Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
嗶哩嗶哩-W
09626
5
阿里巴巴-W
09988
| (FY)2025/03/31 | (FY)2024/03/31 | (FY)2023/03/31 | (FY)2022/03/31 | (FY)2021/03/31 | (FY)2020/03/31 | (FY)2019/03/31 | (FY)2018/03/31 | (FY)2017/03/31 | (FY)2016/03/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 經營活動現金流量(間接法) | ||||||||||
| 經營活動產生的現金 | 85.24%-1.36億 | -4.74%-9.24億 | -2,187.98%-8.82億 | -87.29%4,226.3萬 | 352.71%3.33億 | -9.37%7,347.5萬 | -88.24%8,106.7萬 | 350.68%6.89億 | -159.43%-2.75億 | 199.98%4.63億 |
| 扣除非現金調整前淨利潤 | 93.24%9.95億 | 280.26%5.15億 | -30.56%1.35億 | -13.49%1.95億 | 233.08%2.25億 | -58.60%6,763.9萬 | 193.19%1.63億 | -353.18%-1.75億 | 156.20%6,924.3萬 | -219.38%-1.23億 |
| 非現金項目調整總額 | 43.31%5,926.1萬 | -53.02%4,135.1萬 | -18.60%8,802.1萬 | 11.07%1.08億 | 36.07%9,735.3萬 | 11.17%7,154.4萬 | 77.05%6,435.4萬 | -15.27%3,634.7萬 | 19.08%4,289.5萬 | 77.58%3,602.3萬 |
| -折舊與攤銷 | 17.36%4,013.8萬 | -38.97%3,420.1萬 | -17.92%5,604.4萬 | -0.24%6,827.9萬 | -12.12%6,844.6萬 | 13.88%7,788.8萬 | 63.20%6,839.3萬 | 32.76%4,190.8萬 | -7.98%3,156.6萬 | 30.16%3,430.2萬 |
| -資產準備金與勾銷 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -2,200.00%-6.9萬 |
| -處置利潤 | --2,483萬 | --0 | 9,817.15%8,045.8萬 | -65.93%-82.8萬 | -102.10%-49.9萬 | 286.03%2,379.3萬 | ---1,279萬 | ---- | ---393.8萬 | ---- |
| -匯兌損益淨額 | ---- | ---- | ---- | --3,752.4萬 | --0 | ---- | ---- | ---- | ---- | ---- |
| -養老金及員工福利費用 | -142.17%-1,254.9萬 | -9.83%-518.2萬 | -50.69%-471.8萬 | -160.70%-313.1萬 | -245.22%-120.1萬 | -63.31%82.7萬 | -29.28%225.4萬 | -33.55%318.7萬 | 188.74%479.6萬 | -82.45%166.1萬 |
| -其他非現金項目 | -44.52%684.2萬 | 128.18%1,233.2萬 | -796.09%-4,376.3萬 | -79.46%628.7萬 | 198.85%3,060.7萬 | -576.59%-3,096.4萬 | 174.27%649.7萬 | -183.55%-874.8萬 | 8,017.05%1,047.1萬 | 101.30%12.9萬 |
| 營運資本變動 | 19.59%-11.9億 | -33.86%-14.8億 | -324.04%-11.06億 | -2,711.69%-2.61億 | 115.20%998.5萬 | 55.20%-6,571.2萬 | -117.71%-1.47億 | 313.96%8.28億 | -170.40%-3.87億 | 193.79%5.5億 |
| -應收款(增)減 | -7.36%-10.11億 | -301.79%-9.41億 | -557.63%-2.34億 | -110.24%-3,562.7萬 | 363.89%3.48億 | 14.22%-1.32億 | -156.41%-1.54億 | 165.48%2.72億 | -156.92%-4.16億 | 34,783.54%7.31億 |
| -存貨(增)減 | 1.19%-1.98億 | 10.77%-2億 | -242.20%-2.24億 | 160.66%1.58億 | -542.76%-2.6億 | -158.43%-4,041.9萬 | 152.28%6,917.2萬 | -318.44%-1.32億 | 521.98%6,057.5萬 | 36.87%-1,435.5萬 |
| -預付費用(增)減 | 145.57%4.66億 | -100.46%-10.23億 | -493.63%-5.1億 | -166.83%-8,597.8萬 | 134.28%1.29億 | -459.40%-3.75億 | -57.25%1.04億 | 558.10%2.44億 | -555.38%-5,332.1萬 | 193.75%1,170.9萬 |
