2,524.5萬 | -73.75%361.4萬 | -0.77%1,377萬 | -80.08%1,387.7萬 |
-預付費用(增)減 | ---- | ---- | ---- | ---- | -618.94%-353萬 | -108.98%-49.1萬 | --546.9萬 | ---- | ---- | ---- |
-應付款(減)增 | -123.62%-3,489萬 | 77.37%1.48億 | 2,511.64%8,329.8萬 | 98.47%-345.4萬 | -1,389.38%-2.26億 | 139.92%1,753.9萬 | -27.09%-4,393萬 | -154.44%-3,456.5萬 | -132.74%-1,358.5萬 | -204.94%-583.7萬 |
-應計費用(減)增 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -162.05%-3,400.1萬 | 339.18%5,479.7萬 |
-貸款、租賃及其他損失準備金 | -85.74%435.9萬 | 248.59%3,056.2萬 | 45.30%-2,056.8萬 | -16,463.88%-3,760萬 | 99.57%-22.7萬 | -373.16%-5,321.2萬 | 174.06%1,948萬 | --710.8萬 | ---- | ---- |
-其他流動資產變動 | -2,952.70%-211.1萬 | -99.92%7.4萬 | 221.35%8,973.9萬 | -379.30%-7,394.8萬 | 231.41%2,647.6萬 | 251.19%798.9萬 | -111.68%-528.4萬 | 322.16%4,524.1萬 | -321.47%-2,036.4萬 | 244.44%919.5萬 |
-其他流動負債變動 | 261.45%1,412.9萬 | 106.51%390.9萬 | -161.97%-6,008.3萬 | 236.47%9,695.4萬 | 283.18%2,881.5萬 | -119.79%-1,573萬 | 167.76%7,949.8萬 | --2,969萬 | ---- | ---- |
已付股息(經營活動產生的現金流) | ||||||||||
已收到的股息(經營活動產生的現金流) | ||||||||||
已付利息(經營活動產生的現金流) | 18.63%-889.9萬 | -11.44%-1,093.6萬 | 13.14%-981.3萬 | -6.91%-1,129.7萬 | 34.72%-1,056.7萬 | 36.17%-1,618.6萬 | 45.83%-2,535.6萬 | 26.42%-4,680.5萬 | 6.13%-6,361.5萬 | 5.13%-6,777萬 |
已收到的利息(經營活動產生的現金流) | 10.72%72.3萬 | 39.23%65.3萬 | -5.44%46.9萬 | -6.94%49.6萬 | -1.84%53.3萬 | -76.02%54.3萬 | -5.63%226.4萬 | -49.77%239.9萬 | -3.57%477.6萬 | -8.77%495.3萬 |
已支付退稅 | -1,020.52%-1億 | 35.68%-893.4萬 | -27.20%-1,389.1萬 | 20.19%-1,092.1萬 | 77.16%-1,368.4萬 | 27.01%-5,990.2萬 | 28.46%-8,206.4萬 | -1,045.67%-1.15億 | 72.29%-1,001.2萬 | -10.64%-3,613.4萬 |
其他經營現金流入(流出) | -99.51%23萬 | -51.14%4,702.6萬 | -35.53%9,624.8萬 | 1.49億 | 0 | -129.37%-2,490.1萬 | 2,825,733.33%8,477.5萬 | -99.93%3,000 | 443,600.00%443.7萬 | 1,000 |
經營活動現金淨額 | -14.96%3.33億 | 3,524.38%3.92億 | 94.56%-1,145萬 | -158.25%-2.1億 | 45.40%3.61億 | -38.93%2.48億 | -2.71%4.07億 | -15.90%4.18億 | 87.57%4.97億 | -42.09%2.65億 |
投資活動現金流量 | ||||||||||
物業、廠房及設備交易淨額 | -36.53%-4,735萬 | -1,644.17%-3,468.2萬 | 101.41%224.6萬 | 17.13%-1.6億 | -6.23%-1.93億 | -17.31%-1.81億 | 34.18%-1.54億 | -270.36%-2.35億 | 37.33%-6,337.8萬 | 12.73%-1.01億 |
無形資產交易淨額 | -45.99%-604.4萬 | -6.92%-414萬 | -57.02%-387.2萬 | 84.32%-246.6萬 | 56.25%-1,572.7萬 | 69.80%-3,595.1萬 | -1,464.03%-1.19億 | -25.08%-761.1萬 | -57.24%-608.5萬 | -12.43%-387萬 |