| -應付款(減)增 | -203.60%-6.17億 | 3,886.29%5.96億 | -120.21%-1,572.8萬 | 894.53%7,781.2萬 | 108.98%782.4萬 | -626.23%-8,709.6萬 | -92.67%1,655.1萬 | 768.47%2.26億 | 123.02%2,600.4萬 | 79.25%-1.13億 |
| -應計費用(減)增 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -147.65%-998.5萬 |
| -貸款、租賃及其他損失準備金 | 873,633.33%2,621.2萬 | 100.03%3,000 | -65.90%-1,160.5萬 | -174.31%-699.5萬 | 26.79%-255萬 | 87.88%-348.3萬 | -11.02%-2,874.5萬 | -60,311.63%-2,589.1萬 | --4.3萬 | ---- |
| -其他流動資產變動 | 332.14%1.4億 | 129.71%3,244.8萬 | 75.56%-1.09億 | -152.53%-4.47億 | -130.95%-1.77億 | 438.79%5.72億 | -159.25%-1.69億 | 4,245.27%2.85億 | 859.88%655.6萬 | -66.89%68.3萬 |
| -其他流動負債變動 | -95.96%227萬 | 11,673.25%5,624.6萬 | -100.61%-48.6萬 | 326.03%7,935.1萬 | -5,799.19%-3,510.7萬 | -95.73%61.6萬 | 135.14%1,443萬 | -279.92%-4,106.6萬 | 80.83%-1,080.9萬 | -104.96%-5,637.5萬 |
| 已付股息(經營活動產生的現金流) | ||||||||||
| 已收到的股息(經營活動產生的現金流) | ||||||||||
| 已付利息(經營活動產生的現金流) | -185.35%-1,219萬 | -2.01%-427.2萬 | 2.38%-418.8萬 | -38.43%-429萬 | -1,631.28%-309.9萬 | -0.56%-17.9萬 | 82.57%-17.8萬 | -102.1萬 | 0 | |
| 已收到的利息(經營活動產生的現金流) | 1,280.18%153.2萬 | -40.96%11.1萬 | 652.00%18.8萬 | -67.11%2.5萬 | -80.71%7.6萬 | -88.37%39.4萬 | -34.79%338.9萬 | -36.37%519.7萬 | -27.54%816.8萬 | 27.29%1,127.3萬 |
| 已支付退稅 | -218.10%-1.75億 | 26.86%-5,501.4萬 | 28.55%-7,521.3萬 | -219.02%-1.05億 | 21.27%-3,299.7萬 | -278.64%-4,191.2萬 | 55.30%-1,106.9萬 | -72.01%-2,476.1萬 | -59.82%-1,439.5萬 | 50.13%-900.7萬 |
| 其他經營現金流入(流出) | -1,000 | 0 | 0 | 0 | 0.00%-1,000 | 0.00%-1,000 | 0.00%-1,000 | 66.67%-1,000 | -3,000 | 0 |
| 經營活動現金淨額 | 67.25%-3.22億 | -2.26%-9.83億 | -1,329.55%-9.62億 | -122.68%-6,727萬 | 833.40%2.97億 | -56.59%3,177.7萬 | -89.05%7,320.8萬 | 337.80%6.69億 | -160.48%-2.81億 | 197.14%4.65億 |
| 投資活動現金流量 | ||||||||||
| 物業、廠房及設備交易淨額 | -26.97%-3,132.1萬 | -257.20%-2,466.8萬 | 89.59%-690.6萬 | -485.67%-6,633.3萬 | 4.86%-1,132.6萬 | -2.29%-1,190.5萬 | -101.40%-1,163.9萬 | 26.01%-577.9萬 | -36.54%-781萬 | 52.14%-572萬 |
| 無形資產交易淨額 | -48.48%-1,307.7萬 | ---880.7萬 | --0 | -184.36%-667.4萬 | -137.07%-234.7萬 | 79.58%-99萬 | 39.09%-484.9萬 | -15.73%-796.1萬 | 20.16%-687.9萬 | 78.52%-861.6萬 |
| 業務交易淨額 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---1.29億 | --0 | ---- |
| 投資產品交易淨額 | 94.58%-114.8萬 | -10,131.88%-2,118萬 | 99.76%-20.7萬 | -81,887.62%-8,608.7萬 | 79.21%-10.5萬 | -100.33%-50.5萬 | -51.94%1.54億 | 22.95%3.21億 | 161.24%2.61億 | 149.67%1億 |
| 向其他方提供的預付現金及貸款 | ---- | ---- | ---- | ---- | ---- | ---400萬 | --0 | ---- | ---- | ---- |