業務交易淨額 | 187.05%789.4萬 | -90.94%275萬 | --3,035.6萬 | --0 | --6.7億 | ---- | --925.9萬 | ---- | ---- | ---- |
投資產品交易淨額 | 210.00%1,100萬 | ---1,000萬 | --0 | ---1,100萬 | ---- | 1,000.00%3,300萬 | --300萬 | ---- | -99.66%10萬 | 1,088.10%2,964.3萬 |
其他投資變動淨額 | -250.05%-161.3萬 | -98.86%107.5萬 | 325.87%9,419.3萬 | -42.38%2,211.8萬 | -49.48%3,838.9萬 | -13.80%7,598.5萬 | -66.96%8,815.4萬 | 204.27%2.67億 | 2,719.32%8,769.5萬 | 39.39%-334.8萬 |
投資活動現金淨額 | 19.74%-3,611.3萬 | -136.61%-4,499.7萬 | 181.47%1.23億 | -130.15%-1.51億 | 562.47%5億 | 37.50%-1.08億 | -806.75%-1.73億 | 33.61%2,449.4萬 | 123.29%1,833.2萬 | 38.44%-7,870.1萬 |
融資活動現金流量 | ||||||||||
債務發行/償還的淨額 | -105.12%-3.65億 | -60.46%-1.78億 | -120.17%-1.11億 | 188.02%5.5億 | -260.55%-6.24億 | 70.82%-1.73億 | 28.97%-5.93億 | -359.40%-8.36億 | -16.72%-1.82億 | 24.75%-1.56億 |
普通股發行/回購的淨額 | -546.15%-16.8萬 | 54.39%-2.6萬 | -1.79%-5.7萬 | ---5.6萬 | ---- | ---- | ---1.8萬 | ---- | ---51.9萬 | ---- |
已支付現金股息 | 51.41%-12.1萬 | 0.00%-24.9萬 | 97.41%-24.9萬 | 48.23%-959.6萬 | -21.34%-1,853.5萬 | -22.08%-1,527.5萬 | ---1,251.2萬 | ---- | 97.58%-7,000 | 97.68%-28.9萬 |
其他籌資費用淨額 | ---- | 50.00%-1,000 | 0.00%-2,000 | ---2,000 | ---- | ---- | ---- | 200.00%1,000 | 0.00%-1,000 | 99.91%-1,000 |
融資活動現金淨額 | -104.96%-3.65億 | -60.26%-1.78億 | -120.59%-1.11億 | 183.98%5.4億 | -241.16%-6.43億 | 68.90%-1.88億 | 27.47%-6.06億 | -358.07%-8.36億 | -16.84%-1.82億 | 29.25%-1.56億 |
現金淨流量 | ||||||||||
期初現金流 | 23.03%9.03億 | 0.04%7.34億 | 32.22%7.33億 | 65.05%5.55億 | -12.56%3.36億 | -49.22%3.84億 | -34.19%7.57億 | 40.76%11.5億 | 3.83%8.17億 | 16.09%7.87億 |
現金變動 | -140.16%-6,785萬 | 55,837.75%1.69億 | -99.83%30.2萬 | -18.26%1.79億 | 552.89%2.19億 | 87.04%-4,826.4萬 | 5.25%-3.72億 | -218.06%-3.93億 | 1,003.87%3.33億 | -72.34%3,016.2萬 |
現金變動之外的其他現金調整 | ---- | ---- | ---- | ---- | ---- | ---1,000 | ---- | ---1,000 | ---- | ---- |
期末現金 | -7.52%8.35億 | 23.03%9.03億 | 0.04%7.34億 | 32.22%7.33億 | 65.05%5.55億 | -12.56%3.36億 | -49.22%3.84億 | -34.19%7.57億 | 40.76%11.5億 | 3.83%8.17億 |
自由現金流 | -20.73%2.8億 | 1,230.21%3.53億 | 91.63%-3,125.7萬 | -349.81%-3.73億 | 846.85%1.49億 | -116.19%-2,000.4萬 | -29.53%1.24億 | -58.98%1.75億 | 167.24%4.28億 | -52.70%1.6億 |
貨幣單位 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 |
會計準則 | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
暫無數據