| 償還對其他方提供的預付款及貸款產生的現金收入 | ---- | ---- | ---- | ---- | --400萬 | ---- | ---- | ---- | ---- | ---- |
| 其他投資變動淨額 | -219.46%-2,478.5萬 | -6.18%2,074.7萬 | -76.44%2,211.3萬 | 213.23%9,384.1萬 | -316.01%-8,287.9萬 | 1,241.26%3,836.9萬 | 84.31%-336.2萬 | -636.62%-2,142.1萬 | 97.10%-290.8萬 | -648.07%-1億 |
| 投資活動現金淨額 | -107.42%-7,033.1萬 | -326.05%-3,390.8萬 | 122.99%1,500萬 | 29.58%-6,525.3萬 | -541.88%-9,265.7萬 | -84.41%2,096.9萬 | -14.50%1.35億 | -35.43%1.57億 | 1,760.03%2.44億 | 93.76%-1,467.7萬 |
| 融資活動現金流量 | ||||||||||
| 債務發行/償還的淨額 | -73.80%4.92億 | 453.46%18.79億 | 365.18%3.4億 | 125.70%7,300萬 | -180.34%-2.84億 | 222.53%3.54億 | 7.61%-2.89億 | ---3.12億 | --0 | ---- |
| 普通股發行/回購的淨額 | --0 | -145.45%-2.7萬 | 8.33%-1.1萬 | -71.43%-1.2萬 | ---7,000 | ---- | ---1.9萬 | --0 | 80.43%-9,000 | 39.47%-4.6萬 |
| 已支付現金股息 | -65.87%-7,519.8萬 | 0.56%-4,533.6萬 | -1.12%-4,559萬 | 0.64%-4,508.3萬 | -1.47%-4,537.2萬 | -11,423.97%-4,471.3萬 | 99.15%-38.8萬 | -0.67%-4,540.8萬 | 0.62%-4,510.5萬 | -0.75%-4,538.6萬 |
| 其他籌資費用淨額 | -45.84%-1,132.6萬 | 25.86%-776.6萬 | 7.19%-1,047.5萬 | 36.42%-1,128.6萬 | 1.84%-1,775.2萬 | -87.99%-1,808.5萬 | -117.55%-962萬 | 8.64%-442.2萬 | 21.82%-484萬 | -9.03%-619.1萬 |
| 融資活動現金淨額 | -77.77%4.06億 | 544.19%18.26億 | 1,605.90%2.84億 | 104.79%1,661.9萬 | -219.41%-3.47億 | 197.38%2.91億 | 17.55%-2.99億 | -624.83%-3.62億 | 3.23%-4,995.4萬 | 65.77%-5,162.3萬 |
| 現金淨流量 | ||||||||||
| 期初現金流 | 36.15%30.62億 | -22.63%22.49億 | -3.59%29.07億 | -4.48%30.15億 | 12.16%31.57億 | -2.90%28.14億 | 18.54%28.98億 | -3.47%24.45億 | 18.08%25.33億 | -28.16%21.45億 |
| 現金變動 | -98.33%1,351.7萬 | 221.99%8.09億 | -472.16%-6.63億 | 19.05%-1.16億 | -141.69%-1.43億 | 478.21%3.43億 | -119.58%-9,080.8萬 | 630.24%4.64億 | -121.95%-8,748.7萬 | 146.11%3.99億 |
| 匯率變動影響 | -105.03%-20.6萬 | -23.84%409.9萬 | -31.03%538.2萬 | 317.72%780.3萬 | 268.74%186.8萬 | -116.18%-110.7萬 | 164.28%684.3萬 | -2,665.19%-1,064.6萬 | 96.44%-38.5萬 | -145.70%-1,082.8萬 |
| 現金變動之外的其他現金調整 | ---2,000 | ---- | ---- | --1,000 | ---- | -50.00%1,000 | --2,000 | ---- | 0.00%-1,000 | ---1,000 |
| 期末現金 | 0.43%30.76億 | 36.15%30.62億 | -22.63%22.49億 | -3.59%29.07億 | -4.48%30.15億 | 12.16%31.57億 | -2.90%28.14億 | 18.54%28.98億 | -3.47%24.45億 | 18.08%25.33億 |
| 自由現金流 | 63.96%-3.66億 | -4.99%-10.17億 | -583.85%-9.69億 | -150.08%-1.42億 | 1,397.89%2.83億 | -66.61%1,888.2萬 | -91.36%5,655.3萬 | 321.35%6.55億 | -165.66%-2.96億 | 184.49%4.51億 |
| 貨幣單位 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 |
| 會計準則 | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |